JAMADATA
Annual accounts 2019
abbreviated format, filed on 05-06-2020, 56 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.2m. Estimated: probably between €700,000 and €2.0m.
Money flows
no detail for 2019Balance sheet
balance sheet total €893,641 on 31-12-2019in euro
Staff
€56,225
Staff costs divided by the average number of full-time equivalents.
level
In 2019, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
893,641 | 554,258 | 947,336 | 243,993 | 653,297 | 308,772 | 293,713 | 263,966 | 213,571 | 371,182 | 406,956 | 473,385 | 492,468 | |
21/28 |
5,320 | 12,000 | 19,272 | 13,491 | 17,400 | 8,898 | 20,392 | 25,998 | 42,745 | 39,492 | 45,697 | 18,119 | 29,709 | |
21 |
5,320 | 12,000 | 18,680 | 12,060 | 16,080 | - | - | - | - | - | - | 6,097 | 12,195 | |
22/27 |
- | - | 592 | 1,431 | 1,320 | 8,898 | 20,293 | 25,899 | 42,646 | 39,393 | 45,598 | 11,922 | 17,415 | |
22 |
- | - | - | - | - | - | - | - | - | - | 285 | 569 | 2,278 | |
23 |
- | - | 592 | 1,431 | 1,320 | 5,311 | 9,036 | - | 2,000 | 4,000 | - | - | - | |
24 |
- | - | - | - | - | 3,588 | 11,257 | 25,899 | 40,646 | 35,393 | 45,314 | 11,353 | 15,138 | |
28 |
- | - | - | - | - | - | 99 | 99 | 99 | 99 | 99 | 99 | 99 | |
29/58 |
888,321 | 542,258 | 928,065 | 230,502 | 635,898 | 299,874 | 273,321 | 237,968 | 170,826 | 331,690 | 361,259 | 455,266 | 462,759 | |
29 |
- | - | - | - | - | - | - | - | - | 170,000 | 170,000 | 180,000 | 190,000 | |
291 |
- | - | - | - | - | - | - | - | - | 170,000 | 170,000 | 180,000 | 190,000 | |
3 |
6,133 | 8,719 | 6,605 | 5,910 | 6,750 | 8,328 | 22,808 | 20,371 | 19,484 | 27,165 | 34,088 | 23,445 | 33,623 | |
30/36 |
6,133 | 8,719 | 6,605 | 5,910 | 6,750 | 8,328 | 22,808 | 20,371 | 19,484 | 27,165 | 34,088 | 23,445 | 33,623 | |
40/41 |
881,368 | 530,981 | 915,495 | 219,374 | 609,816 | 258,734 | 227,718 | 170,084 | 150,324 | 123,566 | 132,294 | 158,600 | 96,214 | |
40 |
213,550 | 158,627 | 210,122 | 131,467 | 237,194 | 226,620 | 202,875 | 141,719 | 142,988 | 76,651 | 80,764 | 113,093 | 67,228 | |
41 |
667,818 | 372,355 | 705,372 | 87,907 | 372,623 | 32,114 | 24,843 | 28,366 | 7,336 | 46,915 | 51,530 | 45,507 | 28,986 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 48,000 | 69,000 | |
54/58 |
- | 2,558 | 5,162 | 2,403 | 14,724 | 30,631 | 18,617 | 47,512 | 1,018 | 3,309 | 16,814 | 36,378 | 40,919 | |
490/1 |
820 | - | 803 | 2,814 | 4,607 | 2,181 | 4,178 | - | - | 7,650 | 8,063 | 8,843 | 33,003 | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
893,641 | 554,258 | 947,336 | 243,993 | 653,297 | 308,772 | 293,713 | 263,966 | 213,571 | 371,182 | 406,956 | 473,385 | 492,468 | |
10/15 |
459,443 | 271,902 | 72,927 | 72,404 | 68,200 | 68,200 | 81,512 | 141,793 | 92,823 | 334,034 | 325,724 | 315,111 | 287,613 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 52,034 | 52,034 | 52,034 | 52,034 | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
133 |
- | - | - | - | - | - | - | - | - | 45,834 | 45,834 | 45,834 | 45,834 | |
14 |
391,243 | 203,702 | 4,727 | 4,204 | - | - | 13,312 | 73,593 | 24,623 | 220,001 | 211,690 | 201,077 | 173,579 | |
17/49 |
434,198 | 282,356 | 874,409 | 171,589 | 585,097 | 240,572 | 212,201 | 122,173 | 120,748 | 37,148 | 81,232 | 158,274 | 204,855 | |
42/48 |
431,631 | 279,014 | 874,079 | 171,589 | 584,658 | 238,644 | 212,201 | 122,173 | 120,748 | 37,148 | 81,232 | 158,274 | 204,855 | |
43 |
- | - | 500,000 | - | 300,000 | - | - | - | - | - | - | - | - | |
430/8 |
- | - | 500,000 | - | 300,000 | - | - | - | - | - | - | - | - | |
44 |
208,452 | 144,082 | 98,595 | 132,986 | 111,124 | 44,934 | 184,703 | 75,897 | 22,683 | 11,517 | 29,272 | 47,725 | 20,553 | |
440/4 |
208,452 | 144,082 | 98,595 | 132,986 | 111,124 | 44,934 | 184,703 | 75,897 | 22,683 | 11,517 | 29,272 | 47,725 | 20,553 | |
45 |
218,179 | 129,932 | 82,790 | 37,399 | 30,064 | 26,832 | 26,708 | 46,046 | 29,892 | 24,932 | 25,003 | 24,033 | 28,336 | |
450/3 |
182,704 | 99,989 | 47,840 | 4,098 | 3,404 | 8,033 | 3,812 | 21,441 | 3,995 | 2,974 | 2,960 | 3,104 | 4,165 | |
454/9 |
35,476 | 29,943 | 34,951 | 33,301 | 26,660 | 18,799 | 22,896 | 24,605 | 25,897 | 21,957 | 22,043 | 20,929 | 24,170 | |
47/48 |
5,000 | 5,000 | 192,694 | 1,205 | 143,470 | 166,878 | 790 | 230 | 68,173 | 699 | 26,957 | 86,516 | 155,967 | |
492/3 |
2,568 | 3,342 | 330 | - | 439 | 1,928 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
70 |
- | - | - | 761,732 | 750,655 | 1.0m | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | 207 | 6,264 | - | 1,240 | - | 1,142 | - | 826 | |
9900 |
495,165 | 493,926 | 425,737 | 206,200 | 204,631 | 249,759 | 143,895 | 222,995 | 157,026 | 139,187 | 172,114 | 169,327 | 196,645 | |
60/61 |
- | - | - | 604,850 | 613,378 | 779,286 | - | - | - | - | - | - | - | |
62 |
213,655 | 189,940 | 194,056 | 179,863 | 178,483 | 193,896 | 128,012 | 132,151 | 122,870 | 119,063 | 118,151 | 110,255 | 116,706 | |
630 |
6,680 | 7,272 | 7,520 | 5,683 | 12,342 | 13,000 | 9,724 | 16,748 | 20,664 | 16,330 | 19,603 | 11,590 | 11,611 | |
631/4 |
3,028 | 2,296 | 3,329 | 5,721 | - | - | - | - | - | - | - | - | - | |
640/8 |
2,268 | 1,941 | 3,150 | 6,565 | 7,464 | 16,407 | 1,902 | 2,617 | 3,017 | 2,654 | 8,193 | 3,393 | 3,897 | |
66A |
- | 2,997 | - | - | - | 2,998 | - | - | - | - | - | - | - | |
9901 |
269,535 | 289,481 | 217,683 | 8,367 | 6,341 | 26,457 | 4,257 | 71,480 | 10,476 | 1,140 | 26,168 | 44,088 | 64,431 | |
75/76B |
6,961 | 5,072 | 2,807 | 3,116 | 4,063 | 716 | 2,030 | 2,366 | 3,454 | 9,055 | 10,699 | 15,071 | 16,276 | |
75 |
6,961 | 5,072 | 2,807 | 3,116 | 4,063 | 716 | 2,030 | 2,366 | 3,454 | 9,055 | 10,699 | 15,071 | 16,276 | |
65/66B |
316 | 1,513 | 2,042 | 2,131 | 1,884 | 1,615 | 474 | 480 | 425 | 699 | 545 | 570 | 11,756 | |
65 |
316 | 1,513 | 2,042 | 2,131 | 1,884 | 1,615 | 474 | 480 | 425 | 699 | 545 | 570 | 11,756 | |
9903 |
276,179 | 293,040 | 218,449 | 9,352 | 8,520 | 22,767 | 12,078 | 73,365 | 14,745 | 9,496 | 37,464 | 58,589 | 69,778 | |
67/77 |
88,639 | 94,065 | 25,383 | 4,098 | 3,180 | 9,169 | 2,359 | 24,396 | 5,956 | 1,186 | 1,851 | 6,091 | 10,242 | |
9904 |
187,541 | 198,975 | 193,066 | 5,255 | 5,340 | 13,598 | 9,719 | 48,970 | 8,789 | 8,310 | 35,613 | 52,498 | 59,535 | |
9905 |
187,541 | 198,975 | 193,066 | 5,255 | 5,340 | 13,598 | 9,719 | 48,970 | 8,789 | 8,310 | 35,613 | 52,498 | 59,535 | |
| Appropriation of the result | ||||||||||||||
9906 |
391,243 | 203,702 | 197,269 | 5,255 | 5,340 | 26,909 | 83,312 | 73,593 | 228,789 | 220,001 | 236,690 | 226,077 | 198,579 | |
791/2 |
- | - | - | - | - | 0 | - | - | 45,834 | - | - | - | - | |
694/7 |
- | - | 192,542 | 1,051 | 5,340 | 26,909 | 70,000 | - | 250,000 | - | 25,000 | 25,000 | 25,000 | |
694 |
- | - | 42,542 | 1,051 | 5,340 | 26,909 | 70,000 | - | 250,000 | - | - | - | - | |
695 |
- | - | 150,000 | - | - | - | - | - | - | - | 25,000 | 25,000 | 25,000 | |
| Social balance sheet | ||||||||||||||
9087 |
3.8 | 3 | 3 | 3 | 3 | 2.3 | 1.9 | 2 | 2 | 2 | 2 | 2 | 2.1 | |
Hours worked1013 |
5,992 | 5,168 | 5,280 | 5,408 | 5,568 | 5,214 | 3,100 | 3,224 | 3,424 | 3,554 | 3,424 | 3,508 | 3,490 | |
| Document | ||||||||||||||
The accounts for 21 older financial years (1986-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2019 (PDF), filed on 05-06-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | abbreviated format | 05-06-2020 | 2020-15100084 | |
| 31-12-2018 | abbreviated format | 05-06-2019 | 2019-16000520 | |
| 31-12-2017 | abbreviated format | 01-06-2018 | 2018-15400289 | |
| 31-12-2016 | abbreviated format | 09-06-2017 | 2017-16300442 | |
| 31-12-2015 | abbreviated format | 03-06-2016 | 2016-15500294 | |
| 31-12-2014 | abbreviated format | 02-06-2015 | 2015-14400278 | |
| 30-09-2013 | abbreviated format | 05-12-2013 | 2013-67800252 | |
| 30-09-2012 | abbreviated format | 22-03-2013 | 2013-07100175 | |
| 30-09-2011 | abbreviated format | 06-04-2012 | 2012-08300577 | |
| 30-09-2010 | abbreviated format | 31-03-2011 | 2011-07600248 | |
| 30-09-2009 | abbreviated format | 19-03-2010 | 2010-07000207 | |
| 30-09-2008 | abbreviated format | 25-03-2009 | 2009-08900217 | |
| 30-09-2007 | abbreviated format | 26-03-2008 | 2008-08500065 | |
| 30-09-2006 | abbreviated format | 08-05-2007 | 2007-13400171 | |
| 30-09-2005 | abbreviated format | 11-04-2006 | 2006-10803694 | |
| 30-09-2004 | abbreviated format | 04-04-2005 | 2005-10404783 | |
| 30-09-2003 | abbreviated format | 13-04-2004 | 2004-11000689 | |
| 30-09-2002 | abbreviated format | 10-04-2003 | 2003-10300108 | |
| 30-09-2001 | abbreviated format | 19-04-2002 | 2002-09900154 | |
| 30-09-2000 | abbreviated format | 06-04-2001 | 2001-09100054 | |
| 30-09-1999 | abbreviated format | 10-04-2000 | 2000-09100188 | |
| 30-09-1998 | abbreviated format | 09-04-1999 | 1999-07205203 | |
| 30-09-1997 | abbreviated format | 29-04-1998 | 1998-07804472 | |
| 30-09-1996 | abbreviated format | 11-04-1997 | 1997-05504183 | |
| 30-09-1995 | abbreviated format | 03-04-1996 | 1996-05301410 | |
| 30-09-1994 | abbreviated format | 29-03-1995 | 1995-04604460 | |
| 30-09-1993 | abbreviated format | 30-03-1994 | 1994-05502862 | |
| 30-09-1992 | abbreviated format | 30-03-1993 | 1993-04503886 | |
| 30-09-1991 | abbreviated format | 31-03-1992 | 1992-03505133 | |
| 30-09-1990 | abbreviated format | 19-03-1991 | 1991-02802894 | |
| 30-09-1989 | abbreviated format | 29-03-1990 | 1990-02405272 | |
| 30-09-1988 | abbreviated format | 31-03-1989 | 1989-02300902 | |
| 30-09-1987 | abbreviated format | 07-04-1988 | 1988-02300325 | |
| 30-09-1986 | abbreviated format | 10-04-1987 | 1987-04604739 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 276,215 | 296,753 | 225,203 | 14,050 | 18,684 | 39,457 | 13,981 | 88,228 | 31,140 | 17,470 | 45,771 | 55,679 | 76,042 | ||
| 194,221 | 206,247 | 200,585 | 10,938 | 17,682 | 26,597 | 19,443 | 65,717 | 29,453 | 24,640 | 55,216 | 64,088 | 71,146 | ||
| 3,384 | 0 | 13,300 | 1,775 | 20,844 | 3,295 | 13,554 | 0 | 23,917 | 10,125 | 47,181 | 0 | 18,922 | ||
| - | -2,603 | 2,758 | -12,320 | -15,907 | 12,013 | -28,895 | 46,494 | -2,291 | -13,506 | -19,564 | -4,541 | - | ||
| 456,690 | 263,244 | 53,985 | 58,913 | 51,240 | 61,229 | 61,120 | 115,795 | 50,078 | 294,542 | 280,027 | 296,992 | 257,904 | ||
| - | - | - | 1.1% | 0.8% | 2.6% | - | - | - | - | - | - | - | ||
| 51.4% | 49.1% | 7.7% | 29.7% | 10.4% | 22.1% | 27.8% | 53.7% | 43.5% | 90.0% | 80.0% | 66.6% | 58.4% | ||
| 2.06 | 1.94 | 1.06 | 1.34 | 1.09 | 1.26 | 1.29 | 1.95 | 1.41 | 8.93 | 4.45 | 2.88 | 2.26 | ||
| 2.04 | 1.91 | 1.05 | 1.31 | 1.08 | 1.22 | 1.18 | 1.78 | 1.25 | 8.20 | 4.03 | 2.73 | 2.09 | ||
| 0.95 | 1.04 | 11.99 | 2.37 | 8.58 | 3.53 | 2.60 | 0.86 | 1.30 | 0.11 | 0.25 | 0.50 | 0.71 | ||
| 40.8% | 73.2% | 264.7% | 7.3% | 7.8% | 19.9% | 11.9% | 34.5% | 9.5% | 2.5% | 10.9% | 16.7% | 20.7% | ||
| 21.0% | 35.9% | 20.4% | 2.2% | 0.8% | 4.4% | 3.3% | 18.6% | 4.1% | 2.2% | 8.8% | 11.1% | 12.1% | ||
| - | - | - | 63 days | 115 days | 83 days | - | - | - | - | - | - | - | ||
| - | - | - | 80 days | 66 days | 21 days | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on JAMADATA
The operating result for 2019 is 7% lower than in 2018.
Debt's share of the balance-sheet total falls from 50.9% to 48.6%. Equity and debt are higher.