JoliSim
ActiveSummary
JoliSim has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €341,422 and a net result of €92,027. Equity is growing by ~45.9% per year across the filed fiscal years. Its solvency ranks better than 85% of 17179 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability98▼-2
Solvency100=
Growth52▼-26
Track record94
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30,000 at 30 days acceptable
Liquidity ample (current ratio 3.43 against 2.32 in 2024; short-term debt: 12% and cash: 37.3% of total assets), and 12% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
88%
Return on assets
23.7%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 02-07-2026, 29 days ahead of the deadline.
NBB · 3 filingsDeviation from the deadline
2025
29 d early
2024
55 d early
2023
42 d early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
This company filed its last 3 accounts on average 42 days before the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 33% of the sector filed late.
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
27-09-2026 today31-12-2026 close31-07-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file Which of your other customers can you e-invoice via Peppol?Peppol check How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2025, micro schema
Equity
€341,422▲ 36.9%
2024 · €249,395
Total assets
€388,003▲ 32.8%
2024 · €292,187
Net result
€92,027▼ 33.3%
2024 · €137,989
Working capital
€113,093▲ 101%
2024 · €56,282
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line202320242025
Operating result€145,650-€176,024▲ 20.9%€125,274▼ 28.8%
Net result€112,599-€137,989▲ 22.5%€92,027▼ 33.3%
Equity€112,266-€249,395▲ 122%€341,422▲ 36.9%
Total assets€130,996-€292,187▲ 123%€388,003▲ 32.8%
Debt€18,731-€42,792▲ 128%€46,581▲ 8.9%
Working capital€106,322-€56,282▼ 47.1%€113,093▲ 101%
Turnover and EBIT margin not published: the micro schema does not require them.
Why a figure moved sharply
- 2024 Equity +122%, Total assets +123% on 2023. Cause not known from the registers.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 29% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €388,003
Fixed assets
€228,329 ▲ 18.2%
Current assets
€159,674 ▲ 61.2%
Equity and liabilities €388,003
Equity
€341,422 ▲ 36.9%
Debt
€46,581 ▲ 8.9%
Debt's share of the balance-sheet total falls from 14.6% to 12.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€127,573▼
2024 · €177,854
Cash flow
€94,325▼
2024 · €139,819
Current ratio
3.43▲
2024 · 2.32
Debt to equity
0.14▼
2024 · 0.17
ROE
27.0%▼
2024 · 55.3%
ROA
23.7%▼
2024 · 47.2%
Interest coverage
52.45▼
2024 · 1462.26
Debt ≤ 1 year
€46,581▲
2024 · €42,792
Income taxes
€32,589▼
2024 · €37,985
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €452 | €1,830 | €2,298 | ▲ 25.6% |
| Other operating charges640/8 | - | €100 | - | - |
| Gross operating margin9900 | €146,102 | €177,954 | €127,573 | ▼ 28.3% |
| Operating profit (loss)9901 | €145,650 | €176,024 | €125,274 | ▼ 28.8% |
| Financial income75/76B | €112 | €71 | €1,774 | ▲ 2,400% |
| Recurring financial income75 | €112 | €71 | €1,774 | ▲ 2,400% |
| Financial charges65/66B | €76 | €122 | €2,432 | ▲ 1,900% |
| Recurring financial charges65 | €76 | €122 | €2,432 | ▲ 1,900% |
| Profit (loss) for the period before taxes9903 | €145,686 | €175,974 | €124,615 | ▼ 29.2% |
| Income taxes67/77 | €33,087 | €37,985 | €32,589 | ▼ 14.2% |
| Profit (loss) for the period9904 | €112,599 | €137,989 | €92,027 | ▼ 33.3% |
| Profit (loss) for the period to be appropriated9905 | €112,599 | €137,989 | €92,027 | ▼ 33.3% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €130,996 | €292,187 | €388,003 | ▲ 32.8% |
| Fixed assets21/28 | €5,944 | €193,114 | €228,329 | ▲ 18.2% |
| Tangible fixed assets22/27 | €5,944 | €4,114 | €3,329 | ▼ 19.1% |
| Land and buildings22 | €1,242 | €1,113 | €984 | ▼ 11.6% |
| Furniture and vehicles24 | €4,702 | €3,001 | €2,345 | ▼ 21.9% |
| Financial fixed assets28 | - | €189,000 | €225,000 | ▲ 19.0% |
| Current assets29/58 | €125,052 | €99,073 | €159,674 | ▲ 61.2% |
| Amounts receivable within one year40/41 | €15,373 | €141 | €443 | ▲ 214% |
| Trade receivables40 | €15,315 | €86 | €443 | ▲ 417% |
| Other amounts receivable41 | €58 | €55 | - | - |
| Cash at bank and in hand54/58 | €109,341 | €82,374 | €144,590 | ▲ 75.5% |
| Deferred charges and accrued income490/1 | €337 | €16,558 | €14,641 | ▼ 11.6% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €130,996 | €292,187 | €388,003 | ▲ 32.8% |
| Equity10/15 | €112,266 | €249,395 | €341,422 | ▲ 36.9% |
| Contributions10/11 | €500 | €500 | €500 | = |
| Profit (loss) carried forward14 | €111,766 | €248,895 | €340,922 | ▲ 37.0% |
| Amounts payable17/49 | €18,731 | €42,792 | €46,581 | ▲ 8.9% |
| Amounts payable within one year42/48 | €18,731 | €42,792 | €46,581 | ▲ 8.9% |
| Trade debts44 | €464 | €1,871 | €1,568 | ▼ 16.2% |
| Suppliers440/4 | €464 | €1,871 | €1,568 | ▼ 16.2% |
| Taxes, remuneration and social security45 | €17,433 | €40,062 | €44,449 | ▲ 11.0% |
| Taxes450/3 | €17,433 | €40,062 | €44,449 | ▲ 11.0% |
| Other amounts payable47/48 | €833 | €859 | €563 | ▼ 34.4% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €112,599 | €137,989 | €92,027 | ▼ 33.3% |
| + Depreciation and write-downs630 | €452 | €1,830 | €2,298 | ▲ 25.6% |
| Operating cash flow (approximation) | €113,050 | €139,819 | €94,325 | ▼ 32.5% |
| Investment in fixed assets (approximation) | - | -€189,000 | -€37,513 | ▲ 80.2% |
| Change in cash | - | -€26,967 | €62,216 | ▲ 331% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
02-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Weakest financial yearnet €92,027 ▼33.3%
Net result drops to €92,027, the lowest in the series.
06-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2023net €137,989 ▲22.5%
Operating result €176,024, net result €137,989, both a record.
31-12
Financial
Equity above €200,000Eq €249,395 ▲122%
2 profitable years in a row build equity to €249,395.
19-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Liège · 1 establishment unit since 2022
Ground area
1,261 m²
Building footprint
100 m²
Volume, LiDAR
603 m³
Parcel 62302C0365/00L000, Wallonia · tallest building 7.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
JoliSim
since 20222.340.777.769
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62302C0365/00L000 | Wallonia | 1,261 m² | 1 · 100 m² | 7.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Solvits
BE 0719.887.577
Kluisbergen · Eq €341,557
STATIK
BE 0881.366.744
Leuven · Eq €341,612
CHYSCO
BE 0838.983.979
Gent · Eq €341,639
Sentigrate
BE 0661.566.823
Leuven · Eq €341,669
CLICKTRUST
BE 0542.642.942
Etterbeek · Eq €341,165
Of 30,007 companies in sector 62200 we hold annual accounts for 18,396. 13,364 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded26-12-2022
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
70200Business and other management consultancy
E-invoicing
Reachable via Peppol
Peppol ID
0208:0795377036
Also
9925:BE0795377036
Registered
25-08-2025
Register as of 27 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.