Skip to content

JMK

Inactive
KBO/BCE: BE 0683.574.836

Inactive; last annual accounts for fiscal year 2024.

Signals

1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 04-12-2024 was due by 04-07-2025 and was filed on 17-12-2024, 199 days ahead of the deadline.
NBB · 7 filings
Deviation from the deadline
2024
199 d early
2023
48 d early
2022
109 d early
2021
17 d early
2020
45 d early
2019
21 d early
2018
14 d early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 7 accounts on average 65 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, abbreviated schema

Equity
€18,600▼ 1.5%
2023 · €18,888
Total assets
€19,320▼ 86.5%
2023 · €142,782
Net result
€432▼ 100.0%
2023 · €1.3m
Working capital
€18,600▼ 30.9%
2023 · €26,921
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€611,392▲ 168%€393,700▼ 35.6%€454,399▲ 15.4%€1.7m▲ 274%-€1,581
Net result€591,063▲ 185%€378,721▼ 35.9%€441,046▲ 16.5%€1.3m▲ 192%€432▼ 100.0%
Equity€46,303▲ 1.1%€46,464▲ 0.3%€47,943▲ 3.2%€18,888▼ 60.6%€18,600▼ 1.5%
Total assets€1.2m▼ 13.4%€1.0m▼ 16.7%€922,569▼ 10.4%€142,782▼ 84.5%€19,320▼ 86.5%
Debt€1.2m▼ 13.8%€983,151▼ 17.4%€874,626▼ 11.0%€123,894▼ 85.8%€720▼ 99.4%
Working capital-€761,429▲ 8.5%-€756,294▲ 0.7%-€741,415▲ 2.0%€26,921€18,600▼ 30.9%
Staff (FTE)9.8▲ 55.6%9.8=8.6▼ 12.2%4.1▼ 52.3%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Why a figure moved sharply
  • 2024 Net result -100% on 2023. This fiscal year ran 11 months, the previous one 12.
Result per fiscal year
Operating resultNet result
-€500,000€0€500,000€1.0m€1.5mOperating result 2020: €611,392€611,392Net result 2020: €591,063€591,063Operating result 2021: €393,700€393,700Net result 2021: €378,721€378,721Operating result 2022: €454,399€454,399Net result 2022: €441,046€441,046Operating result 2023: €1.7m€1.7mNet result 2023: €1.3m€1.3mOperating result 2024: -€1,581-€1,581Net result 2024: €432€43220202021202220232024-€500,000€0€500,000€1m€1.5mOperating result 2022: €454,399€454,000Net result 2022: €441,046€441,000Operating result 2023: €1.7m€1.7mNet result 2023: €1.3m€1.3mOperating result 2024: -€1,581-€1,580Net result 2024: €432€432202220232024
The operating result turns negative in 2024: a loss of €1,581 after €1.7m in 2023, the lowest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €19,320
Equity €18,600 ▼ 1.5%
Debt €720 ▼ 99.4%
Debt's share of the balance-sheet total falls from 86.8% to 3.7%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
Current ratio
26.84▲
2023 · 1.23
Debt to equity
0.04▼
2023 · 6.56
ROE
2.3%
ROA
2.2%▼
2023 · 901.7%
Debt ≤ 1 year
€720▼
2023 · €115,860
Income taxes
€362▼
2023 · €428,072
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€142,782€19,320▼
Current assets29/58€142,782€19,320▼
Amounts receivable within one year40/41-€422
Other amounts receivable41-€422
Current investments50/53€56,000-
Cash at bank and in hand54/58€1,748€18,897▲
Deferred charges and accrued income490/1€85,034-
Equity and liabilities
Total equity and liabilities10/49€142,782€19,320▼
Equity10/15€18,888€18,600▼
Contributions10/11€18,600€18,600=
Reserves13€288-
Tax-exempt reserves132€288-
Amounts payable17/49€123,894€720▼
Amounts payable within one year42/48€115,860€720▼
Trade debts44€1,316-
Suppliers440/4€1,316-
Taxes, remuneration and social security45€23,054-
Taxes450/3€23,054-
Other amounts payable47/48€91,491€720▼
Accrued charges and deferred income492/3€8,033-
Income statement Code20232024
Non-recurring operating income76A€1.0m-
Remuneration, social security and pensions62€224,121-
Other operating charges640/8€8,191€1,639▼
Non-recurring operating charges66A€200,175-
Gross operating margin9900€2.1m€58▼
Operating profit (loss)9901€1.7m-€1,581▼
Financial income75/76B€16,946€2,614▼
Recurring financial income75€16,946€2,614▼
Financial charges65/66B€1,057€240▼
Recurring financial charges65€1,057€240▼
Profit (loss) for the period before taxes9903€1.7m€794▼
Income taxes67/77€428,072€362▼
Profit (loss) for the period9904€1.3m€432▼
Transfer from tax-exempt reserves789-€288
Profit (loss) for the period to be appropriated9905€1.3m€720▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.3m€720▼
Transfer from equity791/2€29,055-
Profit to be distributed694/7€1.3m€720▼
Return on contributions (dividend)694€1.3m€720▼
Social balance
Average headcount (FTE)90874.1-

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Non-recurring operating income76A---€1.0m--
Remuneration, social security and pensions62-€414,698€383,557€224,121--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€160,129€162,330€159,827---
Other operating charges640/8-€3,326€5,890€8,191€1,639▼ 80.0%
Non-recurring operating charges66A---€200,175--
Gross operating margin9900€1.1m€974,054€1.0m€2.1m€58▼ 100.0%
Operating profit (loss)9901€611,392€393,700€454,399€1.7m-€1,581▼ 100%
Financial income75/76B-€0€451€16,946€2,614▼ 84.6%
Recurring financial income75€0€0€451€16,946€2,614▼ 84.6%
Financial charges65/66B-€4,377€2,808€1,057€240▼ 77.3%
Recurring financial charges65€7,649€4,377€2,808€1,057€240▼ 77.3%
Profit (loss) for the period before taxes9903€603,743€389,323€452,042€1.7m€794▼ 100.0%
Income taxes67/77€12,680€10,602€10,996€428,072€362▼ 99.9%
Profit (loss) for the period9904€591,063€378,721€441,046€1.3m€432▼ 100.0%
Transfer from tax-exempt reserves789----€288-
Profit (loss) for the period to be appropriated9905€591,063€378,721€441,046€1.3m€720▼ 99.9%
Line20202021202220232024Change
Assets
Total assets20/58€1.2m€1.0m€922,569€142,782€19,320▼ 86.5%
Fixed assets21/28€1.1m€975,303€815,476---
Intangible fixed assets21€1.1m€959,267€806,389---
Tangible fixed assets22/27€17,772€16,036€9,087---
Plant, machinery and equipment23-€1,224€651---
Furniture and vehicles24-€14,812€8,437---
Current assets29/58€106,649€54,313€107,093€142,782€19,320▼ 86.5%
Amounts receivable within one year40/41€82€119--€422-
Other amounts receivable41-€119--€422-
Current investments50/53---€56,000--
Cash at bank and in hand54/58€103,703€50,008€102,878€1,748€18,897▲ 981%
Deferred charges and accrued income490/1-€4,186€4,215€85,034--
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.0m€922,569€142,782€19,320▼ 86.5%
Equity10/15€46,303€46,464€47,943€18,888€18,600▼ 1.5%
Contributions10/11-€18,600€18,600€18,600€18,600=
Reserves13€27,703€27,864€29,343€288--
Non-distributable reserves130/1-€1,860€1,860---
Reserves not available under the articles1311-€1,860€1,860---
Tax-exempt reserves132-€288€288€288--
Distributable reserves133-€25,716€27,195---
Amounts payable17/49€1.2m€983,151€874,626€123,894€720▼ 99.4%
Amounts payable after more than one year17€317,453€172,545€26,118---
Financial debts170/4-€172,545€26,118---
Amounts payable within one year42/48€868,079€810,606€848,508€115,860€720▼ 99.4%
Current portion of amounts payable after more than one year42-€144,908€146,426---
Trade debts44€86,939€87,888€25,970€1,316--
Suppliers440/4-€87,888€25,970€1,316--
Taxes, remuneration and social security45-€49,250€66,102€23,054--
Taxes450/3-€602€860€23,054--
Remuneration and social security454/9-€48,648€65,242---
Other amounts payable47/48-€528,560€610,009€91,491€720▼ 99.2%
Accrued charges and deferred income492/3---€8,033--
Line20202021202220232024Change
Profit (loss) for the period9904€591,063€378,721€441,046€1.3m€432▼ 100.0%
+ Depreciation and write-downs630€160,129€162,330€159,827---
Operating cash flow (approximation)€751,192€541,051€600,873€1.3m€432▼ 100.0%
Investment in fixed assets (approximation)--€7,716€0---
Change in cash--€53,695€52,871-€101,130€17,149▲ 117%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2024
17-12
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
04-12
Financial Weakest financial yearnet €432 ▼100%
Net result drops to €432, the lowest in the series.
04-12
Financial Liquidity times 22current ratio 26.84
Current ratio from 1.23 to 26.84; short-term debt falls from €115,860 to €720.
13-06
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
31-12
Financial Highest result since 2018net €1.3m ▲192%
Operating result €1.7m, net result €1.3m, both a record.
31-12
Financial Liquidity times 10current ratio 1.23
Current ratio from 0.13 to 1.23; short-term debt falls from €848,508 to €115,860.
13-04
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
14-07
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
16-06
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
10-07
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
17-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Structure & network

Owners and holdings

1 owner

Owners 1

Holdings 0

No holding stated in the accounts, acts or LEI register we read.

According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.

Connections & network

No current directors or connected companies found in the register.

Public money · subsidies and aid

Flemish government

2022 to 2024 · 5 entries · 6,753 EUR awarded · 6,753 EUR paid
Year Entries awardedpaid
2024 1 2,663 EUR2,663 EUR
2023 2 554 EUR554 EUR
2022 2 3,536 EUR3,536 EUR
Schemes
3 entries · 6,369 EUR · 6,369 EUR paid · Departement Werk en Sociale Economie
2 entries · 384 EUR · 384 EUR paid · Fonds voor Innoveren en Ondernemen