JMNIL
Annual accounts 2025
micro format, filed on 19-06-2026, 42 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €110,000 and €160,000.
Balance sheet
balance sheet total €534,257 on 31-12-2025in euro
in euro
Position in the sector
25.7%
Higher than 24% of 21,206 companies in 2025.
0.50
Higher than 6% of 20,569 companies in 2025.
5.8%
Higher than 27% of 20,744 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
534,257 | 147,716 | 124,153 | 118,052 | 93,869 | 57,946 | |
20 |
- | - | - | - | - | 915 | |
21/28 |
478,390 | 14,662 | 37,490 | 18,880 | 11,203 | 5,188 | |
22/27 |
468,497 | 14,662 | 17,490 | 18,880 | 11,203 | 5,188 | |
22 |
437,694 | - | - | - | - | - | |
23 |
20,252 | 2,746 | 3,433 | 4,121 | 3,445 | 1,351 | |
24 |
8,050 | 9,416 | 11,556 | 8,953 | 7,759 | 3,837 | |
26 |
2,500 | 2,500 | 2,500 | 2,500 | - | - | |
27 |
- | - | - | 3,306 | - | - | |
28 |
9,894 | - | 20,000 | - | - | - | |
29/58 |
55,867 | 133,054 | 86,664 | 99,172 | 82,666 | 51,842 | |
29 |
- | 5,521 | 5,000 | 5,000 | - | - | |
290 |
- | 5,521 | 5,000 | 5,000 | - | - | |
40/41 |
13,763 | 17,124 | 31,397 | 14,183 | 17,154 | 13,685 | |
40 |
13,587 | 15,671 | 28,968 | 12,550 | 16,850 | 13,503 | |
41 |
176 | 1,453 | 2,429 | 1,633 | 304 | 182 | |
50/53 |
45 | 90,000 | - | - | - | - | |
54/58 |
39,067 | 17,957 | 45,864 | 79,928 | 65,065 | 37,748 | |
490/1 |
2,992 | 2,453 | 4,402 | 61 | 446 | 410 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
534,257 | 147,716 | 124,153 | 118,052 | 93,869 | 57,946 | |
10/15 |
137,188 | 133,869 | 107,404 | 81,214 | 61,322 | 31,298 | |
10/11 |
3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | |
13 |
133,688 | 130,369 | 103,904 | 77,714 | 57,822 | 27,798 | |
133 |
133,688 | 130,369 | 103,904 | 77,714 | 57,822 | 27,798 | |
17/49 |
397,069 | 13,847 | 16,750 | 36,838 | 32,547 | 26,648 | |
17 |
281,060 | - | - | - | - | - | |
170/4 |
281,060 | - | - | - | - | - | |
42/48 |
112,613 | 13,781 | 16,686 | 36,772 | 32,490 | 26,593 | |
42 |
22,505 | - | - | - | - | - | |
43 |
- | 31 | 210 | - | 205 | 1,282 | |
430/8 |
- | 31 | 210 | - | 205 | 1,282 | |
44 |
18,161 | 755 | 14 | - | 11,231 | 9,342 | |
440/4 |
18,161 | 755 | 14 | - | 11,231 | 9,342 | |
45 |
14,000 | 11,038 | 16,462 | 25,677 | 21,054 | 15,956 | |
450/3 |
14,000 | 11,038 | 16,462 | 25,677 | 21,054 | 15,956 | |
47/48 |
57,948 | 1,957 | - | 11,095 | - | 13 | |
492/3 |
3,395 | 66 | 64 | 66 | 57 | 55 | |
| Income statement | |||||||
9900 |
63,216 | 48,908 | 45,485 | 35,254 | 47,720 | 41,408 | |
630 |
11,309 | 6,047 | 5,682 | 4,254 | 3,639 | 688 | |
640/8 |
1,288 | 3,886 | 1,047 | 309 | 305 | 231 | |
66A |
- | - | - | 695 | - | - | |
9901 |
50,619 | 38,974 | 38,756 | 29,997 | 43,776 | 40,489 | |
75/76B |
826 | 1,414 | 97 | 26 | 0 | - | |
75 |
826 | 1,414 | 97 | 26 | 0 | - | |
65/66B |
7,870 | 3,154 | 1,234 | 1,128 | 1,199 | 1,310 | |
65 |
7,870 | 3,154 | 1,234 | 1,128 | 1,199 | 1,310 | |
9903 |
43,576 | 37,234 | 37,619 | 28,894 | 42,577 | 39,179 | |
67/77 |
12,458 | 10,769 | 11,429 | 9,003 | 12,553 | 11,381 | |
9904 |
31,117 | 26,466 | 26,190 | 19,892 | 30,024 | 27,798 | |
9905 |
31,117 | 26,466 | 26,190 | 19,892 | 30,024 | 27,798 | |
| Appropriation of the result | |||||||
9906 |
31,117 | 26,466 | 26,190 | 19,892 | 30,024 | 27,798 | |
791/2 |
27,798 | - | - | - | - | - | |
691/2 |
31,117 | 26,466 | 26,190 | 19,892 | 30,024 | 27,798 | |
6921 |
31,117 | 26,466 | 26,190 | 19,892 | 30,024 | 27,798 | |
694/7 |
27,798 | - | - | - | - | - | |
694 |
27,798 | - | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 19-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 19-06-2026 | 2026-00179826 | |
| 31-12-2024 | micro format | 12-08-2025 | 2025-00376498 | |
| 31-12-2023 | micro format | 24-06-2024 | 2024-00178307 | |
| 31-12-2022 | micro format | 11-07-2023 | 2023-00242659 | |
| 31-12-2021 | micro format | 21-06-2022 | 2022-20090581 | |
| 31-12-2020 | micro format | 21-06-2021 | 2021-23400503 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 61,928 | 45,021 | 44,438 | 34,251 | 47,415 | 41,177 | ||
| 42,426 | 32,513 | 31,871 | 24,145 | 33,663 | 28,486 | ||
| 475,037 | 3,220 | 27,597 | 12,913 | 8,739 | 5,670 | ||
| 21,110 | -27,907 | -34,064 | 14,862 | 27,317 | - | ||
| -56,746 | 119,273 | 69,978 | 62,400 | 50,176 | 25,250 | ||
| 25.7% | 90.6% | 86.5% | 68.8% | 65.3% | 54.0% | ||
| 0.50 | 9.65 | 5.19 | 2.70 | 2.54 | 1.95 | ||
| 2.89 | 0.10 | 0.16 | 0.45 | 0.53 | 0.85 | ||
| 22.7% | 19.8% | 24.4% | 24.5% | 49.0% | 88.8% | ||
| 5.8% | 17.9% | 21.1% | 16.8% | 32.0% | 48.0% | ||
| 7.87 | 14.28 | 36.00 | 30.36 | 39.55 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €465,143 | €3,220 | €7,597 | €12,913 | €8,739 |
| Financial fixed assets | €9,894 | - | €20,000 | - | - |
| €11,309 | €6,047 | €5,682 | €4,254 | €3,639 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on JMNIL
The operating result for 2025 is 30% higher than in 2024 and the highest since 2020. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 9.4% to 74.3%. Equity and debt are higher.