Balance sheet
Code20212022
Assets
Total assets20/58€74k€74k▼
Fixed assets21/28€47k€41k▼
Tangible fixed assets22/27€47k€41k▼
Land and buildings22€11k€10k▼
Plant, machinery and equipment23€20k€17k▼
Furniture and vehicles24€17k€14k▼
Current assets29/58€27k€32k▲
Stocks and contracts in progress3€5k€8k▲
Stocks30/36€5k€8k▲
Amounts receivable within one year40/41€17k€22k▲
Trade receivables40€17k€21k▲
Other amounts receivable41€368€577▲
Cash at bank and in hand54/58€5k€3k▼
Equity and liabilities
Total equity and liabilities10/49€74k€74k▼
Equity10/15€12k€8k▼
Contributions10/11€19k€19k=
Outside capital11€19k€19k=
Other1109/19€19k€19k=
Reserves13€444€444=
Non-distributable reserves130/1€444€444=
Reserves not available under the articles1311€444€444=
Profit (loss) carried forward14€-7k€-11k▼
Amounts payable17/49€63k€65k▲
Amounts payable after more than one year17€5k-
Financial debts170/4€5k-
Amounts payable within one year42/48€58k€65k▲
Current portion of amounts payable after more than one year42€7k€5k▼
Trade debts44€32k€58k▲
Suppliers440/4€32k€58k▲
Taxes, remuneration and social security45€4k€622▼
Taxes450/3€4k€622▼
Other amounts payable47/48€15k€2k▼
Income statement
Code20212022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€6k=
Other operating charges640/8€2k€2k▲
Gross operating margin9900€2k€6k▲
Operating profit (loss)9901€-6k€-3k▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1k€1k▼
Recurring financial charges65€1k€1k▼
Profit (loss) for the period before taxes9903€-7k€-4k▲
Profit (loss) for the period9904€-7k€-4k▲
Profit (loss) for the period to be appropriated9905€-7k€-4k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-7k€-11k▼
Profit (loss) brought forward from the previous period14P€-310€-7k▼