Skip to content

JMT CONSEIL

Active
Private limited company (pre-2019)founded 1995active for 31 yearsHaut Marteau(Lieu-dit)(THN) 3, 6530 Thuin, BelgiumKBO/BCE: BE 0454.589.510

Financials · financial year 2025, micro format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00498926.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 31 filings

Turnover
€40
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€562▼ 265%
2024 · -€154
Working capital
-€265,454▼ 0.2%
2024 · -€264,892
Multi-year overview
2019 to 2025, 7 financial years
Turnover
no figure
2025
20192025
Operating result
-€562
▼ 271% 2025
20192025
Net result
-€562
▼ 265% 2025
20192025
Equity
-€265,454
▼ 0.2% 2025
20192025
Total assets
€340
▲ 110% 2025
20192025
Debt
€265,794
▲ 0.3% 2025
20192025
Working capital
-€265,454
▼ 0.2% 2025
20192025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€40-
Operating result-€4,063--€4,939▼ 21.6%-€1,678▲ 66.0%-€1,357▲ 19.1%-€1,103▲ 18.7%-€151▲ 86.3%-€562▼ 271%
Net result-€4,070--€4,877▼ 19.8%€5,799-€1,438-€1,103▲ 23.3%-€154▲ 86.0%-€562▼ 265%
Equity-€263,119--€267,996▼ 1.9%-€262,197▲ 2.2%-€263,635▼ 0.5%-€264,738▼ 0.4%-€264,892▼ 0.1%-€265,454▼ 0.2%
Total assets€563-€3,203▲ 469%€71▼ 97.8%€115▲ 62.6%€165▲ 43.5%€162▼ 1.7%€340▲ 110%
Debt€263,682-€271,199▲ 2.9%€262,267▼ 3.3%€263,749▲ 0.6%€264,903▲ 0.4%€265,054▲ 0.1%€265,794▲ 0.3%
Working capital-€255,653--€260,530▼ 1.9%-€262,197▼ 0.6%-€263,635▼ 0.5%-€264,738▼ 0.4%-€264,892▼ 0.1%-€265,454▼ 0.2%

The operating result for 2025 is a loss of €562, larger than the loss of €151 in 2024.

Key figures and ratios
2025 value · change against 2024
Debt ≤ 1 year
€265,794▲
2024 · €265,054
The ratios are withheld because a balance sheet total of €340 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 21 lines
Balance sheet Code20242025
Assets
Total assets20/58€162€340▲
Current assets29/58€162€340▲
Cash at bank and in hand54/58€162€340▲
Equity and liabilities
Total equity and liabilities10/49€162€340▲
Equity10/15-€264,892-€265,454▼
Contributions10/11€13,634€13,634=
Profit (loss) carried forward14-€278,526-€279,088▼
Amounts payable17/49€265,054€265,794▲
Amounts payable within one year42/48€265,054€265,794▲
Trade debts44€536€496▼
Suppliers440/4€536€496▼
Other amounts payable47/48€264,518€265,298▲
Income statement Code20242025
Gross operating margin9900-€151-€562▼
Operating profit (loss)9901-€151-€562▼
Financial charges65/66B€3€0▼
Recurring financial charges65€3€0▼
Profit (loss) for the period before taxes9903-€154-€562▼
Profit (loss) for the period9904-€154-€562▼
Profit (loss) for the period to be appropriated9905-€154-€562▼
Appropriation of the result
Profit (loss) to be appropriated9906-€278,526-€279,088▼
Profit (loss) brought forward from the previous period14P-€278,372-€278,526▼

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line2019202020212022202320242025Change
Turnover70€40-------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€149-------
Other operating charges640/8---€180€180---
Gross operating margin9900-€3,432-€4,519-€1,678-€1,177-€923-€151-€562▼ 271%
Operating profit (loss)9901-€4,063-€4,939-€1,678-€1,357-€1,103-€151-€562▼ 271%
Financial income75/76B--€7,486-----
Recurring financial income75€1€62€7,486-----
Non-recurring financial income76B--€7,486-----
Financial charges65/66B--€8€80€0€3€0▼ 89.6%
Recurring financial charges65€8-€8€80€0€3€0▼ 89.6%
Profit (loss) for the period before taxes9903-€4,070-€4,877€5,799-€1,438-€1,103-€154-€562▼ 265%
Profit (loss) for the period9904-€4,070-€4,877€5,799-€1,438-€1,103-€154-€562▼ 265%
Profit (loss) for the period to be appropriated9905-€4,070-€4,877€5,799-€1,438-€1,103-€154-€562▼ 265%
Line2019202020212022202320242025Change
Assets
Total assets20/58€563€3,203€71€115€165€162€340▲ 110%
Current assets29/58€563€3,203€71€115€165€162€340▲ 110%
Amounts receivable within one year40/41€215-------
Cash at bank and in hand54/58€348€3,203€71€115€165€162€340▲ 110%
Equity and liabilities
Total equity and liabilities10/49€563€3,203€71€115€165€162€340▲ 110%
Equity10/15-€263,119-€267,996-€262,197-€263,635-€264,738-€264,892-€265,454▼ 0.2%
Contributions10/11€13,634€13,634€13,634€13,634€13,634€13,634€13,634=
Contributions outside capital11--€13,634€13,634€13,634---
Other1109/19--€13,634€13,634€13,634---
Profit (loss) carried forward14-€276,753-€281,630-€275,831-€277,269-€278,372-€278,526-€279,088▼ 0.2%
Amounts payable17/49€263,682€271,199€262,267€263,749€264,903€265,054€265,794▲ 0.3%
Amounts payable after more than one year17€7,466€7,466------
Amounts payable within one year42/48€256,216€263,733€262,267€263,749€264,903€265,054€265,794▲ 0.3%
Trade debts44€1,483€3,367€402-€564€536€496▼ 7.4%
Suppliers440/4--€402-€564€536€496▼ 7.4%
Other amounts payable47/48--€261,865€263,749€264,338€264,518€265,298▲ 0.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€4,070-€4,877€5,799-€1,438-€1,103-€154-€562▼ 265%
+ Depreciation and write-downs630€149-------
Operating cash flow (approximation)-€3,921-€4,877€5,799-€1,438-€1,103-€154-€562▼ 265%
Change in cash-€2,855-€3,132€44€50-€3€178-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 6,619 companies had the same profile as JMT CONSEIL has now. Two years later, 84.5% were still going and 4.5% had gone bankrupt.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
84.5% was still going
10.0% stopped otherwise
4.5% went bankrupt

Another 1.0% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of JMT CONSEIL itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,619 companies, not a prediction for JMT CONSEIL. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 28-08-2026 2026-00498926 PDF
31-12-2024 micro format 25-08-2025 2025-00441709 PDF
31-12-2023 micro format 30-08-2024 2024-00404428 PDF
31-12-2022 micro format 29-08-2023 2023-00387495 PDF
31-12-2021 micro format 16-12-2022 2022-20541294 PDF
31-12-2020 micro format 28-07-2021 2021-44100161 PDF
31-12-2019 full format 26-08-2020 2020-45900197 PDF
31-12-2018 full format 26-07-2019 2019-36700021 PDF
31-12-2017 full format 03-08-2018 2018-40300018 PDF
31-12-2016 full format 31-07-2017 2017-33200043 PDF

Show all 31 filings

Next steps