Skip to content

JEV

Active
Private limited companyfounded 2022active for 4 yearsBurgstraat 2, 9000 Gent, BelgiumKBO/BCE: BE 0779.650.465

Financials · financial year 2025, micro format

2025 annual accounts filed 27 days after the deadline Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00436231.

Annual accounts 2025 filed on 27-08-2026 at the NBB all 4 filings

Turnover
≈ €62,000
Estimated: probably between €39,000 and €84,000
Total assets
€113,946▼ 16.8%
2024 · €136,998
Net result
-€7,464▲ 54.0%
2024 · -€16,230
Working capital
-€76,606▲ 11.2%
2024 · -€86,314
Multi-year overview
2022 to 2025, 4 financial years
Operating result
€3,985
2025
20222025
Net result
-€7,464
▲ 54.0% 2025
lowest quarter of the sector
20222025
Equity
-€80,012
▼ 10.3% 2025
lowest quarter of the sector
20222025
Total assets
€113,946
▼ 16.8% 2025
middle half of the sector
20222025
Debt
€193,958
▼ 7.4% 2025
20222025
Working capital
-€76,606
▲ 11.2% 2025
lowest quarter of the sector
20222025
Solvency
-70.2%
▼ 17.3pp 2025
lowest quarter of the sector
20222025
Current ratio
0.18
▼ 0.03 2025
lowest quarter of the sector
20222025
Return on assets (ROA)
-6.6%
▲ 5.3pp 2025
lowest quarter of the sector
20222025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€20,273--€24,183▼ 19.3%-€9,728▲ 59.8%€3,985
Net result-€25,301below the sector's middle half--€31,117below the sector's middle half▼ 23.0%-€16,230below the sector's middle half▲ 47.8%-€7,464below the sector's middle half▲ 54.0%
Equity-€25,201below the sector's middle half--€56,318below the sector's middle half▼ 123%-€72,548below the sector's middle half▼ 28.8%-€80,012below the sector's middle half▼ 10.3%
Total assets€337,389within the sector's middle half-€171,371within the sector's middle half▼ 49.2%€136,998within the sector's middle half▼ 20.1%€113,946within the sector's middle half▼ 16.8%
Debt€362,590-€227,689▼ 37.2%€209,546▼ 8.0%€193,958▼ 7.4%
Working capital-€74,612below the sector's middle half--€88,067below the sector's middle half▼ 18.0%-€86,314below the sector's middle half▲ 2.0%-€76,606below the sector's middle half▲ 11.2%
Solvency-7.5%below the sector's middle half--32.9%below the sector's middle half▼ 25.4pp-53.0%below the sector's middle half▼ 20.1pp-70.2%below the sector's middle half▼ 17.3pp
Current ratio0.72below the sector's middle half-0.31below the sector's middle half▼ 0.410.21below the sector's middle half▼ 0.100.18below the sector's middle half▼ 0.03
Return on assets (ROA)-7.5%below the sector's middle half--18.2%below the sector's middle half▼ 10.7pp-11.8%below the sector's middle half▲ 6.3pp-6.6%below the sector's middle half▲ 5.3pp
above within below The sector band is the middle half of the companies in Office administrative, office support and other business support activities (NACE 82). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a profit of €3,985, after a loss of €9,728 in 2024. It is the highest result since 2022.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €113,946
Fixed assets €96,594 ▼ 15.1%
Current assets €17,352 ▼ 25.3%
Equity and liabilities
Equity-€80,012
Debt€193,958
Equity is negative. Debt (€193,958) exceeds the balance-sheet total (€113,946).
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,987▲
2024 · €8,255
Cash flow
€10,538▲
2024 · €1,753
Quick ratio
0.09▼
2024 · 0.16
Interest coverage
2.81▲
2024 · 1.22
Debt ≤ 1 year
€93,958▼
2024 · €109,546
Debt > 1 year
€100,000=
2024 · €100,000
Income taxes
€4,138
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€138,492€321-€830
Intangible fixed assets€27,900---
Depreciation and write-downs of the year€16,981€17,983€17,983€18,002

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €4,000 awarded · €4,000 paid
Year Entries AwardedPaid
2023 1 €2,000€2,000
2022 1 €2,000€2,000
Schemes
2 entries · €4,000 · €4,000 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€136,998€113,946▼
Fixed assets21/28€113,766€96,594▼
Intangible fixed assets21€21,700€18,600▼
Tangible fixed assets22/27€92,066€77,994▼
Plant, machinery and equipment23€89,331€75,646▼
Other tangible fixed assets26€2,736€2,348▼
Current assets29/58€23,232€17,352▼
Stocks and contracts in progress3€5,322€8,459▲
Stocks30/36€5,322€8,459▲
Amounts receivable within one year40/41€581€2,995▲
Trade receivables40€189€2,995▲
Other amounts receivable41€392-
Cash at bank and in hand54/58€17,294€5,898▼
Deferred charges and accrued income490/1€35-
Equity and liabilities
Total equity and liabilities10/49€136,998€113,946▼
Equity10/15-€72,548-€80,012▼
Contributions10/11€100€100=
Profit (loss) carried forward14-€72,648-€80,112▼
Amounts payable17/49€209,546€193,958▼
Amounts payable after more than one year17€100,000€100,000=
Financial debts170/4€100,000€100,000=
Amounts payable within one year42/48€109,546€93,958▼
Trade debts44€21,448€6,434▼
Suppliers440/4€21,448€6,434▼
Taxes, remuneration and social security45€6,860€6,581▼
Taxes450/3€6,860€5,868▼
Remuneration and social security454/9-€713
Other amounts payable47/48€81,238€80,943▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,983€18,002▲
Other operating charges640/8€2,516€3,264▲
Gross operating margin9900€10,771€25,252▲
Operating profit (loss)9901-€9,728€3,985▲
Financial income75/76B€278€500▲
Recurring financial income75€278€500▲
Financial charges65/66B€6,780€7,811▲
Recurring financial charges65€6,780€7,811▲
Profit (loss) for the period before taxes9903-€16,230-€3,326▲
Income taxes67/77-€4,138
Profit (loss) for the period9904-€16,230-€7,464▲
Profit (loss) for the period to be appropriated9905-€16,230-€7,464▲
Appropriation of the result
Profit (loss) to be appropriated9906-€72,648-€80,112▼
Profit (loss) brought forward from the previous period14P-€56,418-€72,648▼

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-08-2026.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,981€17,983€17,983€18,002▲ 0.1%
Other operating charges640/8€1,753€3,500€2,516€3,264▲ 29.8%
Gross operating margin9900-€1,539-€2,700€10,771€25,252▲ 134%
Operating profit (loss)9901-€20,273-€24,183-€9,728€3,985-
Financial income75/76B€293-€278€500▲ 80.0%
Recurring financial income75€293-€278€500▲ 80.0%
Financial charges65/66B€5,320€6,934€6,780€7,811▲ 15.2%
Recurring financial charges65€5,320€6,934€6,780€7,811▲ 15.2%
Profit (loss) for the period before taxes9903-€25,301-€31,117-€16,230-€3,326▲ 79.5%
Income taxes67/77---€4,138-
Profit (loss) for the period9904-€25,301-€31,117-€16,230-€7,464▲ 54.0%
Profit (loss) for the period to be appropriated9905-€25,301-€31,117-€16,230-€7,464▲ 54.0%
Line2022202320242025Change
Assets
Total assets20/58€337,389€171,371€136,998€113,946▼ 16.8%
Fixed assets21/28€149,411€131,749€113,766€96,594▼ 15.1%
Intangible fixed assets21€27,900€24,800€21,700€18,600▼ 14.3%
Tangible fixed assets22/27€121,511€106,949€92,066€77,994▼ 15.3%
Plant, machinery and equipment23€118,001€103,826€89,331€75,646▼ 15.3%
Other tangible fixed assets26€3,510€3,123€2,736€2,348▼ 14.2%
Current assets29/58€187,978€39,622€23,232€17,352▼ 25.3%
Stocks and contracts in progress3€8,729€9,232€5,322€8,459▲ 58.9%
Stocks30/36€8,729€9,232€5,322€8,459▲ 58.9%
Amounts receivable within one year40/41€166,203€14,726€581€2,995▲ 415%
Trade receivables40€166,203€14,726€189€2,995▲ 16×
Other amounts receivable41--€392--
Cash at bank and in hand54/58€13,014€15,664€17,294€5,898▼ 65.9%
Deferred charges and accrued income490/1€32-€35--
Equity and liabilities
Total equity and liabilities10/49€337,389€171,371€136,998€113,946▼ 16.8%
Equity10/15-€25,201-€56,318-€72,548-€80,012▼ 10.3%
Contributions10/11€100€100€100€100=
Profit (loss) carried forward14-€25,301-€56,418-€72,648-€80,112▼ 10.3%
Amounts payable17/49€362,590€227,689€209,546€193,958▼ 7.4%
Amounts payable after more than one year17€100,000€100,000€100,000€100,000=
Financial debts170/4€100,000€100,000€100,000€100,000=
Amounts payable within one year42/48€262,590€127,689€109,546€93,958▼ 14.2%
Trade debts44€179,495€20,748€21,448€6,434▼ 70.0%
Suppliers440/4€179,495€20,748€21,448€6,434▼ 70.0%
Advances received on contracts in progress46-€5,171---
Taxes, remuneration and social security45€6,090€12,081€6,860€6,581▼ 4.1%
Taxes450/3€6,090€8,332€6,860€5,868▼ 14.5%
Remuneration and social security454/9-€3,748-€713-
Other amounts payable47/48€77,004€89,688€81,238€80,943▼ 0.4%
Line2022202320242025Change
Profit (loss) for the period9904-€25,301-€31,117-€16,230-€7,464▲ 54.0%
+ Depreciation and write-downs630€16,981€17,983€17,983€18,002▲ 0.1%
Operating cash flow (approximation)-€8,319-€13,134€1,753€10,538▲ 501%
Investment in fixed assets (approximation)--€321€0-€830-
Change in cash-€2,650€1,630-€11,396-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,555 companies had the same profile as JEV has now. Two years later, 91.6% were still going and 4.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
91.6% was still going
3.6% stopped otherwise
4.6% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of JEV itself is higher: 7.8% within 12 months. It rests on far more data about JEV than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,555 companies, not a prediction for JEV. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-08-2026 2026-00436231 PDF
31-12-2024 micro format 17-07-2025 2025-00291141 PDF
31-12-2023 micro format 26-08-2024 2024-00417586 PDF
31-12-2022 micro format 13-07-2023 2023-00242905 PDF

Next steps