JAVAN
Annual accounts 2023
micro format, filed on 30-09-2024, 61 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €222,640 on 31-12-2023in euro
in euro
Position in the sector
43.1%
Higher than 38% of 33,851 companies in 2023.
1.85
Higher than 44% of 32,807 companies in 2023.
-33.5%
Lower than 95% of 33,212 companies in 2023.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
222,640 | 272,570 | 380,390 | 217,467 | 196,498 | 201,214 | 117,928 | 115,742 | 55,986 | 9,132 | 57,941 | 77,978 | 92,832 | 41,410 | |
21/28 |
68,644 | 84,224 | 93,766 | 667 | 36,494 | 51,108 | 44,833 | 42,864 | 10,167 | 9,132 | 39,331 | 58,046 | 77,693 | 36,016 | |
21 |
- | - | - | - | - | 667 | 2,667 | 4,667 | 6,667 | 8,667 | 10,667 | 12,667 | 14,667 | 16,667 | |
22/27 |
65,044 | 80,624 | 90,166 | 667 | 36,494 | 50,442 | 42,167 | 38,198 | 3,500 | 465 | 28,664 | 45,379 | 63,026 | 19,349 | |
22 |
62,420 | 72,198 | 75,939 | - | - | - | - | - | - | - | - | - | - | - | |
23 |
658 | 1,991 | 3,324 | - | - | - | - | - | - | 465 | 2,196 | 5,060 | 8,855 | 12,651 | |
24 |
1,966 | 6,435 | 10,903 | 667 | 36,494 | 50,442 | 42,167 | 38,198 | 3,500 | - | 26,468 | 40,319 | 54,171 | 6,698 | |
28 |
3,600 | 3,600 | 3,600 | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
153,996 | 188,346 | 286,624 | 216,801 | 160,005 | 150,106 | 73,095 | 72,877 | 45,820 | - | 18,610 | 19,932 | 15,139 | 5,394 | |
29 |
110,000 | 110,000 | 110,000 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
110,000 | 110,000 | 110,000 | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | 989 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | 989 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
10,421 | 5,256 | 5,040 | 9,487 | 8,363 | 9,388 | 60,990 | 60,052 | 45,670 | - | 5,590 | 6,588 | 13,806 | 5,394 | |
40 |
5,110 | 5,209 | 3,158 | 6,500 | 6,500 | 6,761 | 60,191 | 58,409 | 44,142 | - | 5,590 | 6,588 | 8,160 | 5,348 | |
41 |
5,312 | 46 | 1,882 | 2,987 | 1,863 | 2,627 | 799 | 1,643 | 1,528 | - | - | - | 5,646 | 46 | |
54/58 |
33,575 | 72,101 | 171,584 | 207,313 | 151,641 | 140,718 | 12,105 | 12,825 | 150 | - | 13,020 | 13,344 | 1,333 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
222,640 | 272,570 | 380,390 | 217,467 | 196,498 | 201,214 | 117,928 | 115,742 | 55,986 | 9,132 | 57,941 | 77,978 | 92,832 | 41,410 | |
10/15 |
95,912 | 170,589 | 201,208 | 162,553 | 171,107 | 151,810 | 76,029 | 83,711 | 22,945 | -3,245 | 1,823 | 5,919 | 2,162 | 5,827 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
176,560 | 176,560 | 176,560 | 136,560 | 96,560 | 77,560 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130/1 |
- | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
1311 |
- | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
176,560 | 174,700 | 174,700 | 134,700 | 94,700 | 75,700 | - | - | - | - | - | - | - | - | |
14 |
-99,248 | -24,571 | 6,048 | 7,393 | 55,947 | 55,650 | 55,569 | 63,251 | 2,485 | -21,845 | -10,577 | -6,481 | -10,238 | -6,573 | |
17/49 |
126,728 | 101,981 | 179,182 | 54,914 | 25,392 | 49,404 | 41,899 | 32,031 | 33,041 | 12,377 | 56,118 | 72,059 | 90,670 | 35,583 | |
17 |
43,441 | 41,326 | 63,925 | - | - | - | - | - | - | - | 22,741 | 34,605 | 46,470 | - | |
170/4 |
43,441 | 41,326 | 63,925 | - | - | - | - | - | - | - | 22,741 | 34,605 | 46,470 | - | |
42/48 |
83,287 | 60,655 | 115,256 | 54,914 | 25,392 | 49,404 | 41,899 | 32,031 | 33,041 | 12,377 | 33,377 | 37,454 | 44,200 | 35,583 | |
42 |
34,220 | 22,599 | 22,314 | - | - | - | - | - | - | - | 11,864 | 11,864 | 11,865 | - | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 73 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 73 | |
44 |
- | - | 899 | 1,598 | 2,868 | 5,596 | 1,915 | 6,621 | 1,328 | - | 4,021 | - | 13 | 1,114 | |
440/4 |
- | - | 899 | 1,598 | 2,868 | 5,596 | 1,915 | 6,621 | 1,328 | - | 4,021 | - | 13 | 1,114 | |
45 |
41,763 | 24,367 | 90,923 | 52,302 | 22,524 | 43,486 | 4,473 | 24,705 | 31,710 | - | 4,857 | 1,538 | 479 | 1,439 | |
450/3 |
41,763 | 24,367 | 90,923 | 52,302 | 22,524 | 43,486 | 4,473 | 24,705 | 31,710 | - | 3,283 | 1,538 | 479 | 1,439 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 1,574 | - | - | - | |
47/48 |
7,303 | 13,689 | 1,120 | 1,015 | - | 323 | 35,512 | 706 | 3 | 12,377 | 12,635 | 24,052 | 31,843 | 32,957 | |
| Income statement | |||||||||||||||
9900 |
-10,015 | -10,976 | 111,899 | 150,021 | 98,317 | 158,018 | 38,690 | 169,214 | 99,484 | -4,305 | 22,127 | 31,971 | 22,349 | 14,539 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,946 | 3,375 | |
630 |
15,580 | 15,516 | 9,366 | 3,008 | 14,615 | 15,948 | 33,540 | 21,099 | 4,215 | 3,977 | 20,112 | 19,647 | 19,647 | 15,619 | |
640/8 |
1,566 | 9,322 | 4,587 | 18,537 | 3,798 | 16,531 | 5,728 | 6,073 | 2,024 | 2,581 | 641 | 4,505 | 3,182 | 1,943 | |
66A |
12,637 | - | - | - | - | - | 363 | - | - | - | - | - | - | - | |
9901 |
-39,798 | -35,814 | 97,946 | 128,476 | 79,905 | 125,539 | -941 | 142,042 | 93,245 | -10,863 | 1,374 | 7,819 | -2,426 | -6,398 | |
75/76B |
19 | 14,462 | 11,271 | 2,357 | 41 | 2,402 | 234 | 1 | - | - | - | 8 | 1 | - | |
75 |
19 | 14,462 | 11,271 | 2,357 | 41 | 2,402 | 234 | 1 | - | - | - | 8 | 1 | - | |
65/66B |
13,052 | 9,179 | 8,777 | 18,804 | 7,165 | 13,200 | 2,502 | 976 | 344 | 406 | 1,887 | 2,406 | 698 | 175 | |
65 |
13,052 | 9,179 | 8,777 | 18,804 | 7,165 | 13,200 | 2,502 | 976 | 344 | 406 | 1,887 | 2,406 | 698 | 175 | |
9903 |
-52,830 | -30,531 | 100,440 | 112,029 | 72,780 | 114,741 | -3,209 | 141,067 | 92,901 | -11,269 | -513 | 5,421 | -3,123 | -6,573 | |
67/77 |
21,846 | 89 | 60,185 | 34,868 | 53,483 | 38,960 | 4,473 | 10,302 | 31,710 | - | 3,583 | 1,664 | 542 | - | |
9904 |
-74,676 | -30,620 | 40,255 | 77,161 | 19,297 | 75,781 | -7,682 | 130,765 | 61,191 | -11,269 | -4,096 | 3,757 | -3,665 | -6,573 | |
9905 |
-74,676 | -30,620 | 40,255 | 77,161 | 19,297 | 75,781 | -7,682 | 130,765 | 61,191 | -11,269 | -4,096 | 3,757 | -3,665 | -6,573 | |
| Appropriation of the result | |||||||||||||||
9906 |
-99,248 | -24,571 | 47,648 | 133,108 | 74,947 | 131,350 | 55,569 | 133,251 | 39,345 | -21,845 | -10,577 | -6,481 | -10,238 | -6,573 | |
14P |
-24,571 | 6,048 | 7,393 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 40,000 | 40,000 | 19,000 | 75,700 | - | - | 1,860 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | 1,860 | - | - | - | - | - | |
6921 |
- | - | 40,000 | 40,000 | 19,000 | 75,700 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 1,600 | 85,714 | - | - | - | 70,000 | 35,000 | - | - | - | - | - | |
694 |
- | - | 1,600 | 85,714 | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 70,000 | 35,000 | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 30-09-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank2023 annual accounts filed 61 days after the deadline. Filed on 30 September 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00478208.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 30-09-2024 | 2024-00478208 | |
| 31-12-2022 | micro format | 18-09-2023 | 2023-00447832 | |
| 31-12-2021 | micro format | 30-09-2022 | 2022-20446340 | |
| 31-12-2020 | micro format | 29-06-2021 | 2021-26600469 | |
| 31-12-2019 | micro format | 29-06-2020 | 2020-22100220 | |
| 31-12-2018 | micro format | 01-07-2019 | 2019-27400225 | |
| 31-12-2017 | micro format | 28-08-2018 | 2018-53600272 | |
| 31-12-2016 | micro format | 26-09-2017 | 2017-63400527 | |
| 31-12-2015 | abbreviated format | 06-09-2016 | 2016-59300088 | |
| 31-12-2014 | abbreviated format | 31-08-2015 | 2015-56900131 | |
| 31-12-2013 | abbreviated format | 25-08-2014 | 2014-46600298 | |
| 31-12-2012 | abbreviated format | 26-08-2013 | 2013-47700522 | |
| 31-12-2011 | abbreviated format | 02-07-2012 | 2012-25700324 | |
| 31-12-2010 | abbreviated format | 12-07-2011 | 2011-28200552 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -24,217 | -20,298 | 107,312 | 131,484 | 94,519 | 141,487 | 32,599 | 163,141 | 97,460 | -6,885 | 21,486 | 27,466 | 17,221 | 9,221 | ||
| -59,096 | -15,104 | 49,621 | 80,169 | 33,912 | 91,729 | 25,858 | 151,864 | 65,406 | -7,291 | 16,016 | 23,404 | 15,982 | 9,046 | ||
| 0 | 5,974 | 102,465 | -32,819 | 0 | 61,723 | 55,214 | 57,297 | 5,250 | -26,222 | 1,397 | 0 | 65,552 | 51,635 | ||
| -38,527 | -99,483 | -35,729 | 55,672 | 10,923 | 128,613 | -720 | 12,675 | - | - | -324 | 12,011 | - | - | ||
| 70,709 | 127,691 | 171,368 | 161,886 | 134,613 | 100,701 | 31,196 | 40,846 | 12,779 | - | -14,767 | -17,522 | -29,061 | -30,189 | ||
| 43.1% | 62.6% | 52.9% | 74.7% | 87.1% | 75.4% | 64.5% | 72.3% | 41.0% | -35.5% | 3.1% | 7.6% | 2.3% | 14.1% | ||
| 1.85 | 3.11 | 2.49 | 3.95 | 6.30 | 3.04 | 1.74 | 2.28 | 1.39 | - | 0.56 | 0.53 | 0.34 | 0.15 | ||
| 1.85 | 3.09 | 2.49 | 3.95 | 6.30 | 3.04 | 1.74 | 2.28 | 1.39 | - | 0.56 | 0.53 | 0.34 | 0.15 | ||
| 1.32 | 0.60 | 0.89 | 0.34 | 0.15 | 0.33 | 0.55 | 0.38 | 1.44 | - | 30.78 | 12.17 | 41.94 | 6.11 | ||
| -77.9% | -17.9% | 20.0% | 47.5% | 11.3% | 49.9% | -10.1% | 156.2% | 266.7% | - | -224.7% | 63.5% | -169.5% | -112.8% | ||
| -33.5% | -11.2% | 10.6% | 35.5% | 9.8% | 37.7% | -6.5% | 113.0% | 109.3% | -123.4% | -7.1% | 4.8% | -3.9% | -15.9% | ||
| -1.86 | -2.21 | 12.23 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | €5,974 | €98,865 |
| Financial fixed assets | - | - | €3,600 |
| €15,580 | €15,516 | €9,366 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on JAVAN
The operating result for 2023 is a loss of €39,798, larger than the loss of €35,814 in 2022. It is the lowest result since 2010.
Debt's share of the balance-sheet total rises from 37.4% to 56.9%. Equity is lower and debt is higher.