Skip to content

JML CONSTRUCTIONS

Active
Private limited companyfounded 2002active for 24 yearsRue de la Croisette 45, 5575 Gedinne, BelgiumKBO/BCE: BE 0477.092.124
Summary

JML CONSTRUCTIONS has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €255,533 and a net result of €23,480. Equity is shrinking by about 6.2% per year across the filed financial years. Its solvency ranks better than 56% of 9,217 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (56 days) Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00542425.

Equity
€255,533▲ 9.7%
2024 · €232,959
Total assets
€524,360▼ 10.7%
2024 · €586,980
Net result
€23,480
2024 · -€14,731
Working capital
€150,353▲ 41.3%
2024 · €106,407
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €25,551 after a loss of €15,240 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€25,551 2025 Net result€23,480 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€67,889--€6,972▲ 89.7%€7,084€23,174▲ 227%€1,782▼ 92.3%€4,541▲ 155%-€15,240€25,551
Net result-€68,395--€7,017▲ 89.7%€7,146within the sector's middle half€18,668within the sector's middle half▲ 161%€1,719within the sector's middle half▼ 90.8%€3,877within the sector's middle half▲ 126%-€14,731below the sector's middle half€23,480within the sector's middle half
Equity€382,210-€373,917▼ 2.2%€379,788above the sector's middle half▲ 1.6%€353,181above the sector's middle half▼ 7.0%€353,625above the sector's middle half▲ 0.1%€248,596above the sector's middle half▼ 29.7%€232,959above the sector's middle half▼ 6.3%€255,533above the sector's middle half▲ 9.7%
Total assets€493,444-€478,856▼ 3.0%€477,567above the sector's middle half▼ 0.3%€545,524above the sector's middle half▲ 14.2%€536,638above the sector's middle half▼ 1.6%€478,610above the sector's middle half▼ 10.8%€586,980above the sector's middle half▲ 22.6%€524,360above the sector's middle half▼ 10.7%
Debt€111,235-€104,938▼ 5.7%€97,779▼ 6.8%€192,343▲ 96.7%€183,013▼ 4.9%€230,014▲ 25.7%€354,021▲ 53.9%€268,827▼ 24.1%
Working capital€230,698-€240,936▲ 4.4%€275,020above the sector's middle half▲ 14.1%€233,385above the sector's middle half▼ 15.1%€248,168above the sector's middle half▲ 6.3%€121,571above the sector's middle half▼ 51.0%€106,407above the sector's middle half▼ 12.5%€150,353above the sector's middle half▲ 41.3%
Solvency77.5%-78.1%▲ 0.6pp79.5%above the sector's middle half▲ 1.4pp64.7%above the sector's middle half▼ 14.8pp65.9%above the sector's middle half▲ 1.2pp51.9%within the sector's middle half▼ 14.0pp39.7%within the sector's middle half▼ 12.3pp48.7%within the sector's middle half▲ 9.0pp
Current ratio3.58-3.45▼ 0.133.81above the sector's middle half▲ 0.372.61within the sector's middle half▼ 1.212.66within the sector's middle half▲ 0.051.58within the sector's middle half▼ 1.081.32within the sector's middle half▼ 0.261.59within the sector's middle half▲ 0.26
Return on assets (ROA)-13.9%--1.5%▲ 12.4pp1.5%within the sector's middle half▲ 3.0pp3.4%within the sector's middle half▲ 1.9pp0.3%within the sector's middle half▼ 3.1pp0.8%within the sector's middle half▲ 0.5pp-2.5%below the sector's middle half▼ 3.3pp4.5%within the sector's middle half▲ 7.0pp
Staff (FTE)2.7-1.5▼ 44.4%2within the sector's middle half▲ 33.3%3.3▲ 65.0%3▼ 9.1%3.8▲ 26.7%2.8▼ 26.3%3.3▲ 17.9%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €524,360
Fixed assets €117,706 ▼ 21.9%
Current assets €406,654 ▼ 6.8%
Equity and liabilities €524,360
Equity €255,533 ▲ 9.7%
Debt €268,827 ▼ 24.1%
Debt's share of the balance-sheet total falls from 60.3% to 51.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,016▲
2024 · €17,216
Cash flow
€57,945▲
2024 · €17,724
Quick ratio
0.59▼
2024 · 0.70
Debt to equity
1.05▼
2024 · 1.52
ROE
9.2%▲
2024 · -6.3%
Interest coverage
22.54▲
2024 · 6.27
Debt ≤ 1 year
€256,302▼
2024 · €329,807
Debt > 1 year
€12,526▼
2024 · €24,214
Income taxes
€515▼
2024 · €664
Staff costs
€157,861▲
2024 · €140,963
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,042 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,042 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€586,980€524,360▼
Fixed assets21/28€150,766€117,706▼
Tangible fixed assets22/27€150,486€117,426▼
Land and buildings22€15,363€14,423▼
Plant, machinery and equipment23€82,183€64,341▼
Furniture and vehicles24€52,940€38,661▼
Financial fixed assets28€280€280=
Current assets29/58€436,214€406,654▼
Stocks and contracts in progress3€204,430€255,169▲
Stocks30/36€30,296€27,695▼
Contracts in progress37€174,134€227,475▲
Amounts receivable within one year40/41€187,578€105,561▼
Trade receivables40€154,340€94,945▼
Other amounts receivable41€33,238€10,616▼
Current investments50/53€51-
Cash at bank and in hand54/58€37,582€39,836▲
Deferred charges and accrued income490/1€6,573€6,088▼
Equity and liabilities
Total equity and liabilities10/49€586,980€524,360▼
Equity10/15€232,959€255,533▲
Contributions10/11€67,000€67,000=
Reserves13€42,500€65,980▲
Distributable reserves133€42,500€65,980▲
Profit (loss) carried forward14€121,654€121,654=
Investment grants15€1,805€899▼
Amounts payable17/49€354,021€268,827▼
Amounts payable after more than one year17€24,214€12,526▼
Financial debts170/4€24,214€12,526▼
Amounts payable within one year42/48€329,807€256,302▼
Current portion of amounts payable after more than one year42€18,654€11,255▼
Trade debts44€155,119€107,036▼
Suppliers440/4€155,119€107,036▼
Taxes, remuneration and social security45€27,084€21,861▼
Taxes450/3€13,197€5,188▼
Remuneration and social security454/9€13,887€16,673▲
Other amounts payable47/48€128,951€116,150▼
Income statement Code20242025
Non-recurring operating income76A€9,000-
Remuneration, social security and pensions62€140,963€157,861▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€32,455€34,465▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€6,456
Other operating charges640/8€2,739€2,779▲
Gross operating margin9900€160,918€227,112▲
Operating profit (loss)9901-€15,240€25,551▲
Financial income75/76B€3,919€1,107▼
Recurring financial income75€3,919€1,107▼
Financial charges65/66B€2,746€2,663▼
Recurring financial charges65€2,746€2,663▼
Profit (loss) for the period before taxes9903-€14,067€23,995▲
Income taxes67/77€664€515▼
Profit (loss) for the period9904-€14,731€23,480▲
Profit (loss) for the period to be appropriated9905-€14,731€23,480▲
Appropriation of the result
Profit (loss) to be appropriated9906€121,654€145,133▲
Profit (loss) brought forward from the previous period14P€136,385€121,654▼
Transfer to equity691/2-€23,480
To other reserves6921-€23,480

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€9,000--
Remuneration, social security and pensions62---€131,189€146,220€116,061€140,963€157,861▲ 12.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43,535€44,010€37,510€42,310€29,979€26,567€32,455€34,465▲ 6.2%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€6,456-
Other operating charges640/8---€2,171€1,653€2,789€2,739€2,779▲ 1.4%
Gross operating margin9900€79,129€100,459€133,387€198,843€179,633€149,958€160,918€227,112▲ 41.1%
Operating profit (loss)9901-€67,889-€6,972€7,084€23,174€1,782€4,541-€15,240€25,551-
Financial income75/76B---€2,057€1,413€1,010€3,919€1,107▼ 71.8%
Recurring financial income75€1,663€1,331€1,275€2,057€1,413€1,010€3,919€1,107▼ 71.8%
Financial charges65/66B---€1,301€1,193€1,156€2,746€2,663▼ 3.0%
Recurring financial charges65€1,904€1,116€965€1,301€1,193€1,156€2,746€2,663▼ 3.0%
Profit (loss) for the period before taxes9903-€68,131-€6,757€7,394€23,930€2,001€4,395-€14,067€23,995-
Income taxes67/77€264€260€249€5,262€282€518€664€515▼ 22.5%
Profit (loss) for the period9904-€68,395-€7,017€7,146€18,668€1,719€3,877-€14,731€23,480-
Transfer from tax-exempt reserves789---€23,409-----
Profit (loss) for the period to be appropriated9905-€68,395-€7,017€7,146€42,077€1,719€3,877-€14,731€23,480-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€493,444€478,856€477,567€545,524€536,638€478,610€586,980€524,360▼ 10.7%
Fixed assets21/28€173,359€139,477€104,768€166,946€139,117€146,941€150,766€117,706▼ 21.9%
Tangible fixed assets22/27€173,079€139,197€104,488€166,666€138,837€146,661€150,486€117,426▼ 22.0%
Land and buildings22---€18,185€17,245€16,304€15,363€14,423▼ 6.1%
Plant, machinery and equipment23---€143,666€121,593€100,282€82,183€64,341▼ 21.7%
Furniture and vehicles24---€4,815-€30,076€52,940€38,661▼ 27.0%
Financial fixed assets28€280€280€280€280€280€280€280€280=
Current assets29/58€320,085€339,379€372,799€378,578€397,520€331,669€436,214€406,654▼ 6.8%
Stocks and contracts in progress3€27,125€69,805€67,542€140,756€123,323€108,913€204,430€255,169▲ 24.8%
Stocks30/36---€75,286€123,323€53,913€30,296€27,695▼ 8.6%
Contracts in progress37---€65,470-€55,000€174,134€227,475▲ 30.6%
Amounts receivable within one year40/41€87,650€141,077€139,554€107,917€142,630€183,400€187,578€105,561▼ 43.7%
Trade receivables40---€66,414€104,857€132,196€154,340€94,945▼ 38.5%
Other amounts receivable41---€41,504€37,773€51,204€33,238€10,616▼ 68.1%
Current investments50/53€91€91€91€87€75€63€51--
Cash at bank and in hand54/58€90,740€52,447€144,613€124,736€129,546€33,534€37,582€39,836▲ 6.0%
Deferred charges and accrued income490/1---€5,083€1,947€5,760€6,573€6,088▼ 7.4%
Equity and liabilities
Total equity and liabilities10/49€493,444€478,856€477,567€545,524€536,638€478,610€586,980€524,360▼ 10.7%
Equity10/15€382,210€373,917€379,788€353,181€353,625€248,596€232,959€255,533▲ 9.7%
Contributions10/11€175,000€175,000-€175,000€175,000€67,000€67,000€67,000=
Reserves13€84,909€84,909€84,909€42,500€42,500€42,500€42,500€65,980▲ 55.2%
Non-distributable reserves130/1---€17,500€17,500----
Reserves not available under the articles1311---€17,500€17,500----
Distributable reserves133---€25,000€25,000€42,500€42,500€65,980▲ 55.2%
Profit (loss) carried forward14€113,582€106,565€113,711€130,788€132,507€136,385€121,654€121,654=
Investment grants15---€4,893€3,618€2,712€1,805€899▼ 50.2%
Amounts payable17/49€111,235€104,938€97,779€192,343€183,013€230,014€354,021€268,827▼ 24.1%
Amounts payable after more than one year17€21,847€6,496-€47,150€33,660€19,916€24,214€12,526▼ 48.3%
Financial debts170/4---€47,150€33,660€19,916€24,214€12,526▼ 48.3%
Amounts payable within one year42/48€89,387€98,443€97,779€145,194€149,353€210,098€329,807€256,302▼ 22.3%
Current portion of amounts payable after more than one year42---€13,240€13,490€13,744€18,654€11,255▼ 39.7%
Trade debts44€56,929€63,453€57,140€60,392€82,332€46,119€155,119€107,036▼ 31.0%
Suppliers440/4---€60,392€82,332€46,119€155,119€107,036▼ 31.0%
Taxes, remuneration and social security45---€27,385€21,797€16,736€27,084€21,861▼ 19.3%
Taxes450/3---€14,938€9,543€4,799€13,197€5,188▼ 60.7%
Remuneration and social security454/9---€12,447€12,253€11,937€13,887€16,673▲ 20.1%
Other amounts payable47/48---€44,176€31,734€133,499€128,951€116,150▼ 9.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€68,395-€7,017€7,146€18,668€1,719€3,877-€14,731€23,480-
+ Depreciation and write-downs630€43,535€44,010€37,510€42,310€29,979€26,567€32,455€34,465▲ 6.2%
Operating cash flow (approximation)-€24,860€36,993€44,656€60,978€31,698€30,445€17,724€57,945▲ 227%
Investment in fixed assets (approximation)--€10,127-€2,801-€104,488-€2,150-€34,391-€36,280-€1,404▲ 96.1%
Change in cash--€38,293€92,166-€19,878€4,810-€96,012€4,049€2,254▼ 44.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 25-09-2026 2026-00542425
31-12-2024 micro format 25-09-2025 2025-00507364
31-12-2023 micro format 27-08-2024 2024-00374489
31-12-2022 micro format 29-09-2023 2023-00459791
31-12-2021 micro format 15-10-2022 2022-20470502
31-12-2020 micro format 03-08-2021 2021-44900149
31-12-2019 micro format 29-10-2020 2020-64200262
31-12-2018 micro format 23-09-2019 2019-64900212
31-12-2017 micro format 13-07-2018 2018-32000217
31-12-2016 micro format 30-08-2017 2017-50500292

Show all 24 filings

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,162. 11,526 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.