JENI PROJECTEN
ActiveSummary
JENI PROJECTEN has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €5.93M and a net result of €637k. Equity is growing by ~19.6% per year across the filed fiscal years. Its solvency ranks better than 39% of 4809 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 69 lines
The notes to these accounts (26 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Operating income70/76A | €9.45M | €12.64M | €10.68M | €12.00M | ▲ 12.3% |
| Turnover70 | €9.25M | €11.83M | €9.11M | €12.05M | ▲ 32.3% |
| Change in stocks of work in progress, finished goods and contracts in progress71 | €126k | €726k | €1.29M | €-177k | ▼ 114% |
| Other operating income74 | €77k | €88k | €284k | €127k | ▼ 55.3% |
| Operating charges60/66A | €7.89M | €9.27M | €8.89M | €10.05M | ▲ 13.0% |
| Goods for resale, raw materials and consumables60 | €6.41M | €7.87M | €7.57M | €8.41M | ▲ 11.0% |
| Purchases600/8 | €14.77M | €12.02M | €9.45M | €7.24M | ▼ 23.3% |
| Change in stocks: decrease (increase)609 | €-8.36M | €-4.16M | €-1.88M | €1.16M | ▲ 162% |
| Services and other goods61 | €1.45M | €1.39M | €1.27M | €1.29M | ▲ 1.1% |
| Other operating charges640/8 | €28k | €9k | €47k | €356k | ▲ 659% |
| Operating profit (loss)9901 | €1.56M | €3.37M | €1.79M | €1.95M | ▲ 9.0% |
| Financial income75/76B | €61k | €123k | €167k | €260k | ▲ 56.0% |
| Recurring financial income75 | €61k | €123k | €167k | €260k | ▲ 56.0% |
| Income from financial fixed assets750 | €59k | - | - | - | - |
| Income from current assets751 | - | €119k | €167k | €258k | ▲ 54.6% |
| Other financial income752/9 | €2k | €5k | €285 | €3k | ▲ 866% |
| Financial charges65/66B | €523k | €510k | €987k | €1.37M | ▲ 38.9% |
| Recurring financial charges65 | €523k | €510k | €987k | €1.37M | ▲ 38.9% |
| Debt charges650 | €522k | €510k | €986k | €1.37M | ▲ 38.7% |
| Other financial charges652/9 | €1k | €41 | €638 | €3k | ▲ 300% |
| Profit (loss) for the period before taxes9903 | €1.09M | €2.99M | €969k | €840k | ▼ 13.3% |
| Income taxes67/77 | €269k | €742k | €242k | €204k | ▼ 16.0% |
| Taxes670/3 | €269k | €742k | €242k | €204k | ▼ 16.0% |
| Profit (loss) for the period9904 | €824k | €2.24M | €727k | €637k | ▼ 12.4% |
| Transfer to tax-exempt reserves689 | €779k | - | €364k | €647k | ▲ 77.9% |
| Profit (loss) for the period to be appropriated9905 | €45k | €2.24M | €364k | €-10k | ▼ 103% |
| Line | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €16.28M | €23.34M | €29.24M | €30.22M | ▲ 3.4% |
| Fixed assets21/28 | €3.38M | €5.77M | €5.77M | €8.21M | ▲ 42.3% |
| Tangible fixed assets22/27 | - | €5k | €5k | €5k | = |
| Furniture and vehicles24 | - | €5k | €5k | €5k | = |
| Financial fixed assets28 | €3.38M | €5.76M | €5.77M | €8.20M | ▲ 42.3% |
| Affiliated companies280/1 | €3.38M | €5.76M | €5.76M | €8.20M | ▲ 42.3% |
| Participating interests280 | €3.38M | €5.76M | €5.76M | €8.20M | ▲ 42.3% |
| Other financial fixed assets284/8 | - | €3k | €4k | €4k | = |
| Amounts receivable and cash guarantees285/8 | - | €3k | €4k | €4k | = |
| Current assets29/58 | €12.90M | €17.57M | €23.47M | €22.01M | ▼ 6.2% |
| Stocks and contracts in progress3 | €8.48M | €13.37M | €16.54M | €15.20M | ▼ 8.1% |
| Stocks30/36 | €8.36M | €12.52M | €14.39M | €13.23M | ▼ 8.1% |
| Property held for sale35 | €8.36M | €12.52M | €14.39M | €13.23M | ▼ 8.1% |
| Contracts in progress37 | €126k | €852k | €2.14M | €1.97M | ▼ 8.3% |
| Amounts receivable within one year40/41 | €3.64M | €3.46M | €4.30M | €4.54M | ▲ 5.7% |
| Trade receivables40 | €256k | €702k | €1.16M | €247k | ▼ 78.7% |
| Other amounts receivable41 | €3.38M | €2.76M | €3.14M | €4.30M | ▲ 37.0% |
| Cash at bank and in hand54/58 | €676k | €670k | €2.42M | €1.98M | ▼ 18.1% |
| Deferred charges and accrued income490/1 | €104k | €70k | €205k | €283k | ▲ 38.2% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €16.28M | €23.34M | €29.24M | €30.22M | ▲ 3.4% |
| Equity10/15 | €2.32M | €4.57M | €5.30M | €5.93M | ▲ 12.0% |
| Contributions10/11 | €1.50M | €1.50M | €1.50M | €1.50M | = |
| Capital10 | €1.50M | €1.50M | €1.50M | €1.50M | = |
| Issued capital100 | €1.50M | €1.50M | €1.50M | €1.50M | = |
| Reserves13 | €781k | €929k | €1.29M | €1.94M | ▲ 50.0% |
| Non-distributable reserves130/1 | €2k | €150k | €150k | €150k | = |
| Legal reserve130 | €2k | €150k | €150k | €150k | = |
| Tax-exempt reserves132 | €779k | €779k | €1.14M | €1.79M | ▲ 56.6% |
| Profit (loss) carried forward14 | €43k | €2.14M | €2.50M | €2.49M | ▼ 0.4% |
| Amounts payable17/49 | €13.96M | €18.77M | €23.94M | €24.28M | ▲ 1.4% |
| Amounts payable after more than one year17 | €3.40M | €3.74M | €4.36M | €4.71M | ▲ 8.2% |
| Financial debts170/4 | €3.40M | €3.74M | €4.36M | €4.71M | ▲ 8.2% |
| Other loans174 | €3.40M | €3.74M | €4.36M | €4.71M | ▲ 8.2% |
| Amounts payable within one year42/48 | €10.29M | €13.81M | €19.42M | €19.39M | ▼ 0.2% |
| Financial debts43 | €7.55M | €11.22M | €14.08M | €12.29M | ▼ 12.7% |
| Credit institutions430/8 | €7.55M | €11.22M | €14.08M | €12.29M | ▼ 12.7% |
| Trade debts44 | €198k | €664k | €1.21M | €1.01M | ▼ 16.5% |
| Suppliers440/4 | €198k | €664k | €1.21M | €1.01M | ▼ 16.5% |
| Taxes, remuneration and social security45 | €233k | €194k | €214k | €70k | ▼ 67.3% |
| Taxes450/3 | €233k | €194k | €214k | €70k | ▼ 67.3% |
| Other amounts payable47/48 | €2.32M | €1.73M | €3.91M | €6.02M | ▲ 53.8% |
| Accrued charges and deferred income492/3 | €264k | €1.23M | €161k | €182k | ▲ 13.4% |
| Line | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €824k | €2.24M | €727k | €637k | ▼ 12.4% |
| Operating cash flow (approximation) | €824k | €2.24M | €727k | €637k | ▼ 12.4% |
| Investment in fixed assets (approximation) | - | €-2.39M | €-2k | €-2.44M | ▼ 162,490% |
| Change in cash | - | €-6k | €1.75M | €-440k | ▼ 125% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13452M0784/00H000 | Flanders | 5,390 m² | 1 · 435 m² | 21.9 m · 3 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.