Skip to content

JAN PACK

Active
Private limited company (pre-2019)founded 2017active for 9 yearsPhilipssite 5, 3001 Leuven, Belgium137 active companies are registered at this addressKBO/BCE: BE 0678.773.039

From the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of JAN PACK is at least 25% (high). For JAN PACK, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €43,282 and a net result of €5,450. Equity is shrinking by about 9.2% per year across the filed financial years. The company has been active since 2017 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2021, abbreviated format

2022 annual accounts not yet filed, deadline passed on 31 January 2023 Financial year closed on 30 June 2022; filing due at the latest 7 months after the close (Companies Code art. 3:10). 4 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Latest annual accounts filed

Annual accounts 2021

Download PDF
Financial year ended
30-06-2021
Filed on
07-02-2022
Format
abbreviated format
Reference
2022-05400370
Turnover
≈ €970,000
Estimated: probably between €580,000 and €1.7m
Total assets
€736,875▼ 18.9%
2020 · €908,189
Net result
€5,450
2020 · -€7,449
Working capital
-€62,026▲ 9.7%
2020 · -€68,691
Trend over the years

2019 to 2021, 3 financial years 2019 to 2021, 3 financial years

The operating result recovers in 2021; 2021 is nearly 3.8 times 2020.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2021 Net result€0.005m 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021
Operating result€0.04m-€0.005m▼ 87.1%€0.02m▲ 278%
Net result€0.02m--€0.007m€0.005m
Equity€0.05m-€0.04m▼ 14.5%€0.04m▼ 1.4%
Total assets€1.3m-€0.9m▼ 32.4%€0.7m▼ 18.9%
Debt€1.3m-€0.9m▼ 33.1%€0.7m▼ 19.8%
Working capital€0.3m--€0.07m-€0.06m▲ 9.7%
Staff (FTE)13.7-17.3▲ 26.3%13▼ 24.9%
Turnover and EBIT margin not published: the abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €736,875
Fixed assets €152,142 ▼ 21.4%
Current assets €584,733 ▼ 18.2%
Equity and liabilities €736,875
Equity €43,282 ▼ 1.4%
Debt €693,593 ▼ 19.8%
Debt's share of the balance-sheet total falls from 95.2% to 94.1%. Equity and debt are lower.
Key figures and ratios
2021 value · change against 2020
EBITDA
€27,489▲
2020 · €16,832
Cash flow
€15,571▲
2020 · €4,786
Current ratio
0.90▼
2020 · 0.91
Debt to equity
1.08▼
2020 · 1.84
ROE
12.6%▲
2020 · -17.0%
ROA
0.7%▲
2020 · -0.8%
Debt ≤ 1 year
€646,759▼
2020 · €783,370
Debt > 1 year
€46,834▼
2020 · €80,940
Income taxes
€1,809
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 25 lines

Source: Annual accounts 2021 (PDF), filed with the National Bank on 07-02-2022.

Balance sheet Code20202021
Assets
Total assets20/58€908,189€736,875▼
Fixed assets21/28€193,510€152,142▼
Tangible fixed assets22/27€42,210€842▼
Financial fixed assets28€151,300€151,300=
Current assets29/58€714,679€584,733▼
Stocks and contracts in progress3€4,123-
Amounts receivable within one year40/41€704,400€577,235▼
Cash at bank and in hand54/58€942€5,813▲
Equity and liabilities
Total equity and liabilities10/49€908,189€736,875▼
Equity10/15€43,879€43,282▼
Reserves13€32,728€32,728=
Profit (loss) carried forward14-€7,449-€8,046▼
Amounts payable17/49€864,310€693,593▼
Amounts payable after more than one year17€80,940€46,834▼
Amounts payable within one year42/48€783,370€646,759▼
Trade debts44€283,518€249,708▼
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,235€10,121▼
Gross operating margin9900€359,033€410,490▲
Operating profit (loss)9901€4,597€17,368▲
Recurring financial income75€25€2,916▲
Recurring financial charges65€12,071€13,025▲
Profit (loss) for the period before taxes9903-€7,449€7,259▲
Income taxes67/77-€1,809
Profit (loss) for the period9904-€7,449€5,450▲
Profit (loss) for the period to be appropriated9905-€7,449€5,450▲
Line201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,854€12,235€10,121▼ 17.3%
Gross operating margin9900€613,908€359,033€410,490▲ 14.3%
Operating profit (loss)9901€35,721€4,597€17,368▲ 278%
Recurring financial income75€33€25€2,916▲ 116×
Recurring financial charges65€10,152€12,071€13,025▲ 7.9%
Profit (loss) for the period before taxes9903€25,601-€7,449€7,259-
Income taxes67/77€7,075-€1,809-
Profit (loss) for the period9904€18,526-€7,449€5,450-
Profit (loss) for the period to be appropriated9905€18,526-€7,449€5,450-
Line201920202021Change
Assets
Total assets20/58€1.3m€0.9m€0.7m▼ 18.9%
Fixed assets21/28€0.2m€0.2m€0.2m▼ 21.4%
Tangible fixed assets22/27€0.05m€0.04m€0.001m▼ 98.0%
Financial fixed assets28€0.1m€0.2m€0.2m=
Current assets29/58€1.1m€0.7m€0.6m▼ 18.2%
Stocks and contracts in progress3€0.2m€0.004m--
Amounts receivable within one year40/41€0.9m€0.7m€0.6m▼ 18.1%
Cash at bank and in hand54/58€0.03m€0.001m€0.006m▲ 517%
Equity and liabilities
Total equity and liabilities10/49€1.3m€0.9m€0.7m▼ 18.9%
Equity10/15€0.05m€0.04m€0.04m▼ 1.4%
Contributions10/11€0.02m---
Reserves13€0.03m€0.03m€0.03m=
Profit (loss) carried forward14--€0.007m-€0.008m▼ 8.0%
Amounts payable17/49€1.3m€0.9m€0.7m▼ 19.8%
Amounts payable after more than one year17€0.5m€0.08m€0.05m▼ 42.1%
Amounts payable within one year42/48€0.8m€0.8m€0.6m▼ 17.4%
Trade debts44€0.7m€0.3m€0.2m▼ 11.9%
Line201920202021Change
Profit (loss) for the period9904€18,526-€7,449€5,450-
+ Depreciation and write-downs630€13,854€12,235€10,121▼ 17.3%
Operating cash flow (approximation)€32,380€4,786€15,571▲ 225%
Investment in fixed assets (approximation)--€6,300€31,248-
Change in cash--€32,650€4,871-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
30-06-2021 abbreviated format 07-02-2022 2022-05400370 PDF
30-06-2020 abbreviated format 24-02-2021 2021-06500164 PDF
30-06-2019 abbreviated format 20-02-2020 2020-05300101 PDF
30-06-2018 abbreviated format 30-01-2019 2019-02800238 PDF

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.