Skip to content

JOCO projects

In bankruptcy Private limited companyfounded 2010Kessel-Dorp 3, 2560 NijlenKBO/BCE: BE 0822.880.890
JOCO projects
Financial year 2022
Follow Report

Annual accounts 2022

abbreviated format, filed on 29-06-2023, 32 days before the deadline
€482,330
▲ 125%
€321,774
▲ 303%
€202,922
▲ 322%
€402,651
▲ 186%
31.1%
▲ 16.1 percentage points
1.63
▲ 0.43

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.2m. Estimated: probably between €870,000 and €1.6m.

Balance sheet

balance sheet total €1.1m on 31-12-2022
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

31.1%

Higher than 36% of 1,777 companies in 2022.

1.63

Higher than 46% of 1,760 companies in 2022.

19.0%

Higher than 81% of 1,774 companies in 2022.

JOCO projects Middle half of the sector 80% of the sector Abbreviated accounts in architecture and engineering (NACE 71)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€45,992

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2022, 15 people joined and 14 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 1.1m857,036625,3879,7851465302,90819,49422,64126,45831,62626,77818,408
21/28 26,46228,49729,5115,699---1208391,3493,6666,6437,897
21 --9831,966-------333667
22/27 26,46228,49728,5283,733---1208391,3493,6666,3107,230
23 16,55321,73926,661-----2755508241,099-
24 5,097-1,8673,733---1205647992,8425,2117,230
25 4,8136,757-----------
29/58 1.0m828,539595,8764,0851465302,90819,37421,80225,11027,96020,13510,511
3 462,547300,542300,000----------
30/36 462,547300,542300,000----------
40/41 545,115526,446250,2764,085118-1,80213,80218,96813,25317,1046,7037,647
40 510,731514,732227,7292,000118-1,80213,38313,92212,53817,1046,3647,321
41 34,38411,71522,5472,085---4185,046715-339326
54/58 28,44622245,600-285301,1055,5162,77911,80110,66813,2922,725
490/1 3,0211,328-----565655189139139
Balance sheet: equity and liabilities
10/49 1.1m857,036625,3879,7851465302,90819,49422,64126,45831,62626,77818,408
10/15 331,370128,44886,076-2,649-8,914-8,318-9,795-816-2,18317,63615,26316,6259,696
10/11 15,70015,70015,700-6,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ----18,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ----12,40012,40012,40012,40012,40012,40012,40012,40012,400
11 ---15,700---------
1100/10 ---15,700---------
13 112,748112,74870,376-1,8601,8601,8601,8601,8601,8601,8601,8601,860
130 ----1,8601,8601,8601,8601,8601,8601,8601,8601,860
133 112,748112,74870,376----------
14 202,922---18,349-16,974-16,378-17,855-8,876-10,2439,5767,2038,5651,636
17/49 734,222728,588539,31112,4349,0598,84812,70220,30924,8248,82316,36310,1538,713
17 97,74440,800---7184,9308,979---2,0144,100
170/4 97,74440,800---7184,9308,979---2,0144,100
42/48 636,477687,788539,31112,4349,0598,1307,62411,3308,9068,82316,3638,1404,612
42 151,70977,523--7184,2124,0493,892--2,0142,0871,978
44 313,892475,711152,879514-501,2417,3868,8568,02710,443765321
440/4 313,892475,711152,879514-501,2417,3868,8568,02710,443765321
45 107,29290,02842,149165165178-5250-9775,2881,025
450/3 96,89461,69240,938165165178-5250-9775,2881,025
454/9 10,39828,3361,211----------
47/48 63,58444,526344,28311,7548,1763,6902,334--7962,930-1,289
492/3 ------147-15,918----
Income statement
9900 482,330214,079149,117972532,524-7,0412,948-2,5177,3355,85913,68710,075
62 142,574107,24714,048----------
630 11,23021,5903,6772,850--1207198693,2913,4273,2772,966
640/8 6,7515,4771,5524464955231,3353687823106103771,116
66A --------15,918----
9901 321,77479,765129,839-3,199-2422,002-8,4951,862-4,1683,7341,82210,0335,993
75/76B 30,4753141----2263448-135-
75 30,4753141----2263448-135-
65/66B 67,23615,891177371883474846683286201379824
65 67,23615,891177371883474846683286201379824
9903 285,01364,187129,663-3,235-4301,654-8,9791,420-19,7743,6571,6219,7895,169
67/77 82,09116,11640,938-165178-53451,2852,9832,8601,674
9904 202,92248,07288,725-3,235-5951,476-8,9791,367-19,8182,372-1,3626,9293,496
9905 202,92248,07288,725-3,235-5951,476-8,9791,367-19,8182,372-1,3626,9293,496
Appropriation of the result
9906 202,92248,07270,376-20,209-16,974-16,378-17,855-8,876-10,2439,5767,2038,5653,496
791/2 ---1,860---------
691/2 -42,37270,376---------1,860
6920 ------------1,860
6921 -42,37270,376----------
694/7 -5,700-----------
695 -5,700-----------
Social balance sheet
9087 3.130.4----------
Hours worked1013 4,7864,066574----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 29-06-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2022 abbreviated format 29-06-2023 2023-00185485 PDF
31-12-2021 abbreviated format 27-06-2022 2022-20094554 PDF
31-12-2020 micro format 20-04-2021 2021-11000035 PDF
31-12-2019 micro format 02-07-2020 2020-24900243 PDF
31-12-2018 micro format 02-07-2019 2019-26900485 PDF
31-12-2017 micro format 20-08-2018 2018-47300493 PDF
31-12-2016 micro format 10-08-2017 2017-42700254 PDF
31-12-2015 abbreviated format 01-07-2016 2016-26700251 PDF
31-12-2014 abbreviated format 24-07-2015 2015-36200436 PDF
31-12-2013 abbreviated format 25-08-2014 2014-52600054 PDF
31-12-2012 abbreviated format 02-07-2013 2013-25500262 PDF
31-12-2011 abbreviated format 26-07-2012 2012-35100275 PDF
31-12-2010 abbreviated format 06-07-2011 2011-26700288 PDF

Subsidies and aid

Flemish government 2022 to 2023, 3 entries, €1,321 awarded, €1,321 paid

Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
€821
Stagebonus (discontinued)
€500
Year Entries AwardedPaid
2023 2 €500€755
2022 1 €821€566

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2022202120202019201820172016201520142013201220112010
333,004101,355133,516-349---8,3762,581-3,2997,0255,24913,3108,960
214,15269,66292,402-386---8,8592,086-18,9495,6632,06610,2076,462
9,19615,78133,0148,549--003599744502,02410,863
28,224-45,378---502-575-4,4112,738-9,0221,133-2,62510,567-
402,651140,75156,565-8,349-8,914-7,600-4,7178,04412,89716,28711,59711,9955,899
31.1%15.0%13.8%-27.1%----4.2%-9.6%66.7%48.3%62.1%52.7%
1.631.201.100.33---1.712.452.851.712.472.28
0.910.770.550.33---1.712.452.851.712.472.28
2.225.676.27------0.501.070.610.90
61.2%37.4%103.1%------13.5%-8.9%41.7%36.1%
19.0%5.6%14.2%-33.1%---7.0%-87.5%9.0%-4.3%25.9%19.0%
4.956.38-----------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202231-12-2021
Employees at the balance-sheet date65
full-time13
part-time52
in full-time equivalents3.13.9
3.13
On a permanent contract44
Joined1514
Left1410

Source: social balance sheet in the 2021 to 2022 annual accounts

Investments

fixed assets acquired
Item20222021
Tangible fixed assets€9,196€15,781
€11,230€21,590

Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)

Insights on JOCO projects

The operating result for 2022 is over 4 times that of 2021 and the highest since 2010. It is a recovery after the fall in 2021.

Debt's share of the balance-sheet total falls from 85.0% to 68.9%. Equity and debt are higher.

We would like to set cookies. That happens only with your consent. What we measure