Skip to content

JCÔME

Active
Private limited companyfounded 20206 yrs activeRue de la Strée(Withimont) 22, 6687 Bastogne, BelgiumKBO/BCE: BE 0744.440.257
Summary

The computed 12-month bankruptcy probability of JCÔME is 2.5% (moderate). The 2024 annual accounts show equity of €49k and a net result of €11k. Equity is growing by ~45.6% per year across the filed fiscal years. Its solvency ranks better than 78% of 5893 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability89▼-4
Solvency94▲+25
Growth78=
Track record100
Bankruptcy probability, 12 months
2.5% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €3.5k at 30 days acceptable
Liquidity ample (current ratio 2.38 against 1.21 in 2023; short-term debt: 31% and cash: 14.1% of total assets), and 31% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 81
Relative position
BE, all sectors
reference
Services to buildings and landscape activities (NACE 81)
about 79% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
69%
Return on assets
15.8%
Age of the figures
21 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 23-05-2025, 69 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
not confirmed
2024
69 d early
2023
69 d early
2022
74 d early
2021
69 d early
2020
53 d early
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€49k▲ 24.3%
2023 · €40k
2020: €7klowest in 5 years 2021: €15k▲ +119% vs 2020 2022: €23k▲ +52.0% vs 2021 2023: €40k▲ +68.9% vs 2022 2024: €49k▲ +24.3% vs 2023highest in 5 years
2020 → 2024
Total assets
€71k▼ 20.7%
2023 · €90k
2020: €43klowest in 5 years 2021: €66k▲ +53.1% vs 2020 2022: €58k▼ -11.5% vs 2021 2023: €90k▲ +53.6% vs 2022highest in 5 years 2024: €71k▼ -20.7% vs 2023
2020 → 2024
Net result
€11k▼ 36.4%
2023 · €18k
2020: €4klowest in 5 years 2021: €10k▲ +175% vs 2020 2022: €10k▼ -3.5% vs 2021 2023: €18k▲ +84.5% vs 2022highest in 5 years 2024: €11k▼ -36.4% vs 2023
2020 → 2024
Working capital
€30k▲ 190%
2023 · €10k
2020: €-8k 2021: €-13k▼ -53.3% vs 2020lowest in 5 years 2022: €-6k▲ +52.3% vs 2021 2023: €10k▲ +273% vs 2022 2024: €30k▲ +190% vs 2023highest in 5 years
2020 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€7k-€15k▲ 119%€23k▲ 52.0%€40k▲ 68.9%€49k▲ 24.3% 2020: €7klowest in 5 years 2021: €15k▲ +119% vs 2020 2022: €23k▲ +52.0% vs 2021 2023: €40k▲ +68.9% vs 2022 2024: €49k▲ +24.3% vs 2023highest in 5 years
Operating result€4k-€12k▲ 175%€13k▲ 3.7%€19k▲ 47.1%€11k▼ 38.7% 2020: €4klowest in 5 years 2021: €12k▲ +175% vs 2020 2022: €13k▲ +3.7% vs 2021 2023: €19k▲ +47.1% vs 2022highest in 5 years 2024: €11k▼ -38.7% vs 2023
Net result€4k-€10k▲ 175%€10k▼ 3.5%€18k▲ 84.5%€11k▼ 36.4% 2020: €4klowest in 5 years 2021: €10k▲ +175% vs 2020 2022: €10k▼ -3.5% vs 2021 2023: €18k▲ +84.5% vs 2022highest in 5 years 2024: €11k▼ -36.4% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€5k€10k€15k€20kOperating result 2020: €4k€4kNet result 2020: €4k€4kOperating result 2021: €12k€12kNet result 2021: €10k€10kOperating result 2022: €13k€13kNet result 2022: €10k€10kOperating result 2023: €19k€19kNet result 2023: €18k€18kOperating result 2024: €11k€11kNet result 2024: €11k€11k20202021202220232024€0€5k€10k€15k€20kOperating result 2022: €13k€13kNet result 2022: €10k€9.6kOperating result 2023: €19k€19kNet result 2023: €18k€18kOperating result 2024: €11k€11kNet result 2024: €11k€11k202220232024
The operating result falls in 2024; 2024 is 39% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €71k
Fixed assets €19k ▼ 35.6%
Current assets €52k ▼ 13.6%
Equity and liabilities €71k
Equity €49k ▲ 24.3%
Debt €22k ▼ 56.1%
Debt's share of the balance-sheet total falls from 56.0% to 31.0%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€22k▼
2023 · €30k
Cash flow
€22k▼
2023 · €29k
Current ratio
2.38▲
2023 · 1.21
Debt to equity
0.45▼
2023 · 1.27
ROE
22.9%▼
2023 · 44.8%
ROA
15.8%▼
2023 · 19.7%
Interest coverage
203.17▲
2023 · 150.09
Debt ≤ 1 year
€22k▼
2023 · €50k
Income taxes
€231▼
2023 · €987
Staff costs
€55k▲
2023 · €55k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€90k€71k▼
Fixed assets21/28€29k€19k▼
Tangible fixed assets22/27€29k€19k▼
Plant, machinery and equipment23€6k€3k▼
Furniture and vehicles24€3k€5k▲
Leasing and similar rights25€8k-
Other tangible fixed assets26€12k€11k▼
Financial fixed assets28€175€175=
Current assets29/58€61k€52k▼
Amounts receivable within one year40/41€34k€41k▲
Trade receivables40€23k€32k▲
Other amounts receivable41€11k€9k▼
Cash at bank and in hand54/58€25k€10k▼
Deferred charges and accrued income490/1€1k€1k▲
Equity and liabilities
Total equity and liabilities10/49€90k€71k▼
Equity10/15€40k€49k▲
Contributions10/11€5k€5k=
Profit (loss) carried forward14€35k€44k▲
Amounts payable17/49€50k€22k▼
Amounts payable within one year42/48€50k€22k▼
Current portion of amounts payable after more than one year42€5k-
Trade debts44€27k€14k▼
Suppliers440/4€27k€14k▼
Advances received on contracts in progress46€5k-
Taxes, remuneration and social security45€9k€6k▼
Taxes450/3€3k€537▼
Remuneration and social security454/9€5k€5k▼
Other amounts payable47/48€4k€2k▼
Income statement Code20232024
Remuneration, social security and pensions62€55k€55k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€10k▼
Other operating charges640/8€571€837▲
Gross operating margin9900€86k€78k▼
Operating profit (loss)9901€19k€11k▼
Financial income75/76B€156€118▼
Recurring financial income75€156€118▼
Financial charges65/66B€199€107▼
Recurring financial charges65€199€107▼
Profit (loss) for the period before taxes9903€19k€11k▼
Income taxes67/77€987€231▼
Profit (loss) for the period9904€18k€11k▼
Profit (loss) for the period to be appropriated9905€18k€11k▼
Appropriation of the result
Profit (loss) to be appropriated9906€36k€46k▲
Profit (loss) brought forward from the previous period14P€18k€35k▲
Profit to be distributed694/7€2k€2k▲
Return on contributions (dividend)694€2k€2k▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202021202220232024Change
Remuneration, social security and pensions62-€18k€52k€55k€55k▲ 0.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4k€9k€11k€11k€10k▼ 6.6%
Other operating charges640/8-€589€542€571€837▲ 46.7%
Gross operating margin9900€9k€40k€76k€86k€78k▼ 9.0%
Operating profit (loss)9901€4k€12k€13k€19k€11k▼ 38.7%
Financial income75/76B-€107€97€156€118▼ 24.4%
Recurring financial income75€137€107€97€156€118▼ 24.4%
Financial charges65/66B-€380€311€199€107▼ 46.0%
Recurring financial charges65€311€380€311€199€107▼ 46.0%
Profit (loss) for the period before taxes9903€4k€12k€13k€19k€11k▼ 38.5%
Income taxes67/77€676€2k€3k€987€231▼ 76.6%
Profit (loss) for the period9904€4k€10k€10k€18k€11k▼ 36.4%
Profit (loss) for the period to be appropriated9905€4k€10k€10k€18k€11k▼ 36.4%
Line20202021202220232024Change
Assets
Total assets20/58€43k€66k€58k€90k€71k▼ 20.7%
Fixed assets21/28€31k€38k€34k€29k€19k▼ 35.6%
Tangible fixed assets22/27€31k€38k€34k€29k€19k▼ 35.8%
Plant, machinery and equipment23-€6k€7k€6k€3k▼ 49.1%
Furniture and vehicles24--€889€3k€5k▲ 87.7%
Leasing and similar rights25-€17k€12k€8k--
Other tangible fixed assets26-€16k€14k€12k€11k▼ 14.3%
Financial fixed assets28-€175€175€175€175=
Current assets29/58€12k€28k€24k€61k€52k▼ 13.6%
Amounts receivable within one year40/41€3k€11k€16k€34k€41k▲ 20.1%
Trade receivables40-€11k€10k€23k€32k▲ 39.9%
Other amounts receivable41--€6k€11k€9k▼ 19.7%
Cash at bank and in hand54/58€9k€15k€7k€25k€10k▼ 60.7%
Deferred charges and accrued income490/1-€1k€1k€1k€1k▲ 28.0%
Equity and liabilities
Total equity and liabilities10/49€43k€66k€58k€90k€71k▼ 20.7%
Equity10/15€7k€15k€23k€40k€49k▲ 24.3%
Contributions10/11-€5k€5k€5k€5k=
Profit (loss) carried forward14€2k€10k€18k€35k€44k▲ 27.8%
Amounts payable17/49€36k€51k€35k€50k€22k▼ 56.1%
Amounts payable after more than one year17€16k€10k€5k---
Financial debts170/4-€10k€5k---
Amounts payable within one year42/48€20k€40k€30k€50k€22k▼ 56.1%
Current portion of amounts payable after more than one year42-€5k€5k€5k--
Trade debts44€3k€17k€14k€27k€14k▼ 48.3%
Suppliers440/4-€17k€14k€27k€14k▼ 48.3%
Advances received on contracts in progress46---€5k--
Taxes, remuneration and social security45-€6k€7k€9k€6k▼ 34.2%
Taxes450/3-€3k€3k€3k€537▼ 84.4%
Remuneration and social security454/9-€4k€3k€5k€5k▼ 0.9%
Other amounts payable47/48-€12k€4k€4k€2k▼ 45.5%
Line20202021202220232024Change
Profit (loss) for the period9904€4k€10k€10k€18k€11k▼ 36.4%
+ Depreciation and write-downs630€4k€9k€11k€11k€10k▼ 6.6%
Operating cash flow (approximation)€8k€19k€20k€29k€22k▼ 25.0%
Investment in fixed assets (approximation)-€-16k€-7k€-6k€0▲ 100%
Change in cash-€6k€-9k€19k€-15k▼ 181%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
23-05
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
23-05
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Highest result since 2020net €18k ▲84.5%
Operating result €19k, net result €18k, both a record.
18-05
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
23-05
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
08-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bastogne · 1 establishment unit since 2020
seat establishment The establishment unit on the map
Ground area
1,046 m²
Building footprint
109 m²
Volume, LiDAR
807 m³
Parcel 82016A2215/00C000, Wallonia · tallest building 8.9 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
JCÔME
Rue de la Strée(Withimont) 22, 6687 BastogneReal estate development
since 20202.301.677.465
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
82016A2215/00C000 Wallonia 1,046 m² 1 · 109 m² 8.9 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 21,213 companies in sector 81300 we hold annual accounts for 4,364. 3,607 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded25-02-2020
Fiscal year end31-12
Activities, NACEBEL 2025
81300Landscape service activities
43320Joinery installation
Contact
E-mail jclementome@gmail.com
Phone +32471513539

Scores and ratios are computed by Checked and are not a credit decision.