Skip to content

Johnny Derenette

Active
Private limited company (pre-2019)founded 201115 yrs activeMazenhoven(L) 16, 3630 Maasmechelen, BelgiumKBO/BCE: BE 0837.712.685
Summary

The annual accounts of Johnny Derenette for fiscal year 2024 show a net loss of 59% of total assets and of 84% of the equity at the start of that year. The 2024 annual accounts show equity of €31,965 and a net result of -€163,579. Equity is growing by ~8.1% per year across the filed fiscal years. The company has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.3% (low).

Checked score

Score 2024
Axes · tick = 2023
Profitability0▼-58
Solvency36▼-31
Growth32▼-20
Track record100
Bankruptcy probability, 12 months
1.3% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1,000 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.61 against 1.32 in 2023; short-term debt: 52% and cash: 2.6% of total assets), and 88.6% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
11.4%
Return on assets
-58.6%
Age of the figures
21 mo
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 42
Relative position
BE, all sectors
reference
Civil engineering (NACE 42)
about 27% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 15 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-06-2026, 34 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
34 d early
2024
3 d early
2023
30 d late
2022
on the day
2021
31 d late
2020
1 d early
2019
31 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 8 days after the deadline; the sector median for financial year 2024 is 2 days before the deadline, and 41% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 31 July (4 of the last 5 filed years within 31 days of that day).
Companies Code · seven months
Position in the running window
30-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Johnny Derenette was incorporated on 8 July 2011.1 Total assets rose from EUR 216,441 in 2018 to EUR 279,306 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, abbreviated schema, 2025 accounts filed, figures not processed yet

Equity
€31,965▼ 83.7%
2023 · €195,544
Total assets
€279,306▼ 39.4%
2023 · €461,055
Net result
-€163,579▼ 323%
2023 · -€38,669
Working capital
-€56,247
2023 · €56,692
Trend over the years
In euros
In per cent
Ratio
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 42, Civil engineering, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€25,141▼ 20.2%€31,134▲ 23.8%€38,319▲ 23.1%-€34,703-€156,399▼ 351%
Net result€21,884within the sector's middle half▼ 23.9%€24,552within the sector's middle half▲ 12.2%€34,515within the sector's middle half▲ 40.6%-€38,669below the sector's middle half-€163,579below the sector's middle half▼ 323%
Equity€175,146above the sector's middle half▲ 14.3%€199,698above the sector's middle half▲ 14.0%€234,213above the sector's middle half▲ 17.3%€195,544above the sector's middle half▼ 16.5%€31,965below the sector's middle half▼ 83.7%
Total assets€334,307above the sector's middle half▲ 9.2%€413,012above the sector's middle half▲ 23.5%€567,870above the sector's middle half▲ 37.5%€461,055above the sector's middle half▼ 18.8%€279,306below the sector's middle half▼ 39.4%
Debt€159,161▲ 4.0%€213,314▲ 34.0%€333,657▲ 56.4%€265,511▼ 20.4%€247,341▼ 6.8%
Working capital€76,128within the sector's middle half▲ 13.0%€84,832within the sector's middle half▲ 11.4%€83,040within the sector's middle half▼ 2.1%€56,692within the sector's middle half▼ 31.7%-€56,247below the sector's middle half
Solvency52.4%within the sector's middle half▲ 2.3pp48.4%within the sector's middle half▼ 4.0pp41.2%within the sector's middle half▼ 7.1pp42.4%within the sector's middle half▲ 1.2pp11.4%below the sector's middle half▼ 31.0pp
Current ratio2.33within the sector's middle half▼ 0.111.98within the sector's middle half▼ 0.351.43within the sector's middle half▼ 0.541.32within the sector's middle half▼ 0.110.61below the sector's middle half▼ 0.71
Return on assets (ROA)6.5%within the sector's middle half▼ 2.8pp5.9%within the sector's middle half▼ 0.6pp6.1%within the sector's middle half▲ 0.1pp-8.4%below the sector's middle half▼ 14.5pp-58.6%below the sector's middle half▼ 50.2pp
above within below the middle half (P25 to P75) of NACE 42, Civil engineering, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Why a figure moved sharply
  • 2024 Net result -323% on 2023. The accounts now follow the abbreviated schema, last year the micro schema.
Result per fiscal year
Operating resultNet result
-€200,000-€100,000€0Operating result 2020: €25,141€25,141Net result 2020: €21,884€21,884Operating result 2021: €31,134€31,134Net result 2021: €24,552€24,552Operating result 2022: €38,319€38,319Net result 2022: €34,515€34,515Operating result 2023: -€34,703-€34,703Net result 2023: -€38,669-€38,669Operating result 2024: -€156,399-€156,399Net result 2024: -€163,579-€163,57920202021202220232024-€200,000-€100,000€0Operating result 2022: €38,319€38,300Net result 2022: €34,515€34,500Operating result 2023: -€34,703Net result 2023: -€38,669-€38,700Operating result 2024: -€156,399-€156,000Net result 2024: -€163,579-€164,000202220232024
The operating result stays negative: a loss of €156,399 in 2024 against €34,703 in 2023; the loss grows and 2024 has the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €279,306
Fixed assets €190,453 ▼ 16.7%
Current assets €88,853 ▼ 61.8%
Equity and liabilities €279,306
Equity €31,965 ▼ 83.7%
Debt €247,341 ▼ 6.8%
Debt's share of the balance-sheet total rises from 57.6% to 88.6%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€59,986▼
2023 · €62,957
Cash flow
-€67,166▼
2023 · €58,991
Quick ratio
0.44▼
2023 · 1.13
Debt to equity
7.74▲
2023 · 1.36
ROE
-511.7%▼
2023 · -19.8%
Interest coverage
-9.18▼
2023 · 12.48
Debt ≤ 1 year
€145,100▼
2023 · €175,797
Debt > 1 year
€102,241▲
2023 · €89,714
Income taxes
€655▲
2023 · €630
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,294 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
4.1% went bankrupt
6.0% stopped otherwise
90% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,340 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,294 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 47 lines
Balance sheet Code20232024
Assets
Total assets20/58€461,055€279,306▼
Fixed assets21/28€228,566€190,453▼
Tangible fixed assets22/27€228,566€190,453▼
Plant, machinery and equipment23€214,658€132,553▼
Furniture and vehicles24€9,397€54,230▲
Other tangible fixed assets26€4,510€3,670▼
Current assets29/58€232,489€88,853▼
Stocks and contracts in progress3€34,588€25,054▼
Stocks30/36€34,588€25,054▼
Amounts receivable within one year40/41€123,519€53,855▼
Trade receivables40€120,606€53,007▼
Other amounts receivable41€2,912€848▼
Cash at bank and in hand54/58€74,383€7,209▼
Deferred charges and accrued income490/1-€2,736
Equity and liabilities
Total equity and liabilities10/49€461,055€279,306▼
Equity10/15€195,544€31,965▼
Contributions10/11€18,600€18,600=
Reserves13€111,565€111,565=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€109,705€109,705=
Profit (loss) carried forward14€65,379-€98,200▼
Amounts payable17/49€265,511€247,341▼
Amounts payable after more than one year17€89,714€102,241▲
Financial debts170/4€89,714€102,241▲
Amounts payable within one year42/48€175,797€145,100▼
Current portion of amounts payable after more than one year42€50,168€40,715▼
Trade debts44€5,301-
Suppliers440/4€5,301-
Taxes, remuneration and social security45€6,368€4,541▼
Taxes450/3€6,368€2,651▼
Remuneration and social security454/9-€1,890
Other amounts payable47/48€113,960€99,844▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€97,659€96,413▼
Other operating charges640/8€3,894€3,857▼
Gross operating margin9900€66,851-€56,129▼
Operating profit (loss)9901-€34,703-€156,399▼
Financial income75/76B€1,707€7▼
Recurring financial income75€1,707€7▼
Financial charges65/66B€5,043€6,532▲
Recurring financial charges65€5,043€6,532▲
Profit (loss) for the period before taxes9903-€38,038-€162,924▼
Income taxes67/77€630€655▲
Profit (loss) for the period9904-€38,669-€163,579▼
Profit (loss) for the period to be appropriated9905-€38,669-€163,579▼
Appropriation of the result
Profit (loss) to be appropriated9906€65,379-€98,200▼
Profit (loss) brought forward from the previous period14P€104,047€65,379▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49,973€68,345€83,238€97,659€96,413▼ 1.3%
Other operating charges640/8-€1,523€3,796€3,894€3,857▼ 1.0%
Gross operating margin9900€77,458€101,002€125,352€66,851-€56,129▼ 184%
Operating profit (loss)9901€25,141€31,134€38,319-€34,703-€156,399▼ 351%
Financial income75/76B-€796€4,462€1,707€7▼ 99.6%
Recurring financial income75€5,891€796€4,462€1,707€7▼ 99.6%
Financial charges65/66B-€3,677€2,528€5,043€6,532▲ 29.5%
Recurring financial charges65€2,027€3,677€2,528€5,043€6,532▲ 29.5%
Profit (loss) for the period before taxes9903€29,005€28,253€40,253-€38,038-€162,924▼ 328%
Income taxes67/77€7,121€3,701€5,738€630€655▲ 3.9%
Profit (loss) for the period9904€21,884€24,552€34,515-€38,669-€163,579▼ 323%
Profit (loss) for the period to be appropriated9905€21,884€24,552€34,515-€38,669-€163,579▼ 323%
Line20202021202220232024Change
Assets
Total assets20/58€334,307€413,012€567,870€461,055€279,306▼ 39.4%
Fixed assets21/28€200,941€241,203€292,031€228,566€190,453▼ 16.7%
Tangible fixed assets22/27€200,141€240,403€292,031€228,566€190,453▼ 16.7%
Plant, machinery and equipment23-€216,623€271,808€214,658€132,553▼ 38.2%
Furniture and vehicles24-€17,589€14,872€9,397€54,230▲ 477%
Other tangible fixed assets26-€6,191€5,350€4,510€3,670▼ 18.6%
Financial fixed assets28€800€800----
Current assets29/58€133,365€171,809€275,839€232,489€88,853▼ 61.8%
Stocks and contracts in progress3€6,233€33,937-€34,588€25,054▼ 27.6%
Stocks30/36-€9,634-€34,588€25,054▼ 27.6%
Contracts in progress37-€24,303----
Amounts receivable within one year40/41€57,756€94,153€129,240€123,519€53,855▼ 56.4%
Trade receivables40-€94,146€126,893€120,606€53,007▼ 56.0%
Other amounts receivable41-€7€2,347€2,912€848▼ 70.9%
Cash at bank and in hand54/58€64,409€43,719€146,599€74,383€7,209▼ 90.3%
Deferred charges and accrued income490/1----€2,736-
Equity and liabilities
Total equity and liabilities10/49€334,307€413,012€567,870€461,055€279,306▼ 39.4%
Equity10/15€175,146€199,698€234,213€195,544€31,965▼ 83.7%
Contributions10/11-€18,600€18,600€18,600€18,600=
Reserves13€52,499€77,051€111,565€111,565€111,565=
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860=
Distributable reserves133-€75,191€109,705€109,705€109,705=
Profit (loss) carried forward14€104,047€104,047€104,047€65,379-€98,200▼ 250%
Amounts payable17/49€159,161€213,314€333,657€265,511€247,341▼ 6.8%
Amounts payable after more than one year17€101,923€126,338€140,859€89,714€102,241▲ 14.0%
Financial debts170/4-€126,338€140,859€89,714€102,241▲ 14.0%
Amounts payable within one year42/48€57,237€86,977€192,798€175,797€145,100▼ 17.5%
Current portion of amounts payable after more than one year42-€42,120€50,287€50,168€40,715▼ 18.8%
Trade debts44€10,091€7,902€14,876€5,301--
Suppliers440/4-€7,902€14,876€5,301--
Taxes, remuneration and social security45-€27,762€14,812€6,368€4,541▼ 28.7%
Taxes450/3-€27,762€9,922€6,368€2,651▼ 58.4%
Remuneration and social security454/9--€4,890-€1,890-
Other amounts payable47/48-€9,192€112,823€113,960€99,844▼ 12.4%
Line20202021202220232024Change
Profit (loss) for the period9904€21,884€24,552€34,515-€38,669-€163,579▼ 323%
+ Depreciation and write-downs630€49,973€68,345€83,238€97,659€96,413▼ 1.3%
Operating cash flow (approximation)€71,856€92,897€117,752€58,991-€67,166▼ 214%
Investment in fixed assets (approximation)--€108,607-€134,065-€34,194-€58,300▼ 70.5%
Change in cash--€20,690€102,880-€72,216-€67,174▲ 7.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
27-06
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
28-07
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial Weakest financial yearnet -€163,579
Net result drops to -€163,579, the lowest in the series.
30-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 30 days late
2023
31-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Highest result since 2018net €34,515 ▲40.6%
Operating result €38,319, net result €34,515, both a record.
31-12
Financial Equity above €200,000Eq €234,213 ▲17.3%
5 profitable years in a row build equity to €234,213.
31-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
30-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 31 days late
2019
31-12
Financial Equity above €150,000Eq €153,262 ▲23.1%
2 profitable years in a row build equity to €153,262.
30-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
29-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
2017
28-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
No directors read yet: 0 of 4 Gazette acts processed. See the function holders in the CBE →
Location & real-estate footprint
Registered office, Maasmechelen · 2 establishment units since 2011
seat establishment All 2 establishment units on the map
Ground area
1,765 m²
Building footprint
323 m²
Volume, LiDAR
1,437 m³
2 parcels, Flanders · tallest building 10.9 m, ±1 floor. Linked by address, not a title deed.
2 establishment units
Solar- en eco-projects
Mazenhoven(L) 16, 3630 MaasmechelenRepair, maintenance and installation of machinery and equipment
since 20112.200.987.804
Derenette Machining Company (DMC)
Steenakkerstraat(L) 66, 3630 MaasmechelenManufacture of fabricated metal products, except machinery and equipment
since 20122.211.149.939
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
73045B0836/00K000 Flanders 1,209 m² 1 · 201 m² 10.9 m · 1 fl.
73045B0721/00C000 Flanders 556 m² 1 · 122 m² 3.5 m · 1 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Subsidies and aid

Flemish government

2024 · 1 entry · 45 EUR awarded · 45 EUR paid
Year Entries awardedpaid
2024 1 45 EUR45 EUR
Schemes
1 entry · 45 EUR · 45 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 1,823 companies in this sector we hold annual accounts for 960. 657 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company details

Identification
Legal formPrivate limited company (pre-2019)
Founded08-07-2011
Fiscal year end31-12
Activities, NACEBEL 2025
42220Construction of utility projects for electricity and telecommunications
43221Plumbing work
88101Social work activities without accommodation
E-invoicing
Reachable via Peppol
Peppol ID 0208:0837712685

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.