JOHN-ROBERT
Annual accounts 2010
full format, filed on 23-11-2010, 84 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €650,000. Estimated: probably between €390,000 and €1.1m.
Balance sheet
balance sheet total €945,207 on 31-01-2010in euro
in euro
Staff
€35,394
Staff costs divided by the average number of full-time equivalents.
-2 people
In 2010, 11 people joined and 13 left. Training hours in 2010: 4.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
945,207 | 1.1m | 880,931 | 999,649 | |
20 |
57,417 | 41,557 | - | - | |
21/28 |
896,980 | 956,795 | 635,972 | 761,687 | |
21 |
92,468 | 114,778 | 137,089 | 181,567 | |
22/27 |
180,049 | 233,414 | 283,637 | 364,875 | |
23 |
169,613 | 214,370 | 260,351 | 330,680 | |
24 |
10,436 | 19,044 | 23,286 | 34,195 | |
28 |
567,046 | 567,046 | 215,246 | 215,246 | |
29/58 |
48,227 | 162,798 | 244,959 | 237,961 | |
3 |
- | 29,231 | 82,713 | 125,998 | |
30/36 |
- | 29,231 | 82,713 | 125,998 | |
40/41 |
18,544 | 91,719 | 119,082 | 45,961 | |
40 |
- | - | 49,326 | 3,949 | |
41 |
18,544 | 91,719 | 69,756 | 42,013 | |
54/58 |
5,287 | 14,670 | 23,259 | 52,001 | |
490/1 |
24,396 | 27,178 | 19,905 | 14,001 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
945,207 | 1.1m | 880,931 | 999,649 | |
10/15 |
-210,342 | 20,645 | -241,063 | 23,583 | |
10/11 |
701,430 | 701,430 | 350,000 | 350,000 | |
100 |
701,430 | 701,430 | 350,000 | 350,000 | |
13 |
21,127 | 21,127 | 21,127 | 21,127 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | |
132 |
15,205 | 15,205 | 15,205 | 15,205 | |
133 |
4,063 | 4,063 | 4,063 | 4,063 | |
14 |
-932,899 | -701,912 | -612,189 | -347,544 | |
17/49 |
1.2m | 1.1m | 1.1m | 976,065 | |
17 |
539,661 | 727,102 | 349,940 | 457,333 | |
170/4 |
539,661 | 727,102 | 349,940 | 457,333 | |
42/48 |
615,888 | 371,845 | 756,741 | 518,732 | |
42 |
199,224 | 147,619 | 160,530 | 88,787 | |
43 |
15,000 | 22,008 | 19,017 | 95,348 | |
430/8 |
15,000 | 22,008 | 19,017 | 95,348 | |
44 |
154,097 | 91,228 | 400,830 | 168,912 | |
440/4 |
154,097 | 91,228 | 400,830 | 168,912 | |
45 |
247,567 | 110,990 | 155,148 | 135,094 | |
450/3 |
170,030 | 58,928 | 98,373 | 85,487 | |
454/9 |
77,537 | 52,062 | 56,775 | 49,607 | |
47/48 |
- | - | 21,216 | 30,592 | |
492/3 |
- | - | 15,312 | - | |
| Income statement | |||||
76A |
315 | 91,083 | - | - | |
9900 |
275,791 | 297,440 | 201,996 | 114,907 | |
62 |
286,691 | 251,378 | 273,006 | 245,620 | |
630 |
92,407 | 88,565 | 82,735 | 90,935 | |
640/8 |
3,258 | 8,713 | 9,104 | 5,406 | |
66A |
36,089 | 45,000 | 47,126 | - | |
9901 |
-106,565 | -51,216 | -162,849 | -227,054 | |
75/76B |
364 | 1,271 | 435 | 851 | |
75 |
364 | 1,271 | 435 | 851 | |
65/66B |
89,012 | 85,860 | 55,106 | 52,629 | |
65 |
89,012 | 85,860 | 55,106 | 52,629 | |
9903 |
-230,987 | -89,722 | -264,646 | -278,833 | |
67/77 |
1 | - | - | - | |
9904 |
-230,988 | -89,722 | -264,646 | -278,833 | |
9905 |
-230,988 | -89,722 | -264,646 | -278,833 | |
| Appropriation of the result | |||||
9906 |
-932,899 | -701,912 | -612,189 | -347,544 | |
| Social balance sheet | |||||
9087 |
8.1 | 7.8 | 8.9 | 11.3 | |
Hours worked1013 |
12,472 | 13,212 | 14,868 | 18,670 | |
| Document | |||||
The accounts for 29 older financial years (1977-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2010 (PDF), filed on 23-11-2010.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-01-2010 | full format | 23-11-2010 | 2010-61100250 | |
| 31-01-2009 | full format | 02-07-2009 | 2009-37200079 | |
| 31-01-2008 | full format | 14-07-2008 | 2008-41100109 | |
| 31-01-2007 | full format | 20-09-2007 | 2007-72500260 | |
| 31-01-2006 | full format | 13-07-2006 | 2006-46800525 | |
| 31-12-2004 | full format | 21-06-2005 | 2005-29603008 | |
| 31-12-2003 | full format | 28-06-2004 | 2004-33200449 | |
| 31-12-2002 | full format | 08-07-2003 | 2003-41004580 | |
| 31-12-2001 | full format | 02-07-2002 | 2002-32000427 | |
| 31-12-2000 | full format | 02-10-2001 | 2001-60804736 | |
| 31-12-1999 | full format | 29-06-2000 | 2000-32103377 | |
| 31-12-1998 | full format | 29-07-1999 | 1999-37704568 | |
| 31-12-1997 | full format | 23-09-1998 | 1998-48401080 | |
| 31-12-1996 | full format | 02-07-1997 | 1997-25800439 | |
| 31-12-1995 | full format | 30-07-1996 | 1996-37602977 | |
| 31-12-1994 | full format | 19-06-1995 | 1995-25600580 | |
| 31-12-1993 | full format | 06-07-1994 | 1994-26704989 | |
| 31-12-1992 | full format | 16-07-1993 | 1993-27300637 | |
| 31-12-1991 | full format | 22-07-1992 | 1992-23903667 | |
| 31-12-1990 | full format | 26-07-1991 | 1991-20001639 | |
| 31-12-1989 | full format | 02-07-1990 | 1990-13805320 | |
| 31-12-1988 | full format | 21-08-1989 | 1989-20601170 | |
| 31-12-1987 | full format | 29-06-1988 | 1988-11505035 | |
| 31-12-1986 | full format | 07-07-1987 | 1987-16004583 | |
| 31-12-1985 | full format | 17-07-1986 | 1986-29802189 | |
| 31-12-1984 | full format | 24-09-1985 | 1985-34002108 | |
| 31-12-1983 | unclassified schema | 21-11-1984 | 1984-14800800 | |
| 31-12-1982 | unclassified schema | 18-07-1983 | 1983-09800810 | |
| 31-12-1981 | unclassified schema | 24-06-1982 | 1982-06602459 | |
| 31-12-1980 | unclassified schema | 20-07-1981 | 1981-09400199 | |
| 31-12-1979 | unclassified schema | 19-09-1980 | 1980-11101493 | |
| 31-12-1978 | unclassified schema | 26-07-1979 | 1979-09501603 | |
| 31-12-1977 | unclassified schema | 26-07-1978 | 1978-05701233 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|
| -14,158 | 37,349 | -80,114 | -136,119 | ||
| -138,581 | -1,157 | -181,911 | -187,897 | ||
| 32,592 | 357,442 | 26,646 | 60,542 | ||
| -9,383 | -8,589 | -28,742 | - | ||
| -567,661 | -209,048 | -511,783 | -280,771 | ||
| -22.3% | 1.8% | -27.4% | 2.4% | ||
| 0.08 | 0.44 | 0.32 | 0.46 | ||
| 0.08 | 0.36 | 0.21 | 0.22 | ||
| - | 53.23 | - | 41.39 | ||
| - | -434.6% | - | - | ||
| -24.4% | -8.0% | -30.0% | -27.9% |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on JOHN-ROBERT
The operating result for 2010 is a loss of €106,565, larger than the loss of €51,216 in 2009.
Equity is negative. Debt (€1.2m) exceeds the balance-sheet total (€945,207).