JARIMMO
Annual accounts 2018
micro format, filed on 16-11-2018, 76 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €85,000. Estimated: probably between €39,000 and €200,000.
Balance sheet
balance sheet total €327,635 on 30-06-2018in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
327,635 | 319,246 | 315,534 | 287,790 | 305,350 | 368,258 | 387,447 | 426,792 | 436,012 | 447,952 | 453,994 | 470,927 | 462,669 | |
21/28 |
30,239 | 33,511 | 36,784 | 266,096 | 289,134 | 312,172 | 335,210 | 341,239 | 363,185 | 386,115 | 398,096 | 418,328 | 438,559 | |
22/27 |
30,239 | 33,511 | 36,784 | 266,096 | 289,134 | 312,172 | 335,210 | 341,239 | 363,185 | 386,115 | 398,096 | 418,328 | 438,559 | |
22 |
30,239 | 33,511 | 36,784 | 262,254 | 281,450 | 300,646 | 319,843 | 339,039 | 358,235 | 377,431 | 398,096 | 418,328 | 438,559 | |
26 |
- | - | - | 3,842 | 7,684 | 11,526 | 15,368 | 2,200 | 4,950 | 8,684 | - | - | - | |
29/58 |
297,396 | 285,734 | 278,751 | 21,694 | 16,216 | 56,086 | 52,237 | 85,553 | 72,826 | 61,836 | 55,897 | 52,599 | 24,110 | |
29 |
- | - | - | - | - | - | - | - | - | - | 7,172 | - | - | |
290 |
- | - | - | - | - | - | - | - | - | - | 7,172 | - | - | |
40/41 |
18,018 | 17,722 | 31,137 | 3,670 | 4,299 | 6,189 | 10,395 | 13,692 | 7,314 | 7,452 | - | 6,901 | 7,217 | |
40 |
- | 1,201 | 1,076 | 2,049 | 3,333 | 6,097 | 10,395 | 12,612 | 5,319 | 5,248 | - | 6,391 | 6,030 | |
41 |
18,018 | 16,522 | 30,062 | 1,621 | 966 | 92 | - | 1,081 | 1,996 | 2,204 | - | 510 | 1,186 | |
50/53 |
150,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
129,378 | 150,000 | 150,000 | 18,024 | 11,908 | 49,897 | 41,842 | 71,861 | 65,512 | 54,384 | 48,725 | 45,698 | 16,893 | |
490/1 |
- | 118,012 | 97,613 | - | 9 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
327,635 | 319,246 | 315,534 | 287,790 | 305,350 | 368,258 | 387,447 | 426,792 | 436,012 | 447,952 | 453,994 | 470,927 | 462,669 | |
10/15 |
327,157 | 319,246 | 314,174 | 275,984 | 293,533 | 322,780 | 328,888 | 310,903 | 336,880 | 319,075 | 297,400 | 269,339 | 242,596 | |
10/11 |
273,631 | 273,631 | 273,631 | 273,631 | 273,631 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | |
100 |
273,631 | 273,631 | 273,631 | 273,631 | 273,631 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | 161,131 | |
13 |
53,526 | 45,615 | 42,104 | 42,104 | 42,104 | 167,104 | 167,104 | 149,085 | 175,028 | 157,190 | 135,480 | 107,385 | 80,608 | |
130/1 |
- | - | - | - | - | - | - | - | - | - | - | 91,272 | - | |
130 |
16,762 | 16,367 | 16,113 | 16,113 | 16,113 | 16,113 | 16,113 | 16,113 | 16,113 | 16,113 | 16,113 | 16,113 | 16,113 | |
1312 |
- | - | - | - | - | - | - | - | - | - | - | 91,272 | - | |
133 |
36,764 | 29,248 | 25,991 | 25,991 | 25,991 | 150,991 | 150,991 | 132,972 | 158,915 | 141,076 | 119,367 | - | 64,495 | |
14 |
- | - | -1,561 | -40,303 | -22,788 | -6,074 | - | - | - | - | - | - | - | |
15 |
- | - | - | 552 | 586 | 620 | 654 | 688 | 721 | 755 | 789 | 823 | 857 | |
16 |
- | - | - | 371 | 394 | 416 | 439 | 462 | 484 | 507 | 530 | 552 | 575 | |
168 |
- | - | - | 371 | 394 | 416 | 439 | 462 | 484 | 507 | 530 | 552 | 575 | |
17/49 |
478 | - | 1,361 | 11,435 | 11,423 | 45,062 | 58,120 | 115,427 | 98,647 | 128,369 | 156,064 | 201,036 | 219,498 | |
17 |
- | - | - | - | - | - | - | - | 24,790 | 57,842 | 90,895 | 123,947 | 157,000 | |
170/4 |
- | - | - | - | - | - | - | - | 24,790 | 57,842 | 90,895 | 123,947 | 157,000 | |
42/48 |
478 | - | 1,361 | 11,435 | 11,423 | 45,062 | 58,120 | 115,427 | 73,857 | 70,527 | 65,169 | 74,040 | 61,394 | |
42 |
- | - | - | - | - | - | - | 27,544 | 35,807 | 35,807 | 33,052 | 41,316 | 33,052 | |
43 |
- | - | - | - | - | - | - | - | 6 | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | 6 | - | - | - | - | |
44 |
478 | - | - | 2,730 | 7,789 | 6,698 | 19,716 | 2,795 | 5,809 | 2,702 | 2,704 | 3,515 | 3,265 | |
440/4 |
478 | - | - | 2,730 | 7,789 | 6,698 | 19,716 | 2,795 | 5,809 | 2,702 | 2,704 | 3,515 | 3,265 | |
45 |
- | - | - | - | - | - | 2,795 | 284 | 543 | 3,517 | 3,928 | 9,158 | 7,631 | |
450/3 |
- | - | - | - | - | - | 2,795 | 284 | 543 | 3,517 | 3,928 | 9,158 | 7,631 | |
47/48 |
- | - | 1,361 | 8,704 | 3,634 | 38,363 | 35,609 | 84,804 | 31,692 | 28,501 | 25,484 | 20,051 | 17,446 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 3,049 | 1,105 | |
| Income statement | ||||||||||||||
9900 |
11,121 | 9,169 | 41,655 | 9,643 | 10,512 | 22,710 | 51,470 | 57,264 | 51,914 | 56,897 | 67,988 | 68,179 | 58,449 | |
630 |
3,272 | 3,272 | 3,272 | 23,038 | 23,038 | 23,038 | 25,238 | 21,946 | 22,930 | 25,732 | 20,232 | 20,232 | 20,232 | |
640/8 |
1,733 | 1,790 | 1,074 | 3,855 | 4,319 | 4,018 | 3,823 | 3,771 | 6,312 | 887 | 4,060 | 3,704 | 3,512 | |
9901 |
6,115 | 4,107 | 37,309 | -17,250 | -16,845 | -4,347 | 22,408 | 31,547 | 22,672 | 30,279 | 43,696 | 44,243 | 34,705 | |
75/76B |
1,827 | 993 | 1,273 | 84 | 199 | 135 | 574 | 728 | 873 | 748 | 561 | 366 | 529 | |
75 |
1,827 | 993 | 1,273 | 84 | 199 | 135 | 574 | 728 | 873 | 748 | 561 | 366 | 529 | |
65/66B |
31 | 29 | 211 | 372 | 90 | 1,886 | 2,519 | 3,919 | 5,359 | 6,181 | 7,856 | 9,258 | 10,072 | |
65 |
31 | 29 | 211 | 372 | 90 | 1,886 | 2,519 | 3,919 | 5,359 | 6,181 | 7,856 | 9,258 | 10,072 | |
9903 |
7,911 | 5,072 | 38,371 | -17,538 | -16,736 | -6,097 | 20,463 | 28,357 | 18,186 | 24,846 | 36,401 | 35,351 | 25,163 | |
67/77 |
- | - | - | - | - | - | 2,467 | 4,323 | 370 | 3,160 | 8,329 | 8,597 | 8,434 | |
9904 |
7,911 | 5,072 | 38,742 | -17,515 | -16,713 | -6,074 | 18,019 | 24,057 | 17,839 | 21,710 | 28,094 | 26,777 | 16,751 | |
9905 |
7,911 | 5,072 | 38,742 | -17,515 | -16,713 | -6,074 | 18,019 | 24,057 | 17,839 | 21,710 | 28,094 | 26,777 | 16,751 | |
| Appropriation of the result | ||||||||||||||
9906 |
7,911 | 3,511 | -1,561 | -40,303 | -22,788 | -6,074 | 18,019 | 24,057 | 17,839 | 21,710 | 28,094 | 26,777 | 16,751 | |
791/2 |
- | - | - | - | 125,000 | - | - | 50,000 | - | - | - | - | - | |
691/2 |
7,911 | 3,511 | - | - | - | - | 18,019 | 24,057 | 17,839 | 21,710 | 28,094 | 26,777 | 16,751 | |
6920 |
396 | 254 | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
7,516 | 3,257 | - | - | - | - | 18,019 | 24,057 | 17,839 | 21,710 | 28,094 | 26,777 | 16,751 | |
694/7 |
- | - | - | - | 125,000 | - | - | 50,000 | - | - | - | - | - | |
694 |
- | - | - | - | 125,000 | - | - | 50,000 | - | - | - | - | - | |
| Document | ||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 16-11-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2018 | micro format | 16-11-2018 | 2018-72400162 | |
| 30-06-2017 | micro format | 12-12-2017 | 2017-71700203 | |
| 30-06-2016 | abbreviated format | 30-01-2017 | 2017-02900441 | |
| 30-06-2015 | abbreviated format | 29-01-2016 | 2016-03400450 | |
| 30-06-2014 | abbreviated format | 18-12-2014 | 2014-69700093 | |
| 30-06-2013 | abbreviated format | 29-11-2013 | 2013-67500543 | |
| 30-06-2012 | abbreviated format | 20-12-2012 | 2012-67200531 | |
| 30-06-2011 | abbreviated format | 28-10-2011 | 2011-59100422 | |
| 30-06-2010 | abbreviated format | 24-12-2010 | 2010-64600164 | |
| 30-06-2009 | abbreviated format | 19-05-2010 | 2010-12200417 | |
| 30-06-2008 | abbreviated format | 29-05-2009 | 2009-17200069 | |
| 30-06-2007 | abbreviated format | 27-02-2008 | 2008-05500205 | |
| 30-06-2006 | abbreviated format | 03-05-2007 | 2007-13500275 | |
| 30-06-2005 | abbreviated format | 30-03-2006 | 2006-09500030 | |
| 30-06-2004 | abbreviated format | 30-03-2005 | 2005-09700884 | |
| 30-06-2003 | abbreviated format | 10-06-2004 | 2004-22802993 | |
| 30-06-2002 | abbreviated format | 19-08-2003 | 2003-62300328 | |
| 30-06-2001 | abbreviated format | 19-07-2002 | 2002-40101217 | |
| 30-06-2000 | abbreviated format | 26-02-2001 | 2001-05103195 | |
| 30-06-1999 | abbreviated format | 22-02-2000 | 2000-04304185 | |
| 30-06-1998 | abbreviated format | 18-02-1999 | 1999-03205313 | |
| 30-06-1997 | abbreviated format | 24-02-1998 | 1998-03301276 | |
| 30-06-1996 | abbreviated format | 19-03-1997 | 1997-03801996 | |
| 30-06-1995 | abbreviated format | 05-02-1996 | 1996-02004768 | |
| 30-06-1994 | abbreviated format | 13-02-1995 | 1995-02501583 | |
| 30-06-1993 | abbreviated format | 07-01-1994 | 1994-00402503 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,387 | 7,379 | 40,581 | 5,788 | 6,193 | 18,691 | 47,646 | 53,494 | 45,602 | 56,011 | 63,928 | 64,475 | 54,937 | ||
| 11,184 | 8,344 | 42,014 | 5,523 | 6,325 | 16,964 | 43,257 | 46,003 | 40,769 | 47,441 | 48,326 | 47,009 | 36,983 | ||
| 0 | 0 | -226,040 | 0 | 0 | 0 | 19,210 | 0 | 0 | 13,751 | -0 | 1 | - | ||
| -20,622 | 0 | 131,976 | 6,117 | -37,990 | 8,056 | -30,019 | 6,349 | 11,128 | 5,659 | 3,027 | 28,805 | - | ||
| 296,918 | - | 277,390 | 10,259 | 4,793 | 11,025 | -5,883 | -29,874 | -1,031 | -8,691 | -9,272 | -21,441 | -37,284 | ||
| 99.9% | 100.0% | 99.6% | 95.9% | 96.1% | 87.7% | 84.9% | 72.8% | 77.3% | 71.2% | 65.5% | 57.2% | 52.4% | ||
| - | - | - | 1.90 | 1.42 | 1.24 | 0.90 | 0.74 | 0.99 | 0.88 | 0.86 | 0.71 | 0.39 | ||
| 0.00 | - | 0.00 | 0.04 | 0.04 | 0.14 | 0.18 | 0.37 | 0.29 | 0.40 | 0.52 | 0.75 | 0.90 | ||
| 2.4% | 1.6% | 12.3% | -6.3% | -5.7% | -1.9% | 5.5% | 7.7% | 5.3% | 6.8% | 9.4% | 9.9% | 6.9% | ||
| 2.4% | 1.6% | 12.3% | -6.1% | -5.5% | -1.6% | 4.7% | 5.6% | 4.1% | 4.8% | 6.2% | 5.7% | 3.6% |
A ratio outside any meaningful range has been withheld (balance sheet total €327,635, equity €327,157).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on JARIMMO
The operating result for 2018 is 49% higher than in 2017. It is a recovery after the fall in 2017.
Debt's share of the balance-sheet total is 0.1%.