JaGi Solutions
ActiveSummary
JaGi Solutions has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €160k and a net result of €60k. Equity is growing by ~5.1% per year across the filed fiscal years. Its solvency ranks better than 43% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability91▲+3
Solvency72=
Growth58=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €12k at 30 days acceptable
Liquidity tight (current ratio 1.13 against 1.29 in 2024; short-term debt: 32% and cash: 19% of total assets), and 53% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
47%
Return on assets
17.4%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 07-01-2026, 24 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
24 d early
2024
21 d early
2023
20 d early
2022
15 d early
2021
17 d early
2020
9 d early
2019
5 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€160k=
2024 · €160k
Total assets
€341k▼ 0.7%
2024 · €344k
Net result
€60k▲ 13.6%
2024 · €52k
Working capital
€15k▼ 40.8%
2024 · €25k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€52k▼ 27.6%€38k▼ 26.9%€60k▲ 57.5%€71k▲ 18.4%€80k▲ 12.5%
Net result€39k▼ 26.4%€27k▼ 32.1%€43k▲ 63.3%€52k▲ 21.0%€60k▲ 13.6%
Equity€123k=€123k=€143k▲ 16.2%€160k▲ 12.0%€160k=
Total assets€372k▲ 10.6%€335k▼ 10.0%€415k▲ 23.8%€344k▼ 17.1%€341k▼ 0.7%
Debt€248k▲ 16.8%€211k▼ 14.9%€271k▲ 28.3%€183k▼ 32.5%€181k▼ 1.2%
Working capital€62k▲ 1.5%€41k▼ 33.1%€11k▼ 72.3%€25k▲ 116%€15k▼ 40.8%
Staff (FTE)1.8▼ 10.0%1▼ 44.4%1=1=1=
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 12% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €341k
Fixed assets
€217k ▼ 7.4%
Current assets
€124k ▲ 13.7%
Equity and liabilities €341k
Equity
€160k =
Debt
€181k ▼ 1.2%
Debt's share of the balance-sheet total falls from 53.3% to 53.0%. Debt is lower.
Key figures and ratios
EBITDA
€112k▲
2024 · €98k
Cash flow
€91k▲
2024 · €79k
Current ratio
1.13▼
2024 · 1.29
Debt to equity
1.13▼
2024 · 1.14
ROE
37.1%▲
2024 · 32.7%
ROA
17.4%▲
2024 · 15.3%
Interest coverage
35.21▲
2024 · 26.43
Debt ≤ 1 year
€109k▲
2024 · €84k
Debt > 1 year
€71k▼
2024 · €99k
Income taxes
€17k▲
2024 · €15k
Staff costs
€87k▲
2024 · €84k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €14k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | - | €65k | €74k | €84k | €87k | ▲ 3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €17k | €19k | €14k | €27k | €32k | ▲ 18.3% |
| Other operating charges640/8 | - | €2k | €1k | €1k | €2k | ▲ 35.1% |
| Gross operating margin9900 | €187k | €124k | €149k | €183k | €200k | ▲ 9.1% |
| Operating profit (loss)9901 | €52k | €38k | €60k | €71k | €80k | ▲ 12.5% |
| Financial income75/76B | - | €30 | €0 | €0 | €103 | ▲ 206,700% |
| Recurring financial income75 | €1 | €30 | €0 | €0 | €103 | ▲ 206,700% |
| Financial charges65/66B | - | €3k | €3k | €4k | €3k | ▼ 14.3% |
| Recurring financial charges65 | €3k | €3k | €3k | €4k | €3k | ▼ 14.3% |
| Profit (loss) for the period before taxes9903 | €49k | €35k | €57k | €67k | €77k | ▲ 14.1% |
| Income taxes67/77 | €10k | €8k | €13k | €15k | €17k | ▲ 16.0% |
| Profit (loss) for the period9904 | €39k | €27k | €43k | €52k | €60k | ▲ 13.6% |
| Profit (loss) for the period to be appropriated9905 | €39k | €27k | €43k | €52k | €60k | ▲ 13.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €372k | €335k | €415k | €344k | €341k | ▼ 0.7% |
| Fixed assets21/28 | €205k | €204k | €258k | €235k | €217k | ▼ 7.4% |
| Tangible fixed assets22/27 | €205k | €204k | €258k | €235k | €217k | ▼ 7.4% |
| Land and buildings22 | - | €193k | €185k | €174k | €164k | ▼ 6.0% |
| Plant, machinery and equipment23 | - | €9k | €10k | €8k | €5k | ▼ 30.7% |
| Furniture and vehicles24 | - | €2k | €64k | €52k | €48k | ▼ 8.5% |
| Current assets29/58 | €167k | €131k | €156k | €109k | €124k | ▲ 13.7% |
| Amounts receivable within one year40/41 | €45k | €37k | €118k | €31k | €42k | ▲ 35.4% |
| Trade receivables40 | - | €35k | €118k | €31k | €42k | ▲ 35.4% |
| Other amounts receivable41 | - | €2k | - | - | - | - |
| Current investments50/53 | - | - | - | - | €15k | - |
| Cash at bank and in hand54/58 | €122k | €94k | €38k | €76k | €65k | ▼ 15.2% |
| Deferred charges and accrued income490/1 | - | - | €179 | €1k | €2k | ▲ 33.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €372k | €335k | €415k | €344k | €341k | ▼ 0.7% |
| Equity10/15 | €123k | €123k | €143k | €160k | €160k | = |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €105k | €105k | €125k | €142k | €142k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €0 | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €0 | - | - |
| Distributable reserves133 | - | €103k | €123k | €142k | €142k | = |
| Profit (loss) carried forward14 | - | - | - | €0 | €0 | - |
| Amounts payable17/49 | €248k | €211k | €271k | €183k | €181k | ▼ 1.2% |
| Amounts payable after more than one year17 | €143k | €122k | €126k | €99k | €71k | ▼ 27.7% |
| Financial debts170/4 | - | €122k | €126k | €99k | €71k | ▼ 27.7% |
| Amounts payable within one year42/48 | €105k | €89k | €145k | €84k | €109k | ▲ 29.7% |
| Current portion of amounts payable after more than one year42 | - | €22k | €26k | €27k | €27k | ▲ 2.3% |
| Trade debts44 | €4k | €6k | €65k | €1k | €3k | ▲ 150% |
| Suppliers440/4 | - | €6k | €65k | €1k | €3k | ▲ 150% |
| Taxes, remuneration and social security45 | - | €31k | €26k | €32k | €39k | ▲ 23.5% |
| Taxes450/3 | - | €19k | €17k | €22k | €29k | ▲ 33.8% |
| Remuneration and social security454/9 | - | €11k | €9k | €10k | €10k | ▲ 0.1% |
| Other amounts payable47/48 | - | €32k | €27k | €25k | €40k | ▲ 61.3% |
| Accrued charges and deferred income492/3 | - | €348 | €1k | €0 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €39k | €27k | €43k | €52k | €60k | ▲ 13.6% |
| + Depreciation and write-downs630 | €17k | €19k | €14k | €27k | €32k | ▲ 18.3% |
| Operating cash flow (approximation) | €56k | €45k | €57k | €79k | €91k | ▲ 15.2% |
| Investment in fixed assets (approximation) | - | €-18k | €-68k | €-3k | €-15k | ▼ 379% |
| Change in cash | - | €-28k | €-56k | €39k | €-12k | ▼ 130% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
07-01
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
30-06
Financial
Highest result since 2019net €60k ▲13.6%
Operating result €80k, net result €60k, both a record.
10-01
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
30-06
Financial
Equity above €150kEq €160k ▲12%
6 profitable years in a row build equity to €160k.
11-01
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
16-01
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
30-06
Financial
Weakest financial yearnet €27k ▼32.1%
Net result drops to €27k, the lowest in the series; recovery starts the following year.
14-01
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
22-01
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
26-01
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-01
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
30-01
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Herentals · 1 establishment unit since 2015
Ground area
485 m²
Building footprint
150 m²
Volume, LiDAR
873 m³
Parcel 13027B0220/00Z007, Flanders · tallest building 8.3 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
JaGI Solutions
since 20152.247.914.226
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13027B0220/00Z007 | Flanders | 485 m² | 1 · 150 m² | 8.3 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
NGnear
BE 0798.840.926
Lennik · Eq €160,490
BW PROJECTS
BE 0890.179.787
Leuven · Eq €160,475
Jules Koninckx Consultancy
BE 0728.499.890
Antwerpen · Eq €160,470
CoDeMa+
BE 0681.611.278
Ans · Eq €160,455
ARTIFICON
BE 0799.098.173
Brecht · Eq €160,534
Of 82,632 companies in sector 70200 we hold annual accounts for 52,575. 40,745 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded30-11-2015
Fiscal year end30-06
Activities, NACEBEL 2025
33120Repair and maintenance of machinery
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.