Jocari
ActiveSummary
For Jocari, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show equity of €213k and a net result of €-4k. Equity is shrinking by ~16% per year across the filed fiscal years. Its solvency ranks better than 95% of 23173 sector peers (fiscal year 2022). The company has been active since 1982 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2022, micro schema
Filed annual accounts As filed with the NBB · 2022 against 2021 · 46 lines
The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2018 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €20k | €10k | - | - | - |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €112 | - |
| Other operating charges640/8 | - | - | €2k | €27k | ▲ 1,212% |
| Gross operating margin9900 | €-69k | €-8k | €-20k | €13k | ▲ 165% |
| Operating profit (loss)9901 | €-43k | €-19k | €-22k | €-14k | ▲ 36.4% |
| Financial income75/76B | - | - | €47k | €10k | ▼ 78.0% |
| Recurring financial income75 | €1 | €26k | €47k | €10k | ▼ 78.0% |
| Non-recurring financial income76B | - | - | - | €10k | - |
| Financial charges65/66B | - | - | €299 | €50 | ▼ 83.2% |
| Recurring financial charges65 | €2k | €262 | €62 | €50 | ▼ 19.2% |
| Non-recurring financial charges66B | - | - | €237 | - | - |
| Profit (loss) for the period before taxes9903 | €-44k | €6k | €24k | €-4k | ▼ 117% |
| Income taxes67/77 | €-2k | €3k | €3k | - | - |
| Profit (loss) for the period9904 | €-43k | €4k | €21k | €-4k | ▼ 119% |
| Profit (loss) for the period to be appropriated9905 | €-43k | €4k | €21k | €-4k | ▼ 119% |
| Line | 2018 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €570k | €438k | €230k | €215k | ▼ 6.7% |
| Fixed assets21/28 | €76k | €46k | €36k | €173 | ▼ 99.5% |
| Tangible fixed assets22/27 | €40k | €10k | - | - | - |
| Financial fixed assets28 | €36k | €36k | €36k | €173 | ▼ 99.5% |
| Current assets29/58 | €495k | €393k | €194k | €214k | ▲ 10.6% |
| Stocks and contracts in progress3 | €30k | - | - | - | - |
| Amounts receivable within one year40/41 | €380 | €5k | €2k | €178 | ▼ 92.4% |
| Trade receivables40 | - | - | €2k | €71 | ▼ 97.0% |
| Other amounts receivable41 | - | - | - | €107 | - |
| Current investments50/53 | - | €226k | €172k | €145k | ▼ 15.7% |
| Cash at bank and in hand54/58 | €462k | €162k | €19k | €69k | ▲ 259% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €570k | €438k | €230k | €215k | ▼ 6.7% |
| Equity10/15 | €423k | €297k | €217k | €213k | ▼ 1.8% |
| Contributions10/11 | €62k | €62k | €62k | €62k | = |
| Capital10 | - | - | €62k | €62k | = |
| Issued capital100 | - | - | €62k | €62k | = |
| Reserves13 | €256k | €235k | €155k | €155k | = |
| Non-distributable reserves130/1 | - | - | €6k | €6k | = |
| Legal reserve130 | - | - | €6k | €6k | = |
| Tax-exempt reserves132 | - | - | €10k | €10k | = |
| Distributable reserves133 | - | - | €139k | €139k | = |
| Profit (loss) carried forward14 | €105k | €105k | - | €-4k | - |
| Amounts payable17/49 | €147k | €142k | €13k | €1k | ▼ 90.6% |
| Amounts payable after more than one year17 | €18k | - | - | - | - |
| Amounts payable within one year42/48 | €127k | €140k | €11k | €1k | ▼ 89.5% |
| Trade debts44 | €35k | €2k | €2k | €90 | ▼ 96.1% |
| Suppliers440/4 | - | - | €2k | €90 | ▼ 96.1% |
| Taxes, remuneration and social security45 | - | - | €9k | €1k | ▼ 87.9% |
| Taxes450/3 | - | - | €8k | €1k | ▼ 86.3% |
| Remuneration and social security454/9 | - | - | €1k | - | - |
| Accrued charges and deferred income492/3 | - | - | €1k | - | - |
| Line | 2018 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-43k | €4k | €21k | €-4k | ▼ 119% |
| + Depreciation and write-downs630 | €20k | €10k | - | - | - |
| Operating cash flow (approximation) | €-23k | €14k | €21k | €-4k | ▼ 119% |
| Investment in fixed assets (approximation) | - | - | €10k | €36k | ▲ 279% |
| Change in cash | - | - | €-142k | €50k | ▲ 135% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62109B0046/00S004 | Wallonia | 578 m² | 1 · 72 m² | 10.8 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.