JANSSENS CONSTRUCT
Annual accounts 2017
full format, filed on 11-05-2018, 81 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €610,000. Estimated: probably between €370,000 and €1.0m.
Money flows
no detail for 2017Balance sheet
balance sheet total €1.5m on 31-12-2017in euro
in euro
Staff
€48,187
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2017, 1 person joined and 2 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
1.5m | 1.6m | 1.5m | 1.2m | 1.3m | 1.2m | 1.1m | 1.1m | 1.2m | 1.2m | 1.3m | 1.1m | |
21/28 |
18,417 | 51,683 | 55,297 | 32,198 | 31,011 | 18,493 | 8,859 | 46,336 | 86,682 | 111,195 | 132,303 | 13,278 | |
22/27 |
13,500 | 46,631 | 50,381 | 27,290 | 26,103 | 15,160 | 5,826 | 44,576 | 86,470 | 111,107 | 132,215 | 12,323 | |
23 |
- | - | - | - | - | - | 2,325 | - | - | - | - | - | |
24 |
13,500 | 46,631 | 50,381 | 27,290 | 26,103 | 15,160 | 3,501 | 44,576 | 86,470 | 111,107 | 132,215 | 12,323 | |
28 |
4,917 | 5,052 | 4,917 | 4,908 | 4,908 | 3,333 | 3,033 | 1,760 | 212 | 88 | 88 | 955 | |
29/58 |
1.5m | 1.6m | 1.4m | 1.2m | 1.2m | 1.2m | 1.1m | 1.1m | 1.1m | 1.1m | 1.2m | 1.1m | |
3 |
606,393 | 457,460 | 430,769 | 419,023 | 370,913 | 431,615 | 383,298 | 330,851 | 330,034 | 323,950 | 300,276 | 225,774 | |
30/36 |
606,393 | 457,460 | 430,769 | 419,023 | 370,913 | 431,615 | 383,298 | 330,851 | 330,034 | 323,950 | 300,276 | 225,774 | |
40/41 |
649,911 | 921,163 | 801,432 | 633,328 | 744,507 | 653,647 | 647,685 | 606,399 | 531,131 | 663,838 | 735,052 | 711,933 | |
40 |
368,876 | 407,747 | 369,165 | 276,938 | 443,538 | 398,648 | 431,110 | 462,509 | 476,772 | 617,524 | 699,007 | 680,391 | |
41 |
281,035 | 513,417 | 432,266 | 356,390 | 300,969 | 254,999 | 216,575 | 143,890 | 54,359 | 46,314 | 36,045 | 31,542 | |
54/58 |
252,626 | 197,152 | 196,932 | 100,622 | 134,125 | 79,456 | 106,050 | 133,366 | 249,065 | 114,844 | 127,918 | 151,313 | |
490/1 |
- | 135 | 2 | - | - | 403 | 14 | 13 | 1,668 | 36 | 68 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
1.5m | 1.6m | 1.5m | 1.2m | 1.3m | 1.2m | 1.1m | 1.1m | 1.2m | 1.2m | 1.3m | 1.1m | |
10/15 |
715,410 | 680,103 | 589,531 | 534,295 | 515,845 | 466,592 | 476,239 | 453,833 | 439,859 | 433,792 | 413,334 | 353,433 | |
10/11 |
124,320 | 124,320 | 124,320 | 124,320 | 124,319 | 124,319 | 124,319 | 124,319 | 124,319 | 124,319 | 124,319 | 124,319 | |
100 |
135,475 | 135,475 | 135,475 | 135,475 | 135,474 | 135,474 | 135,474 | 135,474 | 135,474 | 135,474 | 135,474 | 135,474 | |
101 |
11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | 11,155 | |
13 |
13,547 | 13,547 | 13,547 | 13,547 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | |
130 |
13,547 | 13,547 | 13,547 | 13,547 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | 13,548 | |
14 |
577,543 | 542,236 | 451,664 | 396,428 | 377,978 | 328,725 | 338,372 | 315,045 | 300,150 | 293,162 | 275,467 | 215,566 | |
15 |
- | - | - | - | - | - | - | 921 | 1,842 | 2,763 | - | - | |
16 |
- | - | - | - | - | - | - | 474 | 948 | 1,422 | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | 1,422 | - | - | |
168 |
- | - | - | - | - | - | - | 474 | 948 | - | - | - | |
17/49 |
811,938 | 947,490 | 894,901 | 650,875 | 764,711 | 717,022 | 669,667 | 662,658 | 757,773 | 778,649 | 882,283 | 748,865 | |
17 |
10,601 | 29,588 | 38,315 | 13,160 | 28,470 | 10,572 | 24,226 | 58,726 | 91,656 | 105,134 | 119,707 | 6,728 | |
170/4 |
10,601 | 29,588 | 38,315 | 13,160 | 28,470 | 10,572 | 24,226 | 58,726 | 91,656 | 105,134 | 119,707 | 6,728 | |
42/48 |
800,819 | 917,288 | 855,974 | 637,162 | 735,638 | 704,276 | 644,099 | 603,021 | 665,466 | 672,173 | 761,468 | 740,070 | |
42 |
19,269 | 27,544 | 22,190 | 32,298 | 19,399 | 35,520 | 34,500 | 32,930 | 31,426 | 27,384 | 27,935 | 5,168 | |
43 |
- | 125,000 | 150,000 | 33,762 | 59,053 | 35,732 | - | - | - | - | 22,624 | 18,803 | |
430/8 |
- | 125,000 | 125,000 | 21,762 | 50,702 | 35,732 | - | - | - | - | 22,624 | 18,803 | |
439 |
- | - | 25,000 | 12,000 | 8,351 | - | - | - | - | - | - | - | |
44 |
500,454 | 501,643 | 625,640 | 531,984 | 632,489 | 582,250 | 573,822 | 539,838 | 607,391 | 607,739 | 659,883 | 674,250 | |
440/4 |
500,454 | 501,643 | 625,640 | 531,984 | 632,489 | 582,250 | 573,822 | 539,838 | 607,391 | 607,739 | 659,883 | 674,250 | |
46 |
- | - | - | - | - | 14,073 | - | - | - | - | - | - | |
45 |
52,074 | 83,928 | 35,835 | 27,964 | 20,979 | 21,885 | 34,850 | 26,593 | 26,649 | 29,614 | 32,436 | 41,526 | |
450/3 |
41,066 | 63,029 | 21,518 | 3,951 | 9,789 | 7,111 | 13,512 | 8,340 | 10,047 | 6,962 | 12,986 | 21,498 | |
454/9 |
11,009 | 20,899 | 14,317 | 24,013 | 11,190 | 14,774 | 21,338 | 18,253 | 16,602 | 22,652 | 19,450 | 20,028 | |
47/48 |
229,022 | 179,173 | 22,308 | 11,154 | 3,718 | 14,816 | 927 | 3,660 | - | 7,436 | 18,590 | 323 | |
492/3 |
518 | 614 | 612 | 553 | 603 | 2,174 | 1,342 | 911 | 651 | 1,342 | 1,108 | 2,067 | |
| Income statement | |||||||||||||
70 |
- | - | - | - | - | 2.5m | 2.8m | 2.7m | 2.5m | 2.9m | 3.1m | 3.0m | |
76A |
27,185 | 4,489 | 5,945 | 2,698 | 943 | 4,668 | 1,614 | 4,031 | - | 4,500 | 4,890 | - | |
9900 |
260,530 | 378,093 | 299,331 | 246,935 | 282,803 | 199,225 | 292,129 | 269,627 | 256,060 | 322,316 | 328,780 | 345,250 | |
60/61 |
- | - | - | - | - | 2.3m | 2.5m | 2.5m | 2.3m | 2.6m | 2.8m | 2.7m | |
62 |
207,206 | 217,920 | 185,923 | 186,199 | 194,226 | 190,646 | 197,234 | 192,904 | 196,084 | 233,816 | 205,639 | 240,574 | |
630 |
4,501 | 26,250 | 24,625 | 19,113 | 11,430 | 11,664 | 43,400 | 41,894 | 46,001 | 38,608 | 35,108 | 6,808 | |
631/4 |
-71,129 | 956 | 14,874 | 21,443 | 13,560 | 1,727 | 13,677 | -3,718 | - | -3,915 | -1,777 | -46,714 | |
640/8 |
70,761 | 9,905 | 1,822 | 983 | 7,664 | 2,507 | 1,271 | 19,349 | 880 | 34,209 | 1,957 | 20,231 | |
66A |
19,127 | - | - | 1,125 | - | - | - | - | - | - | - | - | |
9901 |
49,191 | 123,062 | 72,086 | 19,196 | 55,923 | -7,319 | 36,547 | 19,198 | 13,095 | 19,598 | 87,853 | 124,351 | |
75/76B |
34,650 | 26,722 | 18,152 | 16,377 | 9,987 | 9,814 | 15,041 | 4,950 | 3,037 | 3,379 | 741 | 783 | |
75 |
7,465 | 22,233 | 18,152 | 16,377 | 9,987 | 9,814 | 15,041 | 4,950 | 3,037 | 3,379 | 741 | 783 | |
76B |
27,185 | 4,489 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
26,175 | 7,262 | 5,877 | 7,279 | 9,402 | 11,867 | 8,570 | 8,614 | 9,618 | 10,072 | 6,412 | 6,417 | |
65 |
7,048 | 7,262 | 5,877 | 7,279 | 9,402 | 11,867 | 8,570 | 8,614 | 9,618 | 10,072 | 6,412 | 6,417 | |
66B |
19,127 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
57,666 | 142,522 | 90,305 | 29,866 | 57,451 | -4,704 | 44,632 | 19,565 | 6,514 | 17,405 | 87,072 | 118,717 | |
67/77 |
22,359 | 51,950 | 35,069 | 11,416 | 8,198 | 4,943 | 21,779 | 5,144 | - | 658 | 27,171 | 46,058 | |
9904 |
35,307 | 90,572 | 55,236 | 18,450 | 49,253 | -9,647 | 22,853 | 14,895 | 6,988 | 16,747 | 59,901 | 72,659 | |
789 |
- | - | - | - | - | - | 474 | - | - | 948 | - | - | |
9905 |
35,307 | 90,572 | 55,236 | 18,450 | 49,253 | -9,647 | 23,327 | 14,895 | 6,988 | 17,695 | 59,901 | 72,659 | |
| Appropriation of the result | |||||||||||||
9906 |
577,543 | 542,236 | 451,664 | 396,428 | 377,978 | 328,725 | 338,372 | 315,045 | 300,150 | 293,162 | 275,467 | 215,566 | |
| Social balance sheet | |||||||||||||
9087 |
4.3 | 4.9 | 5.1 | 5.8 | 5.3 | 5.1 | 5.9 | 5.8 | 5.6 | 5.8 | 5.6 | 5.8 | |
Hours worked1013 |
7,369 | 8,095 | 7,124 | 6,576 | 7,402 | 6,794 | 8,078 | 8,430 | 8,481 | 10,590 | 9,658 | 11,014 | |
| Document | |||||||||||||
The accounts for 20 older financial years (1986-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2017 (PDF), filed on 11-05-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | full format | 11-05-2018 | 2018-12900449 | |
| 31-12-2016 | full format | 13-06-2017 | 2017-17300317 | |
| 31-12-2015 | full format | 19-07-2016 | 2016-33800247 | |
| 31-12-2014 | full format | 31-07-2015 | 2015-39800293 | |
| 31-12-2013 | full format | 23-06-2014 | 2014-20800405 | |
| 31-12-2012 | full format | 26-06-2013 | 2013-22900017 | |
| 31-12-2011 | full format | 25-05-2012 | 2012-12800599 | |
| 31-12-2010 | full format | 17-06-2011 | 2011-17700553 | |
| 31-12-2009 | full format | 17-05-2010 | 2010-11900113 | |
| 31-12-2008 | full format | 19-05-2009 | 2009-15800217 | |
| 31-12-2007 | full format | 23-05-2008 | 2008-15700355 | |
| 31-12-2006 | full format | 25-05-2007 | 2007-16200223 | |
| 31-12-2005 | full format | 22-05-2006 | 2006-15500912 | |
| 31-12-2004 | full format | 23-05-2005 | 2005-16003740 | |
| 31-12-2003 | full format | 09-06-2004 | 2004-21300085 | |
| 31-12-2002 | full format | 03-06-2003 | 2003-17800212 | |
| 31-12-2001 | full format | 13-06-2002 | 2002-19800059 | |
| 31-12-2000 | full format | 10-07-2001 | 2001-35400029 | |
| 31-12-1999 | full format | 29-05-2000 | 2000-15500190 | |
| 31-12-1998 | full format | 02-06-1999 | 1999-13503333 | |
| 31-12-1997 | full format | 28-05-1998 | 1998-11704160 | |
| 31-12-1996 | full format | 30-05-1997 | 1997-10405388 | |
| 31-12-1995 | full format | 13-06-1996 | 1996-15603347 | |
| 31-12-1994 | full format | 14-06-1995 | 1995-23303864 | |
| 31-12-1993 | full format | 28-06-1994 | 1994-20203933 | |
| 31-12-1992 | full format | 24-06-1993 | 1993-16603749 | |
| 31-12-1991 | full format | 12-08-1992 | 1992-28001029 | |
| 31-12-1990 | full format | 18-06-1991 | 1991-11003760 | |
| 31-12-1989 | full format | 22-06-1990 | 1990-10900067 | |
| 31-12-1988 | full format | 03-07-1989 | 1989-13604820 | |
| 31-12-1987 | full format | 06-06-1988 | 1988-06604309 | |
| 31-12-1986 | full format | 02-07-1987 | 1987-15300194 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 53,692 | 149,311 | 96,711 | 38,309 | 67,353 | 4,345 | 79,947 | 61,092 | 59,096 | 58,206 | 122,961 | 131,159 | ||
| 39,808 | 116,821 | 79,861 | 37,564 | 60,683 | 2,017 | 66,253 | 56,789 | 52,989 | 55,355 | 95,009 | 79,467 | ||
| -28,765 | 22,635 | 47,725 | 20,300 | 23,948 | 21,298 | 5,923 | 1,548 | 21,488 | 17,500 | 155,000 | - | ||
| 55,474 | 220 | 96,310 | -33,503 | 54,669 | -26,594 | -27,316 | -115,699 | 134,221 | -13,074 | -23,395 | - | ||
| 708,112 | 658,622 | 573,161 | 515,811 | 513,907 | 460,845 | 492,948 | 467,608 | 446,432 | 430,495 | 401,846 | 348,950 | ||
| - | - | - | - | - | -0.3% | 1.3% | 0.7% | 0.5% | 0.7% | 2.8% | 4.1% | ||
| 46.8% | 41.8% | 39.7% | 45.1% | 40.3% | 39.4% | 41.6% | 40.6% | 36.7% | 35.7% | 31.9% | 32.1% | ||
| 1.88 | 1.72 | 1.67 | 1.81 | 1.70 | 1.65 | 1.77 | 1.78 | 1.67 | 1.64 | 1.53 | 1.47 | ||
| 1.13 | 1.22 | 1.17 | 1.15 | 1.19 | 1.04 | 1.17 | 1.23 | 1.17 | 1.16 | 1.13 | 1.17 | ||
| 1.13 | 1.39 | 1.52 | 1.22 | 1.48 | 1.54 | 1.41 | 1.46 | 1.72 | 1.79 | 2.13 | 2.12 | ||
| 4.9% | 13.3% | 9.4% | 3.5% | 9.5% | -2.1% | 4.8% | 3.3% | 1.6% | 3.9% | 14.5% | 20.6% | ||
| 2.3% | 5.6% | 3.7% | 1.6% | 3.8% | -0.8% | 2.0% | 1.3% | 0.6% | 1.4% | 4.6% | 6.6% | ||
| - | - | - | - | - | 58 days | 57 days | 62 days | 69 days | 77 days | 81 days | 82 days | ||
| - | - | - | - | - | 92 days | 85 days | 80 days | 97 days | 84 days | 85 days | 91 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on JANSSENS CONSTRUCT
The operating result for 2017 is 60% lower than in 2016 and the lowest since 2014.
Debt's share of the balance-sheet total falls from 58.2% to 53.2%. Equity is higher and debt is lower.