Skip to content

JILLIRIS

Active
Private limited company (pre-2019)founded 2001active for 24 yearsMitswegestraat(EER) 65, 8480 Ichtegem, BelgiumKBO/BCE: BE 0476.501.810
Summary

The computed 12-month bankruptcy probability of JILLIRIS is 2.0% (moderate). The 2025 annual accounts show equity of €57,116 and a net result of -€31,119. Equity is shrinking by about 17% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2027. The company has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00509331.

Equity
€57,116▼ 35.3%
2024 · €88,235
Total assets
€366,941▼ 3.8%
2024 · €381,362
Net result
-€31,119▲ 41.5%
2024 · -€53,169
Working capital
-€265,382▼ 6.4%
2024 · -€249,384
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €26,519 in 2025 against €49,788 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€26,519 2025 Net result-€31,119 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€358,747--€28,607-€51,952▼ 81.6%-€42,312▲ 18.6%€51,998-€54,592-€49,788▲ 8.8%-€26,519▲ 46.7%
Net result€262,274--€28,331-€49,751▼ 75.6%-€41,598▲ 16.4%€139,965-€176,197-€53,169▲ 69.8%-€31,119▲ 41.5%
Equity€297,316-€268,985▼ 9.5%€219,234▼ 18.5%€177,636▼ 19.0%€317,601▲ 78.8%€141,404▼ 55.5%€88,235▼ 37.6%€57,116▼ 35.3%
Total assets€611,662-€487,342▼ 20.3%€476,500▼ 2.2%€456,003▼ 4.3%€479,755▲ 5.2%€444,573▼ 7.3%€381,362▼ 14.2%€366,941▼ 3.8%
Debt€219,973-€124,787▼ 43.3%€166,187▲ 33.2%€189,346▲ 13.9%€162,154▼ 14.4%€303,169▲ 87.0%€293,127▼ 3.3%€309,825▲ 5.7%
Working capital€201,989-€44,927▼ 77.8%-€115,016-€145,819▼ 26.8%-€84,557▲ 42.0%-€208,213▼ 146%-€249,384▼ 19.8%-€265,382▼ 6.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €366,941
Fixed assets €335,804 ▼ 4.5%
Current assets €31,137 ▲ 4.8%
Equity and liabilities €366,941
Equity €57,116 ▼ 35.3%
Debt €309,825 ▲ 5.7%
Debt's share of the balance-sheet total rises from 76.9% to 84.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€11,257▲
2024 · -€34,285
Cash flow
-€15,858▲
2024 · -€37,666
Current ratio
0.11▼
2024 · 0.11
Debt to equity
5.42▲
2024 · 3.32
ROE
-54.5%▲
2024 · -60.3%
ROA
-8.5%▲
2024 · -13.9%
Interest coverage
-2.45▲
2024 · -9.39
Debt ≤ 1 year
€296,519▲
2024 · €279,106
Debt > 1 year
€7,368▼
2024 · €11,052
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.3% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.1% stopped otherwise
93.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€381,362€366,941▼
Fixed assets21/28€351,640€335,804▼
Tangible fixed assets22/27€351,390€335,554▼
Land and buildings22€348,152€333,791▼
Plant, machinery and equipment23€2,663€1,763▼
Furniture and vehicles24€575-
Financial fixed assets28€250€250=
Current assets29/58€29,722€31,137▲
Amounts receivable within one year40/41€20,588€31,137▲
Other amounts receivable41€20,588€31,137▲
Cash at bank and in hand54/58€8,166-
Deferred charges and accrued income490/1€968-
Equity and liabilities
Total equity and liabilities10/49€381,362€366,941▼
Equity10/15€88,235€57,116▼
Contributions10/11€62,000€62,000=
Reserves13€7,395-
Distributable reserves133€7,395-
Profit (loss) carried forward14€18,840-€4,884▼
Amounts payable17/49€293,127€309,825▲
Amounts payable after more than one year17€11,052€7,368▼
Financial debts170/4€11,052€7,368▼
Amounts payable within one year42/48€279,106€296,519▲
Financial debts43€172,076€198,181▲
Credit institutions430/8€23,631€49,735▲
Other loans439€148,446€148,446=
Trade debts44€2,596€29▼
Suppliers440/4€2,596€29▼
Taxes, remuneration and social security45€505€505=
Taxes450/3€505€505=
Other amounts payable47/48€103,929€97,805▼
Accrued charges and deferred income492/3€2,969€5,938▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,503€15,261▼
Other operating charges640/8€3,315€2,072▼
Gross operating margin9900-€30,970-€9,186▲
Operating profit (loss)9901-€49,788-€26,519▲
Financial income75/76B€270-
Recurring financial income75€270-
Financial charges65/66B€3,651€4,600▲
Recurring financial charges65€3,651€4,600▲
Profit (loss) for the period before taxes9903-€53,169-€31,119▲
Profit (loss) for the period9904-€53,169-€31,119▲
Profit (loss) for the period to be appropriated9905-€53,169-€31,119▲
Appropriation of the result
Profit (loss) to be appropriated9906€18,840-€12,279▼
Profit (loss) brought forward from the previous period14P€72,009€18,840▼
Transfer from equity791/2-€7,395

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,680€21,138€25,724€26,721€36,445€22,268€15,503€15,261▼ 1.6%
Other operating charges640/8---€4,713€6,562€14,411€3,315€2,072▼ 37.5%
Gross operating margin9900€371,274-€3,734-€22,271-€10,878€95,006-€17,913-€30,970-€9,186▲ 70.3%
Operating profit (loss)9901€358,747-€28,607-€51,952-€42,312€51,998-€54,592-€49,788-€26,519▲ 46.7%
Financial income75/76B---€256€174€61€270--
Recurring financial income75-€234€258€256€174€61€270--
Financial charges65/66B---€1,600€1,228€3,221€3,651€4,600▲ 26.0%
Recurring financial charges65€2,069€697€547€1,600€1,228€3,221€3,651€4,600▲ 26.0%
Profit (loss) for the period before taxes9903€356,678-€29,070-€52,241-€43,656€50,944-€57,751-€53,169-€31,119▲ 41.5%
Transfer from deferred taxes780---€2,058€89,021----
Income taxes67/77€31€64€2--€118,446---
Profit (loss) for the period9904€262,274-€28,331-€49,751-€41,598€139,965-€176,197-€53,169-€31,119▲ 41.5%
Transfer from tax-exempt reserves789---€6,175€266,769----
Profit (loss) for the period to be appropriated9905-€20,845-€25,924-€41,984-€35,422€406,733-€176,197-€53,169-€31,119▲ 41.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€611,662€487,342€476,500€456,003€479,755€444,573€381,362€366,941▼ 3.8%
Fixed assets21/28€189,700€347,101€451,119€434,582€420,579€367,144€351,640€335,804▼ 4.5%
Tangible fixed assets22/27€189,450€346,851€450,869€434,332€420,329€366,894€351,390€335,554▼ 4.5%
Land and buildings22---€413,971€403,594€362,514€348,152€333,791▼ 4.1%
Plant, machinery and equipment23---€9,094€9,010€3,563€2,663€1,763▼ 33.8%
Furniture and vehicles24---€11,266€7,725€817€575--
Financial fixed assets28€250€250€250€250€250€250€250€250=
Current assets29/58€421,962€140,241€25,381€21,421€59,176€77,429€29,722€31,137▲ 4.8%
Amounts receivable after more than one year29---€4,804€1,254----
Other amounts receivable291---€4,804€1,254----
Amounts receivable within one year40/41€95,000€17,674€6,275€13,859€16,345€17,575€20,588€31,137▲ 51.2%
Trade receivables40---€154€628----
Other amounts receivable41---€13,705€15,717€17,575€20,588€31,137▲ 51.2%
Cash at bank and in hand54/58€326,962€105,432€9,639€2,149€40,680€59,080€8,166--
Deferred charges and accrued income490/1---€610€897€775€968--
Equity and liabilities
Total equity and liabilities10/49€611,662€487,342€476,500€456,003€479,755€444,573€381,362€366,941▼ 3.8%
Equity10/15€297,316€268,985€219,234€177,636€317,601€141,404€88,235€57,116▼ 35.3%
Contributions10/11€62,000€62,000-€62,000€62,000€62,000€62,000€62,000=
Reserves13€290,514€288,106€280,339€274,164€7,395€7,395€7,395--
Tax-exempt reserves132---€266,769-----
Distributable reserves133---€7,395€7,395€7,395€7,395--
Profit (loss) carried forward14-€55,198-€81,121-€123,105-€158,527€248,206€72,009€18,840-€4,884-
Provisions and deferred taxes16€94,373€93,570€91,079€89,021-----
Deferred taxes168---€89,021-----
Amounts payable17/49€219,973€124,787€166,187€189,346€162,154€303,169€293,127€309,825▲ 5.7%
Amounts payable after more than one year17-€29,474€25,789€22,105€18,421€14,737€11,052€7,368▼ 33.3%
Financial debts170/4---€22,105€18,421€14,737€11,052€7,368▼ 33.3%
Amounts payable within one year42/48€219,973€95,314€140,397€167,241€143,733€285,642€279,106€296,519▲ 6.2%
Financial debts43---€36,897€3,684€152,130€172,076€198,181▲ 15.2%
Credit institutions430/8---€36,897€3,684€3,684€23,631€49,735▲ 110%
Other loans439-----€148,446€148,446€148,446=
Trade debts44€1,771€1,150€3,087€111€2,549€2,056€2,596€29▼ 98.9%
Suppliers440/4---€111€2,549€2,056€2,596€29▼ 98.9%
Taxes, remuneration and social security45------€505€505=
Taxes450/3------€505€505=
Other amounts payable47/48---€130,233€137,499€131,456€103,929€97,805▼ 5.9%
Accrued charges and deferred income492/3-----€2,790€2,969€5,938▲ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€262,274-€28,331-€49,751-€41,598€139,965-€176,197-€53,169-€31,119▲ 41.5%
+ Depreciation and write-downs630€6,680€21,138€25,724€26,721€36,445€22,268€15,503€15,261▼ 1.6%
Operating cash flow (approximation)€268,953-€7,193-€24,027-€14,876€176,410-€153,929-€37,666-€15,858▲ 57.9%
Investment in fixed assets (approximation)--€178,540-€129,741-€10,184-€22,442€31,167€0€575-
Change in cash--€221,530-€95,793-€7,490€38,531€18,399-€50,914--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00509331
31-12-2024 micro format 30-10-2025 2025-00560235
31-12-2023 micro format 11-09-2024 2024-00460543
31-12-2022 micro format 31-08-2023 2023-00434838
31-12-2021 micro format 31-08-2022 2022-20419526
31-12-2020 micro format 31-08-2021 2021-62700589
31-12-2019 micro format 21-10-2020 2020-62200541
31-12-2018 micro format 13-06-2019 2019-18400100
31-01-2018 micro format 30-08-2018 2018-56000378
31-01-2017 micro format 31-08-2017 2017-57900207

Show all 24 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.