Skip to content

JERAS

Absorbed by MEAT INVEST INTERNATIONAL KBO/BCE: BE 0862.400.472 subsidiary of Meat Invest International
JERAS
Financial year 2022
Follow Report

Annual accounts 2022

abbreviated format, filed on 14-07-2023, 17 days before the deadline
€242,008
▲ 10.4%
€127,493
▲ 23×
€97,971
▲ 400%
€202,048
▲ 122%
68.2%
▲ 22.7 percentage points
3.14
▲ 1.41

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €620,000. Estimated: probably between €380,000 and €1.2m.

Balance sheet

balance sheet total €296,378 on 31-12-2022
What the company ownsHow it is paid for

in euro

in euro

Staff

€22,441

Staff costs divided by the average number of full-time equivalents.

-8 people

people who joined people who left

In 2022, 1 person joined and 9 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 296,378228,864213,561128,043110,758183,146357,446447,302308,368435,478302,010294,182368,054353,813256,624267,981322,109
21/28 -12,95816,6598,8417,0127,76313,36829,59449,73466,17171,038107,10988,30876,32884,702165,345226,792
21 -------------1,9604,0996,2388,376
22/27 -12,95816,6598,8417,0127,76313,36829,59449,73466,17171,038106,95988,15873,21879,453157,957216,266
23 -12,69116,2408,2005,9746,62811,39625,12343,95556,25556,47684,18468,89053,22961,956108,122134,926
24 -2674196411,0379951,6142,868----1,4371,4373,2335,389-
26 -----1403581,6035,7799,91614,56222,77517,83118,55214,26444,44781,340
28 -----------1501501,1501,1501,1502,150
29/58 296,378215,906196,902119,202103,747175,383344,077417,708258,633369,306230,971187,074279,746277,485171,922102,63695,317
3 -14,74111,33614,2319,78712,34423,18316,31214,25418,25416,18525,58232,37028,21330,20530,36618,973
30/36 -14,74111,33614,2319,78712,34423,18316,31214,25418,25416,18525,58232,37028,21330,20530,36618,973
40/41 296,205169,134149,29567,12180,445132,208281,767382,033219,302324,601189,951129,983209,767206,88994,39132,00520,079
40 149,4371268167,0631650,186-83,3105,385190,223171,13977,175-183-1,755-
41 146,768169,008149,2145880,42982,022281,767298,723213,916134,37718,81252,808209,767206,70694,39130,25020,079
54/58 17232,03136,27037,85013,51430,83139,12719,36325,07726,45224,83631,50937,60942,38347,32640,26556,265
Balance sheet: equity and liabilities
10/49 296,378228,864213,561128,043110,758183,146357,446447,302308,368435,478302,010294,182368,054353,813256,624267,981322,109
10/15 202,048104,07784,48329,70332,42695,721124,835150,639104,695136,552119,651115,809161,302120,265104,65690,29479,367
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,000---------------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
13 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
130/1 6,2006,2006,200--------------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
14 133,84835,87716,283-38,497-35,77427,52156,63582,43936,49568,35251,45147,60993,10252,06536,45622,09411,167
17/49 94,330124,787129,07998,33978,33287,425232,610296,663203,673298,926182,359178,373206,752233,548151,967177,686242,742
42/48 94,330124,787129,07998,33978,33287,221232,610276,133203,673298,374182,359178,373206,752233,548151,967177,686242,742
44 53,61271,09374,95857,81636,3648,215157,021199,719126,483225,96495,52659,331143,799186,800100,847100,21387,367
440/4 53,61271,09374,95857,81636,3648,215157,021199,719126,483225,96495,52659,331143,799186,800100,847100,21387,367
45 40,71853,69554,12135,20041,96879,00675,58976,41477,19072,41083,17751,84762,95346,74851,12060,52281,913
450/3 32,74919,43824,27912,76614,69624,06227,45919,25325,06624,70524,501------
454/9 7,96834,25729,84222,43427,27254,94448,13057,16152,12347,70558,67651,84762,95346,74851,12060,52281,913
47/48 ---5,324------3,65667,195---16,95173,462
492/3 -----204-20,530-552-------
Income statement
76A 708---8,485-------49,843----
9900 242,008219,175229,656129,919131,012288,210273,490419,106308,961439,065433,348358,929547,574559,360604,094516,579536,001
62 109,961209,590159,655119,455186,574308,993282,334336,147316,302396,170390,158363,740500,812486,556470,414390,649421,630
630 -3,7013,7454,3304,3016,58316,22622,31524,51027,71138,49830,86439,84045,121117,319113,916103,384
640/8 3653762,0941,7251,3091,3095676315646979471,1939698521,227791728
66A 4,189---1,758---55-------2,509
9901 127,4935,50864,1634,408-62,930-28,675-25,63760,014-32,41414,4873,745-36,8695,95426,83015,13511,22410,259
75/76B 2,1022,2607656021,1682,1552,9822,4542,5075,7661,83748,83618,7175,8841,21640217
75 2,1022,2607656021,1682,1552,9822,4542,5075,7661,83748,83618,7175,8841,21640217
65/66B 1,0091,3793,8776541,4662,5943,1122,7091,8941,8311,74047,46115,2272,1052662633,524
65 1,0091,3793,8776541,4662,5943,1122,7091,8941,8311,74047,46115,2272,1052662633,524
9903 128,5866,38961,0524,356-63,228-29,115-25,76759,758-31,85718,4233,841-35,49359,28530,60916,08511,3624,243
67/77 30,615-13,2056,2737,07967-3713,814-1,522--18,24815,0001,72343511,200
9904 97,97119,59454,779-2,722-63,295-29,115-25,80445,944-31,85716,9013,841-35,49341,03715,60914,36210,927-6,957
9905 97,97119,59454,779-2,722-63,295-29,115-25,80445,944-31,85716,9013,841-35,49341,03715,60914,36210,927-6,957
Appropriation of the result
9906 133,84835,87716,283-38,497-35,77427,52156,63582,43936,49568,35251,45157,60993,10252,06536,45622,09411,167
14P 35,87716,283---------------
694/7 -----------10,000-----
694 -----------10,000-----
Social balance sheet
9087 4.96.554.67.210.299.310.213.212.912.71816.717.516.316.5
Hours worked1013 5,1138,3266,4035,1758,51713,34013,12815,63615,54119,90418,64719,62328,75226,01829,24126,74327,945
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 14-07-2023.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2022 abbreviated format 14-07-2023 2023-00243282 PDF
31-12-2021 abbreviated format 15-07-2022 2022-20196392 PDF
31-12-2020 abbreviated format 07-07-2021 2021-32500475 PDF
31-12-2019 abbreviated format 08-07-2020 2020-27900133 PDF
31-12-2018 abbreviated format 27-06-2019 2019-23600380 PDF
31-12-2017 abbreviated format 28-06-2018 2018-25800495 PDF
31-12-2016 abbreviated format 23-06-2017 2017-20800433 PDF
31-12-2015 abbreviated format 17-06-2016 2016-19100045 PDF
31-12-2014 abbreviated format 23-06-2015 2015-20500452 PDF
31-12-2013 abbreviated format 04-06-2014 2014-15100022 PDF
31-12-2012 abbreviated format 03-06-2013 2013-14400499 PDF
31-12-2011 abbreviated format 04-06-2012 2012-15100248 PDF
31-12-2010 abbreviated format 28-06-2011 2011-22800473 PDF
31-12-2009 abbreviated format 24-06-2010 2010-22000117 PDF
31-12-2008 abbreviated format 01-07-2009 2009-34500004 PDF
31-12-2007 abbreviated format 25-07-2008 2008-47900346 PDF
31-12-2006 abbreviated format 13-07-2007 2007-41000086 PDF
31-12-2005 abbreviated format 13-07-2006 2006-46801153 PDF
31-12-2004 abbreviated format 30-06-2005 2005-36500590 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20222021202020192018201720162015201420132012201120102009200820072006
-9,20967,9088,738-58,629-22,092-9,41182,328-7,90442,19942,243-6,00445,79471,951132,454125,140113,643
-23,29558,5241,608-58,994-22,532-9,57868,259-7,34744,61242,340-4,62980,87760,730131,681124,84396,427
-011,5636,1605,37497702,1748,12825,5162,57872,22335,05836,74836,67653,46836,667
-31,859-4,240-1,57924,335-17,317-8,29619,764-5,714-1,3751,617-6,674-6,100-4,774-4,9437,061-16,000-
202,04891,11867,82320,86225,41488,162111,467141,57554,96170,93248,6138,70172,99443,93719,955-75,050-147,425
68.2%45.5%39.6%23.2%29.3%52.3%34.9%33.7%34.0%31.4%39.6%39.4%43.8%34.0%40.8%33.7%24.6%
3.141.731.531.211.322.011.481.511.271.241.271.051.351.191.130.580.39
3.141.611.441.071.201.871.381.451.201.181.180.911.201.070.930.410.31
0.471.201.533.312.420.911.861.971.952.191.521.541.281.941.451.973.06
48.5%18.8%64.8%-9.2%-195.2%-30.4%-20.7%30.5%-30.4%12.4%3.2%-30.6%25.4%13.0%13.7%12.1%-8.8%
33.1%8.6%25.7%-2.1%-57.1%-15.9%-7.2%10.3%-10.3%3.9%1.3%-12.1%11.1%4.4%5.6%4.1%-2.2%
-6.68---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202231-12-2021
Employees at the balance-sheet date-8
full-time-5
part-time-3
in full-time equivalents-7.3
4.96.5
On a permanent contract-8
Joined12
Left91
Training hours-250

Source: social balance sheet in the 2021 to 2022 annual accounts

Insights on JERAS

The operating result for 2022 is over 23 times that of 2021 and the highest since 2006. It is a recovery after the fall in 2021.

Debt's share of the balance-sheet total falls from 54.5% to 31.8%. Equity is higher and debt is lower.

We would like to set cookies. That happens only with your consent. What we measure