Debts
Of this, €34,488 falls due within a year.
Of this, €34,488 falls due within a year.
Ten of the last ten came late. The 2019 accounts came latest: 45 days after the end of the period.
Inactive. The last annual accounts are for financial year 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
42,196 | 42,196 | 34,746 | 77,739 | 122,643 | 141,570 | 57,179 | 52,183 | 79,040 | 94,848 | 107,174 | |
21/28 |
- | - | 1,221 | 2,641 | 4,205 | 6,013 | 2,056 | 7,501 | 12,565 | 15,544 | 22,449 | |
22/27 |
- | - | 1,221 | 2,641 | 4,205 | 6,013 | 2,056 | 7,501 | 12,529 | 15,508 | 22,413 | |
23 |
- | - | 822 | 1,842 | 2,809 | 4,020 | 1,461 | 2,492 | 2,998 | 4,172 | 5,469 | |
24 |
- | - | 399 | 799 | 1,396 | 1,993 | 595 | 5,009 | 9,531 | 11,336 | 16,944 | |
28 |
- | - | - | - | - | - | - | - | 36 | 36 | 36 | |
29/58 |
42,196 | 42,196 | 33,525 | 75,098 | 118,438 | 135,557 | 55,123 | 44,682 | 66,475 | 79,304 | 84,725 | |
3 |
- | - | - | - | - | - | - | - | - | 7,876 | 9,375 | |
30/36 |
- | - | - | - | - | - | - | - | - | 7,876 | 9,375 | |
40/41 |
37,330 | 37,330 | 28,236 | 73,314 | 104,656 | 124,936 | 54,858 | 39,301 | 52,247 | 31,216 | 51,857 | |
40 |
37,029 | 37,029 | 26,918 | 69,231 | 104,656 | 124,936 | 54,858 | 39,301 | 51,604 | 26,364 | 42,841 | |
41 |
301 | 301 | 1,318 | 4,083 | - | - | - | - | 643 | 4,852 | 9,016 | |
54/58 |
4,866 | 4,866 | 5,289 | 1,784 | 13,782 | 10,621 | 265 | 5,381 | 14,228 | 39,934 | 23,493 | |
490/1 |
- | - | - | - | - | - | - | - | - | 278 | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
42,196 | 42,196 | 34,746 | 77,739 | 122,643 | 141,570 | 57,179 | 52,183 | 79,040 | 94,848 | 107,174 | |
10/15 |
7,193 | 7,193 | 485 | 3,594 | 8,036 | 6,249 | 5,665 | 5,452 | 6,134 | 6,029 | 3,272 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
94 | 94 | 94 | 94 | 94 | 5 | - | - | - | - | - | |
130/1 |
94 | - | - | - | - | - | - | - | - | - | - | |
130 |
94 | 94 | 94 | 94 | 94 | 5 | - | - | - | - | - | |
14 |
899 | 899 | -5,809 | -2,700 | 1,742 | 44 | -535 | -748 | -66 | -171 | -2,928 | |
17/49 |
35,003 | 35,003 | 34,261 | 74,145 | 114,607 | 135,321 | 51,514 | 46,731 | 72,906 | 88,819 | 103,901 | |
17 |
- | - | - | - | - | - | - | - | 4,872 | 9,776 | 14,474 | |
170/4 |
- | - | - | - | - | - | - | - | 4,872 | 9,776 | 14,474 | |
42/48 |
34,488 | 34,488 | 33,223 | 73,160 | 113,126 | 134,565 | 51,483 | 46,653 | 68,027 | 78,395 | 89,427 | |
42 |
- | - | - | - | - | - | - | 1,327 | 4,904 | 4,698 | 4,500 | |
44 |
1,201 | 1,201 | 34 | 599 | 6,139 | 223 | 6,838 | 6,929 | 41,141 | 48,000 | 30,324 | |
440/4 |
1,201 | 1,201 | 34 | 599 | 6,139 | 223 | 6,838 | 6,929 | 41,141 | 48,000 | 30,324 | |
45 |
2,535 | 2,535 | 2,939 | 4,811 | 6,987 | 7,842 | 6,145 | 2,897 | 3,473 | 4,063 | 3,196 | |
450/3 |
- | - | - | 1,955 | 4,110 | 2,950 | 3,250 | 123 | 3,429 | 133 | 357 | |
454/9 |
2,535 | 2,535 | 2,939 | 2,856 | 2,877 | 4,892 | 2,895 | 2,774 | 44 | 3,930 | 2,840 | |
47/48 |
30,752 | 30,752 | 30,250 | 67,750 | 100,000 | 126,500 | 38,500 | 35,500 | 18,509 | 21,635 | 51,407 | |
492/3 |
515 | 515 | 1,038 | 985 | 1,481 | 756 | 31 | 78 | 7 | 647 | - | |
| Income statement | ||||||||||||
76A |
- | - | - | 130 | 519 | - | - | - | 6,620 | - | - | |
9900 |
- | 32,606 | 21,964 | 21,982 | 27,826 | 29,488 | 27,135 | 38,535 | 54,077 | 100,017 | 37,753 | |
62 |
- | 22,910 | 22,072 | 21,482 | 20,975 | 23,802 | 20,543 | 29,691 | 49,171 | 84,871 | 14,802 | |
630 |
- | - | 1,420 | 2,576 | 2,402 | 2,686 | 5,445 | 6,663 | 6,771 | 9,136 | 20,718 | |
640/8 |
- | 1,667 | 385 | 675 | 874 | 874 | 873 | 1,490 | 1,589 | 1,873 | 1,615 | |
66A |
- | - | - | - | - | - | - | - | 676 | - | - | |
9901 |
- | 8,029 | -1,913 | -2,751 | 3,575 | 2,126 | 274 | 691 | -3,453 | 4,137 | 618 | |
75/76B |
- | - | - | - | 1 | 9 | 6 | 8 | 15 | 431 | 8 | |
75 |
- | - | - | - | 1 | 9 | 6 | 8 | 15 | 431 | 8 | |
65/66B |
- | 1,321 | 1,196 | 1,035 | 1,542 | 903 | 52 | 634 | 1,531 | 1,808 | 3,553 | |
65 |
- | 1,321 | 1,196 | 1,035 | 1,542 | 903 | 52 | 634 | 1,531 | 1,808 | 3,553 | |
9903 |
- | 6,708 | -3,109 | -3,786 | 2,034 | 1,232 | 228 | 65 | 974 | 2,760 | -2,927 | |
67/77 |
- | - | - | 656 | 247 | 648 | 15 | 746 | 870 | 3 | 1 | |
9904 |
- | 6,708 | -3,109 | -4,442 | 1,787 | 584 | 213 | -681 | 105 | 2,757 | -2,928 | |
9905 |
- | 6,708 | -3,109 | -4,442 | 1,787 | 584 | 213 | -681 | 105 | 2,757 | -2,928 | |
| Appropriation of the result | ||||||||||||
9906 |
899 | 899 | -5,809 | -2,700 | 1,831 | 49 | -535 | -748 | -66 | -171 | -2,928 | |
691/2 |
- | - | - | - | 89 | 5 | - | - | - | - | - | |
6920 |
- | - | - | - | 89 | 5 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||
9087 |
- | 1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1 | 1.5 | 2.4 | 0.5 | |
Hours worked1013 |
- | 1,360 | 1,353 | 1,357 | 1,360 | 1,327 | 1,324 | 1,867 | 2,073 | 4,020 | 944 | |
| Document | ||||||||||||
Source: Annual accounts 2020 (PDF), filed on 31-08-2021.
2020 annual accounts filed 31 days after the deadline. Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-58700216.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 31-08-2021 | 2021-58700216 | |
| 31-12-2019 | abbreviated format | 14-09-2020 | 2020-52600359 | |
| 31-12-2018 | abbreviated format | 02-08-2019 | 2019-42600224 | |
| 31-12-2017 | abbreviated format | 17-08-2018 | 2018-46100157 | |
| 31-12-2016 | abbreviated format | 31-08-2017 | 2017-52400370 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-51300439 | |
| 31-12-2014 | abbreviated format | 10-08-2015 | 2015-40900565 | |
| 31-12-2013 | abbreviated format | 22-08-2014 | 2014-44400076 | |
| 31-12-2012 | abbreviated format | 13-08-2013 | 2013-42500044 | |
| 31-12-2011 | abbreviated format | 29-08-2012 | 2012-48800579 | |
| 31-12-2010 | abbreviated format | 29-07-2011 | 2011-35800391 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | -493 | -175 | 5,977 | 4,812 | 5,719 | 7,354 | 3,317 | 13,274 | 21,337 | ||
| - | - | -1,689 | -1,866 | 4,189 | 3,270 | 5,658 | 5,982 | 6,875 | 11,893 | 17,790 | ||
| - | - | 0 | 1,012 | 594 | 6,643 | 0 | 2,521 | 11,194 | 2,231 | 43,167 | ||
| 0 | -423 | 3,505 | -11,998 | 3,161 | 10,356 | -5,116 | -8,847 | -25,705 | 16,441 | - | ||
| 7,708 | 7,708 | 302 | 1,938 | 5,312 | 992 | 3,640 | -1,971 | -1,552 | 909 | -4,703 | ||
| 17.0% | 17.0% | 1.4% | 4.6% | 6.6% | 4.4% | 9.9% | 10.4% | 7.8% | 6.4% | 3.1% | ||
| 1.22 | 1.22 | 1.01 | 1.03 | 1.05 | 1.01 | 1.07 | 0.96 | 0.98 | 1.01 | 0.95 | ||
| 1.22 | 1.22 | 1.01 | 1.03 | 1.05 | 1.01 | 1.07 | 0.96 | 0.98 | 0.91 | 0.84 | ||
| 4.87 | 4.87 | - | 20.63 | 14.26 | 21.65 | 9.09 | 8.57 | 11.89 | 14.73 | 31.75 | ||
| - | 93.3% | - | -123.6% | 22.2% | 9.3% | 3.8% | -12.5% | 1.7% | 45.7% | -89.5% | ||
| - | 15.9% | -8.9% | -5.7% | 1.5% | 0.4% | 0.4% | -1.3% | 0.1% | 2.9% | -2.7% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a profit of €8,029, after a loss of €1,913 in 2018. It is the highest result since 2010.
Debt's share of the balance-sheet total stays at 83.0%.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2019 accounts of Philco. The amounts are in that list and come from the holdings' accounts at 31-12-2019, in their own currency.
The network starts from the shareholders of JAS CONSTRUCT. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 26-11-2020 (in Dutch)
JAS CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.