Skip to content

JD CONCEPTION

Active
Private limited companyfounded 2020active for 6 yearsRue de la Briqueterie, Waillet 28, 5377 Somme-Leuze, BelgiumKBO/BCE: BE 0740.824.632
Summary

JD CONCEPTION has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €656,759 and a net result of €422,593. Equity is growing by about 24% per year across the filed financial years. Its solvency ranks better than 67% of 68 sector peers (NACE 71, financial year 2026). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2026, abbreviated format

Turnover
€924,983▲ 51.1%
2025 · €611,989
EBIT margin
34.3%▲ 28.6pp
2025 · 5.7%
Net result
€422,593▲ 629%
2025 · €57,964
Working capital
€219,370
2025 · -€204,202
Trend over the years

2022 to 2026, 5 financial years 2021 to 2026, 6 financial years

After the dip in 2024 the operating result has climbed two years in a row; 2026 is 9.1 times 2025 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€0.9m 2026 Operating result€0.3m 2026 Net result€0.4m 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202120222023202420252026
Turnover€0.3m-€0.3m▼ 0.2%€0.3m▲ 14.5%€0.4m▲ 40.6%€0.6m▲ 42.0%€0.9m▲ 51.1%
Operating result€0.1m-€0.04m▼ 57.0%€0.04m▼ 0.2%€0.03m▼ 26.2%€0.03m▲ 11.3%€0.3m▲ 808%
Net result€0.07mwithin the sector's middle half-€0.03mwithin the sector's middle half▼ 63.5%€0.03mwithin the sector's middle half▲ 10.2%€0.02mwithin the sector's middle half▼ 30.5%€0.06mwithin the sector's middle half▲ 185%€0.4m▲ 629%
EBIT margin37.0%-15.9%▼ 21.0pp13.9%▼ 2.0pp7.3%▼ 6.6pp5.7%▼ 1.6pp34.3%▲ 28.6pp
Equity€0.1mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 25.9%€0.2mwithin the sector's middle half▲ 22.6%€0.2mwithin the sector's middle half▲ 12.8%€0.2mwithin the sector's middle half▲ 30.7%€0.7m▲ 180%
Total assets€0.5mwithin the sector's middle half-€0.5mwithin the sector's middle half▼ 7.7%€0.5mwithin the sector's middle half▲ 6.8%€1.2mwithin the sector's middle half▲ 114%€1.1mwithin the sector's middle half▼ 4.1%€1.0m▼ 7.0%
Debt€0.4m-€0.4m▼ 15.4%€0.4m▲ 1.3%€1.0m▲ 155%€0.9m▼ 10.5%€0.4m▼ 57.2%
Working capital-€0.09mbelow the sector's middle half--€0.1mbelow the sector's middle half▼ 18.7%-€0.1mbelow the sector's middle half▼ 21.9%€0.3mwithin the sector's middle half-€0.2mbelow the sector's middle half€0.2m
Solvency18.7%below the sector's middle half-25.5%within the sector's middle half▲ 6.8pp29.3%within the sector's middle half▲ 3.8pp15.5%below the sector's middle half▼ 13.8pp21.1%within the sector's middle half▲ 5.6pp63.7%▲ 42.6pp
Current ratio0.41below the sector's middle half-0.25below the sector's middle half▼ 0.160.22below the sector's middle half▼ 0.031.84within the sector's middle half▲ 1.620.70below the sector's middle half▼ 1.141.98▲ 1.28
Return on assets (ROA)13.3%within the sector's middle half-5.2%within the sector's middle half▼ 8.0pp5.4%within the sector's middle half▲ 0.2pp1.8%within the sector's middle half▼ 3.7pp5.2%within the sector's middle half▲ 3.5pp41.0%▲ 35.8pp
Staff (FTE)1.4below the sector's middle half-2within the sector's middle half3within the sector's middle half▲ 50.0%4.7within the sector's middle half▲ 56.7%4.9▲ 4.3%
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2026 Turnover +51%, Net result +629% on 2025. The accounts now follow the abbreviated format, last year the full format.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €1.0m
Fixed assets €588,866 ▼ 6.2%
Current assets €442,300 ▼ 8.0%
Equity and liabilities €1.0m
Equity €656,759 ▲ 180%
Debt €374,408 ▼ 57.2%
Debt's share of the balance-sheet total falls from 78.9% to 36.3%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€356,277▲
2025 · €50,292
Cash flow
€461,496▲
2025 · €73,287
Quick ratio
0.46▲
2025 · 0.08
Debt to equity
0.57▼
2025 · 3.73
ROE
64.3%▲
2025 · 24.8%
Interest coverage
23.94▲
2025 · 1.12
Debt ≤ 1 year
€222,930▼
2025 · €685,133
Debt > 1 year
€150,963▼
2025 · €189,261
Income taxes
€79,902▲
2025 · €19,053
Staff costs
€402,836▲
2025 · €364,846
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 57 lines
Balance sheet Code20252026
Assets
Total assets20/58€1.1m€1.0m▼
Fixed assets21/28€0.6m€0.6m▼
Tangible fixed assets22/27€0.2m€0.1m▼
Furniture and vehicles24€0.1m€0.09m▼
Leasing and similar rights25€0.06m€0.05m▼
Financial fixed assets28€0.5m€0.5m=
Current assets29/58€0.5m€0.4m▼
Stocks and contracts in progress3€0.4m€0.3m▼
Stocks30/36€0.4m€0.3m▼
Amounts receivable within one year40/41€0.02m€0.06m▲
Trade receivables40€0.01m€0.06m▲
Other amounts receivable41€0.007m€58▼
Cash at bank and in hand54/58€0.03m€0.04m▲
Deferred charges and accrued income490/1€0.001m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.0m▼
Equity10/15€0.2m€0.7m▲
Contributions10/11€0.03m-
Capital10€0.03m-
Issued capital100€0.03m-
Reserves13-€0.03m
Non-distributable reserves130/1-€0.03m
Reserves not available under the articles1311-€0.03m
Profit (loss) carried forward14€0.2m€0.6m▲
Amounts payable17/49€0.9m€0.4m▼
Amounts payable after more than one year17€0.2m€0.2m▼
Financial debts170/4€0.2m€0.2m▼
Amounts payable within one year42/48€0.7m€0.2m▼
Current portion of amounts payable after more than one year42€0.09m€0.1m▲
Financial debts43€0.3m-
Credit institutions430/8€0.3m-
Trade debts44€0.04m€0.01m▼
Suppliers440/4€0.04m€0.01m▼
Taxes, remuneration and social security45€0.08m€0.09m▲
Taxes450/3€0.02m€0.04m▲
Remuneration and social security454/9€0.06m€0.05m▼
Other amounts payable47/48€0.2m€0.003m▼
Accrued charges and deferred income492/3€141€0.001m▲
Income statement Code20252026
Turnover70€0.6m€0.9m▲
Goods, raw materials, services and sundry goods60/61€0.2m€0.2m▼
Remuneration, social security and pensions62€0.4m€0.4m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.04m▲
Other operating charges640/8€0.004m€0.002m▼
Gross operating margin9900€0.4m€0.8m▲
Operating profit (loss)9901€0.03m€0.3m▲
Financial income75/76B€0.09m€0.2m▲
Recurring financial income75€0.09m€0.2m▲
Financial charges65/66B€0.04m€0.01m▼
Recurring financial charges65€0.04m€0.01m▼
Profit (loss) for the period before taxes9903€0.08m€0.5m▲
Income taxes67/77€0.02m€0.08m▲
Profit (loss) for the period9904€0.06m€0.4m▲
Profit (loss) for the period to be appropriated9905€0.06m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.6m▲
Profit (loss) brought forward from the previous period14P€0.1m€0.2m▲
Profit to be distributed694/7€0.003m-
Return on contributions (dividend)694€0.003m-
Social balance sheet
Average headcount (FTE)90874.74.9▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202120222023202420252026Change
Turnover70€268,280€267,631€306,450€430,865€611,989€924,983▲ 51.1%
Goods, raw materials, services and sundry goods60/61-€80,632€101,952€132,935€193,152€163,479▼ 15.4%
Remuneration, social security and pensions62-€128,439€148,485€193,432€364,846€402,836▲ 10.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,132€15,890€13,352€15,591€15,323€38,903▲ 154%
Other operating charges640/8---€57,498€3,699€2,391▼ 35.4%
Non-recurring operating charges66A--€75----
Gross operating margin9900€173,471€186,999€204,498€297,930€418,837€761,504▲ 81.8%
Operating profit (loss)9901€99,234€42,670€42,587€31,409€34,969€317,374▲ 808%
Financial income75/76B--€8,240€1€86,787€200,000▲ 130%
Recurring financial income75--€8,240€1€86,787€200,000▲ 130%
Financial charges65/66B-€5,700€5,813€6,718€44,740€14,879▼ 66.7%
Recurring financial charges65€4,880€5,700€5,813€6,718€44,740€14,879▼ 66.7%
Profit (loss) for the period before taxes9903€94,354€36,971€45,014€24,692€77,016€502,495▲ 552%
Income taxes67/77€21,447€10,360€15,701€4,322€19,053€79,902▲ 319%
Profit (loss) for the period9904€72,907€26,610€29,313€20,371€57,964€422,593▲ 629%
Profit (loss) for the period to be appropriated9905€72,907€26,610€29,313€20,371€57,964€422,593▲ 629%
Line202120222023202420252026Change
Assets
Total assets20/58€0.5m€0.5m€0.5m€1.2m€1.1m€1.0m▼ 7.0%
Fixed assets21/28€0.5m€0.5m€0.5m€0.5m€0.6m€0.6m▼ 6.2%
Tangible fixed assets22/27€0.04m€0.02m€0.06m€0.08m€0.2m€0.1m▼ 21.9%
Furniture and vehicles24-€0.02m€0.003m-€0.1m€0.09m▼ 20.9%
Leasing and similar rights25--€0.05m€0.08m€0.06m€0.05m▼ 23.6%
Financial fixed assets28€0.5m€0.5m€0.5m€0.5m€0.5m€0.5m=
Current assets29/58€0.06m€0.03m€0.04m€0.6m€0.5m€0.4m▼ 8.0%
Stocks and contracts in progress3---€0.5m€0.4m€0.3m▼ 20.8%
Stocks30/36---€0.5m€0.4m€0.3m▼ 20.8%
Amounts receivable within one year40/41€0.03m€0.02m€0.03m€0.03m€0.02m€0.06m▲ 190%
Trade receivables40-€0.02m€0.03m€0.03m€0.01m€0.06m▲ 329%
Other amounts receivable41--€0.002m-€0.007m€58▼ 99.2%
Cash at bank and in hand54/58€0.02m€0.01m€0.006m€0.07m€0.03m€0.04m▲ 29.7%
Deferred charges and accrued income490/1-€0.003m-€0.004m€0.001m€0.001m▼ 23.4%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.5m€0.5m€1.2m€1.1m€1.0m▼ 7.0%
Equity10/15€0.1m€0.1m€0.2m€0.2m€0.2m€0.7m▲ 180%
Contributions10/11€0.03m€0.03m€0.03m€0.03m€0.03m--
Capital10-€0.03m€0.03m€0.03m€0.03m--
Issued capital100-€0.03m€0.03m€0.03m€0.03m--
Reserves13-----€0.03m-
Non-distributable reserves130/1-----€0.03m-
Reserves not available under the articles1311-----€0.03m-
Profit (loss) carried forward14€0.07m€0.1m€0.1m€0.1m€0.2m€0.6m▲ 207%
Amounts payable17/49€0.4m€0.4m€0.4m€1.0m€0.9m€0.4m▼ 57.2%
Amounts payable after more than one year17€0.3m€0.2m€0.2m€0.6m€0.2m€0.2m▼ 20.2%
Financial debts170/4-€0.2m€0.2m€0.6m€0.2m€0.2m▼ 20.2%
Amounts payable within one year42/48€0.1m€0.1m€0.2m€0.3m€0.7m€0.2m▼ 67.5%
Current portion of amounts payable after more than one year42-€0.06m€0.07m€0.07m€0.09m€0.1m▲ 26.1%
Financial debts43----€0.3m--
Credit institutions430/8----€0.3m--
Trade debts44€0.03m€0.03m€0.03m€0.04m€0.04m€0.01m▼ 64.2%
Suppliers440/4-€0.03m€0.03m€0.04m€0.04m€0.01m▼ 64.2%
Taxes, remuneration and social security45-€0.04m€0.06m€0.07m€0.08m€0.09m▲ 12.9%
Taxes450/3-€0.02m€0.03m€0.03m€0.02m€0.04m▲ 82.7%
Remuneration and social security454/9-€0.02m€0.03m€0.04m€0.06m€0.05m▼ 12.6%
Other amounts payable47/48-€0.001m-€0.2m€0.2m€0.003m▼ 98.4%
Accrued charges and deferred income492/3---€57€141€0.001m▲ 265%
Line202120222023202420252026Change
Profit (loss) for the period9904€72,907€26,610€29,313€20,371€57,964€422,593▲ 629%
+ Depreciation and write-downs630€8,132€15,890€13,352€15,591€15,323€38,903▲ 154%
Operating cash flow (approximation)€81,039€42,500€42,665€35,962€73,287€461,496▲ 530%
Investment in fixed assets (approximation)-€0-€45,833-€38,821-€113,728€0-
Change in cash--€9,643-€8,782€62,611-€38,532€8,854-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-03-2026 abbreviated format 25-09-2026 2026-00532354
31-03-2025 full format 29-08-2025 2025-00464473
31-03-2024 full format 02-10-2024 2024-00492292
31-03-2023 full format 25-08-2023 2023-00353682
31-03-2022 full format 26-08-2022 2022-20325705
31-03-2021 full format 16-09-2021 2021-67600236

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.