Balance sheet
Code20232024
Assets
Total assets20/58€3.28M€3.14M▼
Fixed assets21/28€2.45M€2.55M▲
Tangible fixed assets22/27€2.43M€2.33M▼
Land and buildings22€2.23M€2.16M▼
Plant, machinery and equipment23€18k€21k▲
Furniture and vehicles24€167k€137k▼
Other tangible fixed assets26€12k€10k▼
Assets under construction and advance payments27€0-
Financial fixed assets28€17k€227k▲
Current assets29/58€835k€589k▼
Amounts receivable after more than one year29€267k€0▼
Other amounts receivable291€267k€0▼
Amounts receivable within one year40/41€139k€161k▲
Trade receivables40€139k€150k▲
Other amounts receivable41€218€10k▲
Current investments50/53€86k€97k▲
Cash at bank and in hand54/58€172k€143k▼
Deferred charges and accrued income490/1€171k€188k▲
Equity and liabilities
Total equity and liabilities10/49€3.28M€3.14M▼
Equity10/15€2.08M€1.71M▼
Contributions10/11€37k€37k=
Reserves13€2.04M€1.67M▼
Non-distributable reserves130/1€5k€0▼
Reserves not available under the articles1311€5k€0▼
Tax-exempt reserves132€160k€118k▼
Distributable reserves133€1.87M€1.55M▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€1.21M€1.43M▲
Amounts payable after more than one year17€872k€905k▲
Financial debts170/4€872k€905k▲
Amounts payable within one year42/48€319k€529k▲
Current portion of amounts payable after more than one year42€187k€177k▼
Financial debts43-€67
Credit institutions430/8-€67
Trade debts44€85k€77k▼
Suppliers440/4€85k€77k▼
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€39k€40k▲
Taxes450/3€39k€40k▲
Remuneration and social security454/9€0-
Other amounts payable47/48€8k€235k▲
Accrued charges and deferred income492/3€15k€0▼
Income statement
Code20232024
Non-recurring operating income76A€4k€0▼
Remuneration, social security and pensions62€-495€0▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€129k€117k▼
Other operating charges640/8€7k€8k▲
Non-recurring operating charges66A€13k€0▼
Gross operating margin9900€560k€651k▲
Operating profit (loss)9901€411k€527k▲
Financial income75/76B€8k€11k▲
Recurring financial income75€8k€11k▲
Financial charges65/66B€35k€17k▼
Recurring financial charges65€35k€17k▼
Profit (loss) for the period before taxes9903€384k€520k▲
Income taxes67/77€192k€166k▼
Profit (loss) for the period9904€192k€354k▲
Transfer from tax-exempt reserves789€99k€42k▼
Transfer to tax-exempt reserves689€34k€0▼
Profit (loss) for the period to be appropriated9905€257k€396k▲
Appropriation of the result
Profit (loss) to be appropriated9906€257k€396k▲
Transfer from equity791/2-€721k
Transfer to equity691/2€257k€396k▲
To other reserves6921€257k€396k▲
Profit to be distributed694/7€0€721k▲
Return on contributions (dividend)694-€721k
Directors or managers695€0-
Social balance
Average headcount (FTE)9087-0.0