JOETZ (0480.604.316): financials and annual accounts

JOETZ

Brussels ·KBO/BCE: BE 0480.604.316

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	1.3m	1.2m	1.6m	1.7m	1.8m	1.8m	1.7m	1.4m	1.1m	958,902	1.1m	1.1m	802,715	850,340	758,044	612,293	624,910	686,070
`21/28`	11,175	32,377	49,819	70,181	62,077	55,891	66,442	47,104	34,843	29,210	-	22,061	32,557	42,279	26,217	31,287	13,646	22,964
`21`	-	-	-	-	-	-	-	-	2,378	5,957	9,536	-	415	867	2,791	2,921	1,343	1,407
`22/27`	11,175	32,377	49,819	70,181	62,077	55,891	66,442	47,104	32,465	23,253	21,225	22,061	32,142	41,412	23,426	28,366	12,302	21,557
`23`	339	591	843	1,109	1,383	2,897	7,543	10,840	12,788	3,633	3,060	520	799	427	240	520	1,199	3,202
`24`	7,961	27,303	43,374	62,032	56,148	45,826	47,617	22,491	3,852	6,681	10,838	15,227	22,962	30,287	14,175	18,356	8,907	12,126
`26`	2,875	4,482	5,602	7,040	4,546	7,169	11,282	13,773	15,826	12,938	7,327	6,314	8,381	10,697	9,011	9,490	2,196	6,229
`29/58`	1.3m	1.2m	1.5m	1.6m	1.7m	1.7m	1.6m	1.3m	1.1m	929,692	1.1m	1.1m	770,158	808,061	731,827	581,006	611,264	663,106
`40/41`	770,989	527,998	299,470	717,384	594,909	435,078	502,579	480,554	282,497	220,493	265,244	306,760	207,131	256,548	285,625	215,423	315,167	361,431
`40`	738,350	503,533	273,280	403,046	450,218	276,745	317,207	373,600	262,067	195,546	237,230	290,743	190,909	219,904	244,722	211,758	297,243	-
`41`	32,639	24,464	26,190	314,338	144,691	158,333	185,371	106,955	20,430	24,947	28,014	16,016	16,222	36,644	40,904	3,665	17,924	361,431
`50/53`	-	-	-	-	-	-	-	140,000	140,000	100,000	-	-	-	-	-	-	-	-
`54/58`	426,271	621,577	1.2m	862,580	1.1m	1.2m	1.0m	636,206	564,520	518,097	692,657	663,412	436,402	496,468	360,027	285,649	207,859	187,582
`490/1`	81,063	52,684	62,811	57,377	59,307	78,709	38,483	64,472	68,428	91,102	114,681	87,606	126,625	55,044	86,175	79,934	88,239	114,094
Balance sheet: equity and liabilities
`10/49`	1.3m	1.2m	1.6m	1.7m	1.8m	1.8m	1.7m	1.4m	1.1m	958,902	1.1m	1.1m	802,715	850,340	758,044	612,293	624,910	686,070
`10/15`	185,572	303,017	480,986	725,257	723,136	683,807	791,766	708,860	437,743	378,491	476,236	507,187	303,071	319,245	181,684	106,552	50,425	-23,441
`10`	-9,008	-9,008	-9,008	-9,008	-9,008	-	-	-	-	-	-9,008	-	-	-	-	-	-	-
`100`	-	-	-	-	-	-	-	-	-	-	-9,008	-	-	-	-	-	-	-
`14`	194,580	312,025	489,995	734,266	732,144	692,816	800,775	717,868	446,752	387,500	485,244	524,849	320,733	319,245	181,684	106,552	50,425	-23,441
`16`	-	-	-	-	-	3,723	10,015	16,416	20,890	-	-	-	-	-	-	-	-	-
`160/5`	-	-	-	-	-	3,723	10,015	16,416	20,890	-	-	-	-	-	-	-	-	-
`164/5`	-	-	-	-	-	3,723	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	1.1m	931,619	1.1m	982,264	1.1m	1.1m	851,358	643,061	631,655	580,410	627,108	572,652	499,644	531,095	576,360	505,741	574,485	709,511
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	60,000	90,000
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	60,000	90,000
`42/48`	703,713	567,265	936,439	776,639	790,563	861,726	663,147	493,173	532,382	511,817	-	533,460	479,189	516,127	528,183	418,765	507,900	593,941
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	30,000	30,000	30,000
`43`	-	24	6	-	-	-	2	-	-	-	-	-	-	-	-	-	-	-
`430/8`	-	24	6	-	-	-	2	-	-	-	-	-	-	-	-	-	-	-
`44`	434,722	236,280	569,061	446,846	449,601	341,059	384,245	264,252	286,751	272,474	336,262	345,644	325,279	318,297	307,370	193,959	274,548	400,206
`440/4`	434,722	236,280	569,061	446,846	449,601	341,059	384,245	264,252	286,751	272,474	336,262	345,644	325,279	318,297	307,370	193,959	274,548	400,206
`46`	-	-	-	-	-	-	-	-	-	4,500	4,600	8,600	-	6,800	453	1,692	-	-
`45`	268,967	320,734	328,393	322,134	299,641	279,639	229,276	228,761	245,631	234,843	203,147	179,216	153,335	190,454	189,785	192,831	202,896	163,735
`450/3`	50,650	57,031	63,919	59,534	59,884	44,088	39,027	36,926	39,049	36,447	31,276	29,019	31,185	26,073	30,581	28,157	30,441	24,219
`454/9`	218,317	263,703	264,474	262,599	239,757	235,552	190,249	191,835	206,582	198,397	171,871	150,198	122,151	164,382	159,204	164,674	172,456	139,516
`47/48`	24	10,227	38,979	7,660	41,321	-	-	-	-	-	342	-	-	-	-	-	-	-
`492/3`	400,214	364,353	178,689	205,626	275,946	228,051	188,210	149,888	99,274	68,593	82,757	39,193	20,455	14,969	48,177	56,976	6,585	25,570
Income statement
`70/76A`	-	-	-	-	-	-	4.0m	3.7m	3.7m	3.4m	-	2.9m	2.9m	3.1m	3.0m	-	-	-
`70`	-	-	1.1m	1.1m	827,090	791,630	1.3m	1.2m	1.2m	1.1m	1.1m	995,007	817,200	833,327	781,158	-	-	-
`73`	-	-	3.1m	3.3m	2.5m	2.2m	2.6m	2.5m	2.5m	2.3m	1.9m	1.9m	2.0m	2.2m	2.2m	-	-	-
`76A`	2,000	-	3,452	-	-	434	70	-	-	7,732	-	15,307	15,899	1,558	64	-	2,231	27,325
`9900`	1.9m	1.9m	1.9m	2.1m	1.8m	1.6m	1.7m	1.8m	1.7m	1.5m	1.2m	1.4m	1.1m	1.3m	1.3m	1.3m	1.4m	1.5m
`60/61`	-	-	2.4m	2.3m	1.6m	1.5m	2.3m	2.0m	2.0m	1.9m	1.8m	1.6m	1.7m	1.8m	1.7m	-	-	-
`62`	2.0m	2.0m	2.1m	2.0m	1.7m	1.6m	1.6m	1.5m	1.6m	1.6m	1.2m	1.2m	1.1m	1.2m	1.2m	1.2m	1.2m	1.2m
`630`	9,938	18,217	19,920	23,573	20,426	21,344	16,593	16,495	11,996	12,319	10,204	11,194	11,156	9,959	8,520	8,259	9,344	14,596
`631/4`	-	-	-	-	-	-	-	-	-	69	15	24	-	-	-	25	156	-
`640/8`	5,218	3,431	9,350	10,823	9,107	20,199	22,179	18,174	16,634	9,025	26,393	12,247	20,445	30,232	29,791	25,757	53,301	12,347
`66A`	1	-	9,352	-	-	3,214	530	-	-	0	-	-	21,843	657	180	446	2,270	38,431
`9901`	-111,402	-172,034	-235,104	20,908	52,286	-102,634	85,483	272,906	60,752	-104,177	-18,169	189,969	-10,140	136,572	72,934	56,477	75,047	261,695
`75/76B`	34	24	77	156	1,013	578	258	509	529	184	-	569	1,077	1,709	3,787	1,770	664	5,060
`75`	34	24	77	109	323	144	258	509	529	184	354	569	1,077	1,709	3,787	1,770	664	5,060
`76B`	-	-	-	47	690	434	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	6,077	5,959	9,243	18,942	13,971	5,903	2,374	2,299	2,028	1,483	-	1,729	1,166	1,621	1,473	1,675	1,806	1,690
`65`	6,077	5,959	9,243	8,953	11,856	2,689	2,374	2,299	2,028	1,483	1,295	1,729	1,166	1,621	1,473	1,675	1,806	1,690
`66B`	-	-	-	9,989	2,115	3,214	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	-117,445	-177,970	-244,271	2,122	39,328	-107,959	83,367	271,116	59,252	-105,476	-	188,809	-10,229	136,659	75,248	56,573	73,905	265,066
`9904`	-117,445	-177,970	-244,271	2,122	39,328	-107,959	82,906	271,116	59,252	-97,745	-19,686	204,115	-16,173	137,561	75,132	56,126	73,866	253,959
`9905`	-117,445	-177,970	-244,271	2,122	39,328	-107,959	82,906	271,116	59,252	-97,745	-19,686	204,115	-16,173	-	-	-	-	-
Appropriation of the result
`9906`	194,580	312,025	489,995	734,266	732,144	692,816	800,775	717,868	446,752	387,500	485,246	524,849	320,733	-	-	-	-	-
`14P`	312,025	489,995	734,266	732,144	692,816	-	-	-	-	-	504,932	-	-	-	-	-	-	-
Social balance sheet
`9087`	31.2	32.6	33.6	33.6	30.6	29.7	29.7	29.8	30.7	28.9	22.4	22.5	21.5	23.4	26	25.2	26.4	26.8
Hours worked`1013`	28,528	39,832	43,016	42,106	-	38,913	40,515	38,479	40,974	39,705	-	29,222	28,862	34,720	37,427	38,970	41,050	40,576
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	01-04-2026	2026-00073554	PDF
31-12-2024	abbreviated format	31-03-2025	2025-00061813	PDF
31-12-2023	abbreviated format	13-05-2024	2024-00087352	PDF
31-12-2022	abbreviated format	17-04-2023	2023-00061424	PDF
31-12-2021	abbreviated format	26-04-2022	2022-20014404	PDF
31-12-2020	abbreviated format	22-04-2021	2021-11300205	PDF
31-12-2019	abbreviated format	23-04-2020	2020-09800558	PDF
31-12-2018	abbreviated format	15-04-2019	2019-10000365	PDF
31-12-2017	abbreviated format	16-04-2018	2018-10100307	PDF
31-12-2016	abbreviated format	04-04-2017	2017-09000437	PDF
31-12-2015	abbreviated format	30-03-2016	2016-08400570	PDF
31-12-2014	abbreviated format	13-04-2015	2015-09800093	PDF
31-12-2013	abbreviated format	18-04-2014	2014-09500062	PDF
31-12-2012	abbreviated format	16-04-2013	2013-09000486	PDF
31-12-2011	abbreviated format	28-03-2012	2012-07800514	PDF
31-12-2010	abbreviated format	12-04-2011	2011-08300135	PDF
31-12-2009	abbreviated format	08-04-2010	2010-09000505	PDF
31-12-2008	abbreviated format	15-04-2009	2009-11200132	PDF
31-12-2007	abbreviated format	28-03-2008	2008-07700271	PDF
31-12-2006	abbreviated format	02-04-2007	2007-10200347	PDF

Year	Entries	Awarded	Paid
2025	7	€1.6m	€1.6m
2024	5	€1.6m	€1.5m
2023	6	€1.6m	€1.8m
2022	7	€1.5m	€1.2m

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
-101,464	-153,818	-215,184	44,481	72,712	-81,290	102,075	289,401	72,748	-91,858	-7,965	201,163	1,017	146,530	81,454	64,736	84,391	276,291
-107,507	-159,753	-224,351	25,694	59,754	-86,615	99,499	287,611	71,249	-85,425	-9,482	215,309	-5,017	147,519	83,652	64,385	83,210	268,555
-11,264	775	1,969	31,724	27,199	10,793	36,307	28,756	17,630	11,043	48,285	698	1,434	26,021	3,450	29,585	1,589	25,297
-195,306	-562,437	321,434	-210,772	-134,277	161,994	409,429	71,686	46,423	-174,560	29,245	227,011	-60,066	136,441	74,378	77,790	20,277	-
574,611	634,993	609,857	860,702	937,005	859,690	923,549	828,059	523,064	417,875	-	524,318	290,969	291,934	203,644	162,241	103,364	69,165
-	-	-20.5%	2.0%	6.3%	-13.0%	6.7%	22.8%	5.2%	-9.8%	-1.7%	19.1%	-1.2%	16.4%	9.3%	-	-	-
14.4%	24.5%	30.1%	42.5%	40.4%	38.5%	47.9%	51.8%	40.1%	39.5%	43.2%	47.0%	37.8%	37.5%	24.0%	17.4%	8.1%	-3.4%
1.82	2.12	1.65	2.11	2.19	2.00	2.39	2.68	1.98	1.82	-	1.98	1.61	1.57	1.39	1.39	1.20	1.12
5.95	3.07	2.32	1.35	1.47	1.59	1.08	0.91	1.44	1.53	1.32	1.13	1.65	1.66	3.17	4.75	11.39	-
-63.3%	-58.7%	-50.8%	0.3%	5.4%	-15.8%	10.5%	38.2%	13.5%	-25.8%	-4.1%	40.2%	-5.3%	43.1%	41.4%	52.7%	146.5%	-
-9.1%	-14.4%	-15.3%	0.1%	2.2%	-6.1%	5.0%	19.8%	5.4%	-10.2%	-1.8%	18.9%	-2.0%	16.2%	9.9%	9.2%	11.8%	37.0%
-16.70	-25.81	-23.28	4.97	6.13	-	-	-	-	-	-6.15	-	-	-	-	-	-	-
-	-	87 days	137 days	199 days	128 days	91 days	114 days	81 days	67 days	82 days	107 days	85 days	96 days	114 days	-	-	-
-	-	87 days	71 days	103 days	82 days	61 days	49 days	52 days	53 days	67 days	80 days	68 days	66 days	66 days	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022
Employees at the balance-sheet date	34	38	41	40
full-time	22	25	25	24
part-time	12	13	16	16
in full-time equivalents	29.6	32.9	34.3	34.2
	31.2	32.6	33.6	33.6
On a permanent contract	33	36	38	39
Joined	8	22	21	26
Left	12	25	20	22
Training hours	116	212	407	-

JOETZ

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

14.4%

1.82

-9.1%

Staff

€64,724

-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 25 entries, €6.2m awarded, €6.0m paid

Key figures and ratios

Social balance sheet

Investments

Insights on JOETZ

Next steps

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€775	€1,969	€31,724	€27,199
	€9,938	€18,217	€19,920	€23,573	€20,426

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency14.4%

Current ratio1.82

Return on assets-9.1%

Staff

Staff cost per FTE€64,724

Joined and left-4 people

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2022 to 2025, 25 entries, €6.2m awarded, €6.0m paid

Key figures and ratios

Social balance sheet

Investments

Insights on JOETZ

Next steps

in euro

in euro

14.4%

1.82

-9.1%

€64,724

-4 people