Skip to content

JLogic

Active
Private limited companyfounded 2020active for 6 yearsU.N.O.-Laan 8, 2620 Hemiksem, BelgiumKBO/BCE: BE 0744.372.753
Summary

The computed 12-month bankruptcy probability of JLogic is 2.6% (moderate). The 2024 annual accounts show equity of €200,807 and a net result of -€69,139. Equity is growing by about 22% per year across the filed financial years. The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Equity
€200,807▼ 25.6%
2023 · €269,946
Total assets
€212,726▼ 32.8%
2023 · €316,525
Net result
-€69,139
2023 · €12,443
Working capital
€185,577▼ 25.5%
2023 · €249,110
Trend over the years

2020 to 2024, 5 financial years

The operating result turns negative in 2024: a loss of €68,349 after €25,424 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€68,349 2024 Net result-€69,139 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20202021202220232024
Operating result€63,691-€164,755▲ 159%€128,016▼ 22.3%€25,424▼ 80.1%-€68,349
Net result€46,064-€116,529▲ 153%€90,909▼ 22.0%€12,443▼ 86.3%-€69,139
Equity€50,064-€166,594▲ 233%€257,503▲ 54.6%€269,946▲ 4.8%€200,807▼ 25.6%
Total assets€77,656-€241,807▲ 211%€366,466▲ 51.6%€316,525▼ 13.6%€212,726▼ 32.8%
Debt€27,592-€75,214▲ 173%€108,964▲ 44.9%€46,579▼ 57.3%€11,919▼ 74.4%
Working capital€41,121-€159,854▲ 289%€255,673▲ 59.9%€249,110▼ 2.6%€185,577▼ 25.5%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €212,726
Fixed assets €15,230 ▼ 26.9%
Current assets €197,496 ▼ 33.2%
Equity and liabilities €212,726
Equity €200,807 ▼ 25.6%
Debt €11,919 ▼ 74.4%
Debt's share of the balance-sheet total falls from 14.7% to 5.6%. Equity and debt are lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€62,742▼
2023 · €26,938
Cash flow
-€63,532▼
2023 · €13,957
Current ratio
16.57▲
2023 · 6.35
Debt to equity
0.06▼
2023 · 0.17
ROE
-34.4%▼
2023 · 4.6%
ROA
-32.5%▼
2023 · 3.9%
Interest coverage
-99.40▼
2023 · 4.94
Debt ≤ 1 year
€11,919▼
2023 · €46,579
Income taxes
€159▼
2023 · €7,792
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,591 companies that looked in July 2024 the way this one looks now, 3.0% went bankrupt within 24 months and 87.4% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
3.0% went bankrupt
9.4% stopped otherwise
87.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,591 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines
Balance sheet Code20232024
Assets
Total assets20/58€316,525€212,726▼
Fixed assets21/28€20,836€15,230▼
Tangible fixed assets22/27€20,836€15,230▼
Plant, machinery and equipment23€477-
Furniture and vehicles24€20,360€15,230▼
Current assets29/58€295,688€197,496▼
Amounts receivable within one year40/41€19,214€21,504▲
Trade receivables40€16,734€17,874▲
Other amounts receivable41€2,480€3,630▲
Cash at bank and in hand54/58€276,474€175,992▼
Equity and liabilities
Total equity and liabilities10/49€316,525€212,726▼
Equity10/15€269,946€200,807▼
Contributions10/11€4,000€4,000=
Reserves13€253,503€253,503=
Distributable reserves133€253,503€253,503=
Profit (loss) carried forward14€12,443-€56,696▼
Amounts payable17/49€46,579€11,919▼
Amounts payable within one year42/48€46,579€11,919▼
Trade debts44€1,345€2,840▲
Suppliers440/4€1,345€2,840▲
Taxes, remuneration and social security45€44,321€7,951▼
Taxes450/3€44,321€7,951▼
Other amounts payable47/48€912€1,129▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,514€5,607▲
Other operating charges640/8€14,544€2,169▼
Gross operating margin9900€41,482-€60,573▼
Operating profit (loss)9901€25,424-€68,349▼
Financial income75/76B€267-
Recurring financial income75€267-
Financial charges65/66B€5,456€631▼
Recurring financial charges65€5,456€631▼
Profit (loss) for the period before taxes9903€20,235-€68,980▼
Income taxes67/77€7,792€159▼
Profit (loss) for the period9904€12,443-€69,139▼
Profit (loss) for the period to be appropriated9905€12,443-€69,139▼
Appropriation of the result
Profit (loss) to be appropriated9906€12,443-€56,696▼
Profit (loss) brought forward from the previous period14P-€12,443

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,557€4,434€4,910€1,514€5,607▲ 270%
Other operating charges640/8€98€300€396€14,544€2,169▼ 85.1%
Gross operating margin9900€67,346€169,489€133,322€41,482-€60,573-
Operating profit (loss)9901€63,691€164,755€128,016€25,424-€68,349-
Financial income75/76B---€267--
Recurring financial income75---€267--
Financial charges65/66B€10€43€578€5,456€631▼ 88.4%
Recurring financial charges65€10€43€578€5,456€631▼ 88.4%
Profit (loss) for the period before taxes9903€63,681€164,713€127,438€20,235-€68,980-
Income taxes67/77€17,617€48,184€36,529€7,792€159▼ 98.0%
Profit (loss) for the period9904€46,064€116,529€90,909€12,443-€69,139-
Profit (loss) for the period to be appropriated9905€46,064€116,529€90,909€12,443-€69,139-
Line20202021202220232024Change
Assets
Total assets20/58€77,656€241,807€366,466€316,525€212,726▼ 32.8%
Fixed assets21/28€8,943€6,740€1,830€20,836€15,230▼ 26.9%
Tangible fixed assets22/27€8,943€6,740€1,830€20,836€15,230▼ 26.9%
Plant, machinery and equipment23-€1,964€1,220€477--
Furniture and vehicles24€8,943€4,776€610€20,360€15,230▼ 25.2%
Current assets29/58€68,713€235,067€364,637€295,688€197,496▼ 33.2%
Amounts receivable within one year40/41€5,129€37,023€39,252€19,214€21,504▲ 11.9%
Trade receivables40€5,129€35,774€35,972€16,734€17,874▲ 6.8%
Other amounts receivable41-€1,249€3,280€2,480€3,630▲ 46.4%
Cash at bank and in hand54/58€62,907€197,368€325,385€276,474€175,992▼ 36.3%
Deferred charges and accrued income490/1€676€676----
Equity and liabilities
Total equity and liabilities10/49€77,656€241,807€366,466€316,525€212,726▼ 32.8%
Equity10/15€50,064€166,594€257,503€269,946€200,807▼ 25.6%
Contributions10/11€4,000€4,000€4,000€4,000€4,000=
Reserves13€46,064€162,594€253,503€253,503€253,503=
Distributable reserves133€46,064€162,594€253,503€253,503€253,503=
Profit (loss) carried forward14---€12,443-€56,696-
Amounts payable17/49€27,592€75,214€108,964€46,579€11,919▼ 74.4%
Amounts payable within one year42/48€27,592€75,214€108,964€46,579€11,919▼ 74.4%
Trade debts44€826€848€1,856€1,345€2,840▲ 111%
Suppliers440/4€826€848€1,856€1,345€2,840▲ 111%
Taxes, remuneration and social security45€17,392€65,800€102,329€44,321€7,951▼ 82.1%
Taxes450/3€17,392€65,800€102,329€44,321€7,951▼ 82.1%
Other amounts payable47/48€9,374€8,565€4,779€912€1,129▲ 23.7%
Line20202021202220232024Change
Profit (loss) for the period9904€46,064€116,529€90,909€12,443-€69,139-
+ Depreciation and write-downs630€3,557€4,434€4,910€1,514€5,607▲ 270%
Operating cash flow (approximation)€49,621€120,963€95,819€13,957-€63,532-
Investment in fixed assets (approximation)--€2,231€0-€20,520€0-
Change in cash-€134,460€128,017-€48,910-€100,482▼ 105%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2024 micro format 29-09-2025 2025-00510019
31-12-2023 micro format 29-09-2025 2025-00510016
31-12-2022 micro format 11-08-2023 2023-00333895
31-12-2021 abbreviated format 16-10-2022 2022-20461873
31-12-2020 micro format 19-05-2022 2022-20034495

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.