Skip to content

JEDI

Active
Private limited companyfounded 199828 yrs activeQuôte(B) 29, 9290 Berlare, BelgiumKBO/BCE: BE 0463.132.141
Summary

JEDI has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €333k and a net result of €160k. Equity is growing by ~7.7% per year across the filed fiscal years. Its solvency ranks better than 38% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability96▲+25
Solvency71▼-29
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 4.17 against 8.38 in 2024; short-term debt: 14.9% and cash: 12.5% of total assets), but 54% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 28 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
46%
Return on assets
22.1%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
1 d early
2023
6 d late
2022
3 d early
2021
3 d early
2020
50 d early
2019
7 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€333k▼ 12.3%
2024 · €380k
Total assets
€725k▲ 46.0%
2024 · €497k
Net result
€160k▲ 1,388%
2024 · €11k
Working capital
€343k▼ 12.5%
2024 · €392k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€75k▼ 40.5%€47k▼ 37.0%€132k▲ 181%€27k▼ 79.5%€237k▲ 776%
Net result€45k▼ 54.9%€27k▼ 39.6%€94k▲ 251%€11k▼ 88.6%€160k▲ 1,388%
Equity€328k▲ 15.7%€355k▲ 8.2%€369k▲ 4.2%€380k▲ 2.9%€333k▼ 12.3%
Total assets€508k▲ 10.2%€509k▲ 0.3%€512k▲ 0.5%€497k▼ 3.0%€725k▲ 46.0%
Debt€120k▼ 3.1%€94k▼ 21.1%€82k▼ 12.8%€56k▼ 31.8%€331k▲ 490%
Working capital€301k▲ 29.3%€339k▲ 12.6%€355k▲ 4.6%€392k▲ 10.4%€343k▼ 12.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200kOperating result 2021: €75k€75kNet result 2021: €45k€45kOperating result 2022: €47k€47kNet result 2022: €27k€27kOperating result 2023: €132k€132kNet result 2023: €94k€94kOperating result 2024: €27k€27kNet result 2024: €11k€11kOperating result 2025: €237k€237kNet result 2025: €160k€160k20212022202320242025€0€100k€200kOperating result 2023: €132k€132kNet result 2023: €94k€94kOperating result 2024: €27k€27kNet result 2024: €11k€11kOperating result 2025: €237k€237kNet result 2025: €160k€160k202320242025
The operating result recovers in 2025; 2025 is 776% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €725k
Fixed assets €275k ▲ 427%
Current assets €451k ▲ 1.3%
Equity and liabilities €725k
Equity €333k ▼ 12.3%
Provisions €60k =
Debt €331k ▲ 490%
Debt's share of the balance-sheet total rises from 11.3% to 45.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€279k▲
2024 · €54k
Cash flow
€202k▲
2024 · €38k
Current ratio
4.17▼
2024 · 8.38
Debt to equity
0.99▲
2024 · 0.15
ROE
48.0%▲
2024 · 2.8%
ROA
22.1%▲
2024 · 2.2%
Interest coverage
28.04▲
2024 · 8.70
Debt ≤ 1 year
€108k▲
2024 · €53k
Debt > 1 year
€221k
Income taxes
€71k▲
2024 · €11k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€497k€725k▲
Fixed assets21/28€52k€275k▲
Tangible fixed assets22/27€52k€274k▲
Land and buildings22€36k€268k▲
Plant, machinery and equipment23€413€248▼
Furniture and vehicles24€16k€7k▼
Financial fixed assets28€42€42=
Current assets29/58€445k€451k▲
Amounts receivable within one year40/41€56k€92k▲
Trade receivables40€36k€74k▲
Other amounts receivable41€20k€18k▼
Current investments50/53€274k€264k▼
Cash at bank and in hand54/58€111k€91k▼
Deferred charges and accrued income490/1€4k€4k▲
Equity and liabilities
Total equity and liabilities10/49€497k€725k▲
Equity10/15€380k€333k▼
Contributions10/11€111k€11k▼
Reserves13€270k€323k▲
Distributable reserves133€270k€323k▲
Profit (loss) carried forward14-€0
Provisions and deferred taxes16€60k€60k=
Provisions for liabilities and charges160/5€60k€60k=
Pensions and similar obligations160€60k€60k=
Amounts payable17/49€56k€331k▲
Amounts payable after more than one year17-€221k
Financial debts170/4-€221k
Amounts payable within one year42/48€53k€108k▲
Current portion of amounts payable after more than one year42-€22k
Trade debts44€17k€45k▲
Suppliers440/4€17k€45k▲
Taxes, remuneration and social security45€0€36k▲
Taxes450/3€0€36k▲
Other amounts payable47/48€36k€5k▼
Accrued charges and deferred income492/3€3k€3k▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27k€42k▲
Other operating charges640/8€6k€3k▼
Non-recurring operating charges66A-€176
Gross operating margin9900€60k€282k▲
Operating profit (loss)9901€27k€237k▲
Financial income75/76B€732€4k▲
Recurring financial income75€732€4k▲
Financial charges65/66B€6k€10k▲
Recurring financial charges65€6k€10k▲
Profit (loss) for the period before taxes9903€22k€232k▲
Income taxes67/77€11k€71k▲
Profit (loss) for the period9904€11k€160k▲
Profit (loss) for the period to be appropriated9905€11k€160k▲
Appropriation of the result
Profit (loss) to be appropriated9906€11k€160k▲
Transfer from equity791/2-€107k
Transfer to equity691/2€11k€160k▲
To other reserves6921€11k€160k▲
Profit to be distributed694/7-€107k
Return on contributions (dividend)694-€107k

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22k€20k€26k€27k€42k▲ 55.0%
Other operating charges640/8€2k€2k€2k€6k€3k▼ 47.3%
Non-recurring operating charges66A----€176-
Gross operating margin9900€99k€69k€161k€60k€282k▲ 371%
Operating profit (loss)9901€75k€47k€132k€27k€237k▲ 776%
Financial income75/76B€383€2k€897€732€4k▲ 500%
Recurring financial income75€383€2k€897€732€4k▲ 500%
Financial charges65/66B€5k€7k€737€6k€10k▲ 59.6%
Recurring financial charges65€5k€7k€737€6k€10k▲ 59.6%
Profit (loss) for the period before taxes9903€70k€42k€132k€22k€232k▲ 974%
Income taxes67/77€25k€15k€38k€11k€71k▲ 561%
Profit (loss) for the period9904€45k€27k€94k€11k€160k▲ 1,388%
Transfer from tax-exempt reserves789€26k€0----
Profit (loss) for the period to be appropriated9905€71k€27k€94k€11k€160k▲ 1,388%
Line20212022202320242025Change
Assets
Total assets20/58€508k€509k€512k€497k€725k▲ 46.0%
Fixed assets21/28€91k€79k€78k€52k€275k▲ 427%
Tangible fixed assets22/27€91k€79k€78k€52k€274k▲ 428%
Land and buildings22€84k€68k€52k€36k€268k▲ 645%
Plant, machinery and equipment23-€743€578€413€248▼ 40.0%
Furniture and vehicles24€7k€11k€25k€16k€7k▼ 58.0%
Financial fixed assets28€42€42€42€42€42=
Current assets29/58€417k€430k€434k€445k€451k▲ 1.3%
Amounts receivable within one year40/41€34k€44k€34k€56k€92k▲ 64.1%
Trade receivables40€32k€44k€34k€36k€74k▲ 102%
Other amounts receivable41€3k€3€0€20k€18k▼ 6.3%
Current investments50/53€101k€200k€273k€274k€264k▼ 3.4%
Cash at bank and in hand54/58€276k€180k€120k€111k€91k▼ 18.6%
Deferred charges and accrued income490/1€6k€6k€6k€4k€4k▲ 3.9%
Equity and liabilities
Total equity and liabilities10/49€508k€509k€512k€497k€725k▲ 46.0%
Equity10/15€328k€355k€369k€380k€333k▼ 12.3%
Contributions10/11€190k€190k€111k€111k€11k▼ 90.5%
Reserves13€138k€165k€259k€270k€323k▲ 19.7%
Non-distributable reserves130/1€19k€19k€0---
Reserves not available under the articles1311€19k€19k€0---
Tax-exempt reserves132€0-----
Distributable reserves133€119k€145k€259k€270k€323k▲ 19.7%
Profit (loss) carried forward14----€0-
Provisions and deferred taxes16€60k€60k€60k€60k€60k=
Provisions for liabilities and charges160/5€60k€60k€60k€60k€60k=
Pensions and similar obligations160€60k€60k€60k€60k€60k=
Amounts payable17/49€120k€94k€82k€56k€331k▲ 490%
Amounts payable after more than one year17----€221k-
Financial debts170/4----€221k-
Amounts payable within one year42/48€115k€91k€80k€53k€108k▲ 104%
Current portion of amounts payable after more than one year42----€22k-
Financial debts43€3k€3k€0---
Credit institutions430/8€3k€3k€0---
Trade debts44€3k€5k€14k€17k€45k▲ 163%
Suppliers440/4€3k€5k€14k€17k€45k▲ 163%
Taxes, remuneration and social security45€7k€23k€23k€0€36k-
Taxes450/3€7k€23k€23k€0€36k-
Other amounts payable47/48€102k€60k€43k€36k€5k▼ 86.1%
Accrued charges and deferred income492/3€4k€3k€3k€3k€3k▼ 13.2%
Line20212022202320242025Change
Profit (loss) for the period9904€45k€27k€94k€11k€160k▲ 1,388%
+ Depreciation and write-downs630€22k€20k€26k€27k€42k▲ 55.0%
Operating cash flow (approximation)€67k€47k€121k€38k€202k▲ 433%
Investment in fixed assets (approximation)-€-8k€-25k€-2k€-265k▼ 17,100%
Change in cash-€-96k€-60k€-9k€-21k▼ 134%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial Highest result since 2018net €160k ▲1,388%
Operating result €237k, net result €160k, both a record.
30-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
06-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 6 days late
2023
28-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
28-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
11-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Back to profitnet €99k
Net result €99k after 2 loss-making years.
31-12
Financial Equity above €200kEq €283k ▲46.2%
Equity rises from €194k to €283k.
24-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Weakest financial yearnet €-9k
Net result drops to €-9k, the lowest in the series; recovery starts the following year.
30-04
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
26-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Berlare · 1 establishment unit since 1998
seat establishment The establishment unit on the map
Ground area
1,863 m²
Building footprint
158 m²
Volume, LiDAR
1,039 m³
Parcel 42003C1415/00D000, Flanders · tallest building 8.5 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Quôte(B) 29, 9290 Berlare
Scientific research and development
since 19982.086.725.861
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
42003C1415/00D000 Flanders 1,863 m² 1 · 158 m² 8.4 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 30,002 companies in sector 62200 we hold annual accounts for 18,390. 13,426 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-04-1998
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management

Scores and ratios are computed by Checked and are not a credit decision.