Skip to content

JCDV

Open bankruptcy
Private limited company (pre-2019)founded 2013Rue Gérardrie 43, 4000 Liège, BelgiumKBO/BCE: BE 0537.202.034
Summary

A bankruptcy procedure is open for JCDV according to publications in the Belgian Official Gazette. The file additionally contains 2 judicial reorganisation notices. The 2023 annual accounts show negative equity (-€65,540) and a net result of €23,095, of which €35,093 non-recurring income.

JCDVOpen bankruptcy

Financials · financial year 2023, micro format

2023 annual accounts filed late (25 days) Filed on 25 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00423256.

Turnover
≈ €110,000
Estimated: probably between €71,000 and €150,000
Total assets
€16,724▼ 14.6%
2022 · €19,577
Net result
€23,095
2022 · -€20,702
Working capital
-€69,529▲ 10.2%
2022 · -€77,424
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result stays negative: a loss of €8,658 in 2023 against €18,209 in 2022; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,658 2023 Net result€23,095 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result-€6,075--€15,143▼ 149%-€18,626▼ 23.0%-€3,864▲ 79.3%-€18,209▼ 371%-€8,658▲ 52.5%
Net result-€10,651--€22,108▼ 108%-€11,692below the sector's middle half▲ 47.1%€8,531within the sector's middle half-€20,702below the sector's middle half€23,095above the sector's middle half
Equity-€42,663--€64,772▼ 51.8%-€76,463below the sector's middle half▼ 18.1%-€67,932below the sector's middle half▲ 11.2%-€88,634below the sector's middle half▼ 30.5%-€65,540below the sector's middle half▲ 26.1%
Total assets€19,816-€18,348▼ 7.4%€14,189below the sector's middle half▼ 22.7%€29,447below the sector's middle half▲ 108%€19,577below the sector's middle half▼ 33.5%€16,724below the sector's middle half▼ 14.6%
Debt€62,479-€83,120▲ 33.0%€90,652▲ 9.1%€97,379▲ 7.4%€108,211▲ 11.1%€82,264▼ 24.0%
Working capital-€42,656--€74,646▼ 75.0%-€68,560below the sector's middle half▲ 8.2%-€58,647below the sector's middle half▲ 14.5%-€77,424below the sector's middle half▼ 32.0%-€69,529below the sector's middle half▲ 10.2%
Solvency-215.3%--353.0%▼ 137.7pp-538.9%below the sector's middle half▼ 185.9pp-230.7%below the sector's middle half▲ 308.2pp-452.7%below the sector's middle half▼ 222.1pp-391.9%below the sector's middle half▲ 60.9pp
Current ratio0.12-0.08▼ 0.040.07below the sector's middle half▼ 0.010.28below the sector's middle half▲ 0.210.17below the sector's middle half▼ 0.110.15below the sector's middle half▼ 0.01
Return on assets (ROA)-53.7%--120.5%▼ 66.7pp-82.4%below the sector's middle half▲ 38.1pp29.0%above the sector's middle half▲ 111.4pp-105.7%below the sector's middle half▼ 134.7pp138.1%above the sector's middle half▲ 243.8pp
Staff (FTE)2-2=1within the sector's middle half▼ 50.0%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €16,724
Fixed assets €3,989 =
Current assets €12,735 ▼ 18.3%
Equity and liabilities
Equity-€65,540
Debt€82,264
Equity is negative: debt (€82,264) exceeds the balance-sheet total (€16,724).
Key figures and ratios
2023 value · change against 2022
Quick ratio
0.12▼
2022 · 0.14
Debt ≤ 1 year
€82,264▼
2022 · €93,011
Staff costs
€34,429▼
2022 · €40,078
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 40 lines
Balance sheet Code20222023
Assets
Total assets20/58€19,577€16,724▼
Fixed assets21/28€3,989€3,989=
Financial fixed assets28€3,989€3,989=
Current assets29/58€15,588€12,735▼
Stocks and contracts in progress3€2,573€2,696▲
Stocks30/36€2,573€2,696▲
Amounts receivable within one year40/41€9,170€9,338▲
Other amounts receivable41€9,170€9,338▲
Cash at bank and in hand54/58€3,731€701▼
Deferred charges and accrued income490/1€114-
Equity and liabilities
Total equity and liabilities10/49€19,577€16,724▼
Equity10/15-€88,634-€65,540▲
Contributions10/11€18,600€18,600=
Capital10€18,600-
Issued capital100€18,600-
Profit (loss) carried forward14-€107,234-€84,140▲
Amounts payable17/49€108,211€82,264▼
Amounts payable within one year42/48€93,011€82,264▼
Trade debts44€25,855€19,269▼
Suppliers440/4€25,855€19,269▼
Taxes, remuneration and social security45€67,139€62,978▼
Taxes450/3€43,251€40,315▼
Remuneration and social security454/9€23,888€22,663▼
Other amounts payable47/48€17€17=
Accrued charges and deferred income492/3€15,200-
Income statement Code20222023
Remuneration, social security and pensions62€40,078€34,429▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,000-
Other operating charges640/8€141€449▲
Gross operating margin9900€25,011€26,221▲
Operating profit (loss)9901-€18,209-€8,658▲
Financial income75/76B-€35,093
Recurring financial income75-€35,093
Non-recurring financial income76B-€35,093
Financial charges65/66B€2,493€3,341▲
Recurring financial charges65€2,493€3,341▲
Profit (loss) for the period before taxes9903-€20,702€23,095▲
Profit (loss) for the period9904-€20,702€23,095▲
Profit (loss) for the period to be appropriated9905-€20,702€23,095▲
Appropriation of the result
Profit (loss) to be appropriated9906-€107,234-€84,140▲
Profit (loss) brought forward from the previous period14P-€86,532-€107,234▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Remuneration, social security and pensions62---€27,468€40,078€34,429▼ 14.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,744€2,278€2,278€2,278€3,000--
Other operating charges640/8---€110€141€449▲ 218%
Gross operating margin9900€30,239€37,963-€5,816€25,992€25,011€26,221▲ 4.8%
Operating profit (loss)9901-€6,075-€15,143-€18,626-€3,864-€18,209-€8,658▲ 52.5%
Financial income75/76B---€13,005-€35,093-
Recurring financial income75€3-€10,000€13,005-€35,093-
Non-recurring financial income76B-----€35,093-
Financial charges65/66B---€611€2,493€3,341▲ 34.0%
Recurring financial charges65€4,579€6,965€3,066€611€2,493€3,341▲ 34.0%
Profit (loss) for the period before taxes9903-€10,651-€22,108-€11,692€8,531-€20,702€23,095-
Profit (loss) for the period9904-€10,651-€22,108-€11,692€8,531-€20,702€23,095-
Profit (loss) for the period to be appropriated9905-€10,651-€22,108-€11,692€8,531-€20,702€23,095-
Line201820192020202120222023Change
Assets
Total assets20/58€19,816€18,348€14,189€29,447€19,577€16,724▼ 14.6%
Fixed assets21/28€14,153€11,875€9,267€6,989€3,989€3,989=
Intangible fixed assets21€9,000€7,000€5,000€3,000---
Tangible fixed assets22/27€834€556€278€0---
Plant, machinery and equipment23---€0---
Financial fixed assets28€4,319€4,319€3,989€3,989€3,989€3,989=
Current assets29/58€5,664€6,474€4,922€22,458€15,588€12,735▼ 18.3%
Stocks and contracts in progress3€1,753€1,877€866€1,878€2,573€2,696▲ 4.8%
Stocks30/36---€1,878€2,573€2,696▲ 4.8%
Amounts receivable within one year40/41€2,348€2,214€337€9,051€9,170€9,338▲ 1.8%
Other amounts receivable41---€9,051€9,170€9,338▲ 1.8%
Cash at bank and in hand54/58€1,563€2,382€3,490€11,530€3,731€701▼ 81.2%
Deferred charges and accrued income490/1---€0€114--
Equity and liabilities
Total equity and liabilities10/49€19,816€18,348€14,189€29,447€19,577€16,724▼ 14.6%
Equity10/15-€42,663-€64,772-€76,463-€67,932-€88,634-€65,540▲ 26.1%
Contributions10/11€18,600€18,600€18,600€18,600€18,600€18,600=
Capital10---€18,600€18,600--
Issued capital100---€18,600€18,600--
Profit (loss) carried forward14-€61,263-€83,372-€95,063-€86,532-€107,234-€84,140▲ 21.5%
Amounts payable17/49€62,479€83,120€90,652€97,379€108,211€82,264▼ 24.0%
Amounts payable after more than one year17---€1,074---
Financial debts170/4---€1,074---
Amounts payable within one year42/48€48,319€81,120€73,482€81,105€93,011€82,264▼ 11.6%
Trade debts44€16,151€20,910€28,318€29,310€25,855€19,269▼ 25.5%
Suppliers440/4---€29,310€25,855€19,269▼ 25.5%
Taxes, remuneration and social security45---€51,778€67,139€62,978▼ 6.2%
Taxes450/3---€34,626€43,251€40,315▼ 6.8%
Remuneration and social security454/9---€17,152€23,888€22,663▼ 5.1%
Other amounts payable47/48---€17€17€17=
Accrued charges and deferred income492/3---€15,200€15,200--
Line201820192020202120222023Change
Profit (loss) for the period9904-€10,651-€22,108-€11,692€8,531-€20,702€23,095-
+ Depreciation and write-downs630€2,744€2,278€2,278€2,278€3,000--
Operating cash flow (approximation)-€7,906-€19,830-€9,414€10,809-€17,702€23,095-
Investment in fixed assets (approximation)-€0€330€0€0€0-
Change in cash-€819€1,107€8,040-€7,799-€3,030▲ 61.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2023 micro format 25-08-2024 2024-00423256
31-12-2022 micro format 27-08-2023 2023-00379771
31-12-2021 micro format 27-08-2022 2022-20344004
31-12-2020 micro format 23-08-2021 2021-51600249
31-12-2019 micro format 23-10-2020 2020-62700468
31-12-2018 micro format 29-08-2019 2019-58100139
31-12-2017 micro format 28-08-2018 2018-59000183
31-12-2016 micro format 29-08-2017 2017-54400529
31-12-2015 full format 31-08-2016 2016-56000075

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 13,712 active companies whose main activity is cafés and bars (NACE 56301), figures are known for 5,111. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.