Skip to content

JADE

Active
Private limited companyfounded 1996active for 30 yearsStationsstraat 31, 3620 Lanaken, BelgiumKBO/BCE: BE 0458.564.827

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 25 days after the deadline Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00447737.

Annual accounts 2025 filed on 25-08-2026 at the NBB all 30 filings

Turnover
≈ €25,000
Estimated: probably between €11,000 and €63,000
Total assets
€20,097▼ 0.1%
2024 · €20,127
Net result
-€2,894▲ 57.0%
2024 · -€6,731
Working capital
-€16,926▼ 18.5%
2024 · -€14,280
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €1,072, smaller than the loss of €6,664 in 2024.

Operating result-€1,072 2025 Net result-€2,894 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€86-€5,701-€4,944-€947▲ 80.8%€4,746-€452-€6,664▼ 1,376%-€1,072▲ 83.9%
Net result€3,054-€5,208▲ 70.5%-€5,303-€949▲ 82.1%€4,786-€506-€6,731▼ 1,229%-€2,894▲ 57.0%
Equity€8,997-€14,205▲ 57.9%€8,902▼ 37.3%€7,953▼ 10.7%€12,739▲ 60.2%€12,232▼ 4.0%€5,501▼ 55.0%€2,607▼ 52.6%
Total assets€43,957-€48,053▲ 9.3%€37,080▼ 22.8%€23,173▼ 37.5%€24,045▲ 3.8%€23,437▼ 2.5%€20,127▼ 14.1%€20,097▼ 0.1%
Debt€34,960-€33,848▼ 3.2%€28,178▼ 16.8%€15,220▼ 46.0%€11,306▼ 25.7%€11,205▼ 0.9%€14,626▲ 30.5%€17,490▲ 19.6%
Working capital-€13,167--€6,856▲ 47.9%-€11,874▼ 73.2%-€12,574▼ 5.9%-€7,540▲ 40.0%-€7,798▼ 3.4%-€14,280▼ 83.1%-€16,926▼ 18.5%
Staff (FTE)0.1-
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €20,097
Fixed assets €19,533 ▼ 1.3%
Current assets €564 ▲ 63.3%
Equity and liabilities €20,097
Equity €2,607 ▼ 52.6%
Debt €17,490 ▲ 19.6%
Debt's share of the balance-sheet total rises from 72.7% to 87.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€824▲
2024 · -€6,415
Cash flow
-€2,646▲
2024 · -€6,483
Current ratio
0.03▲
2024 · 0.02
Debt to equity
6.71▲
2024 · 2.66
ROE
-111.0%▲
2024 · -122.4%
ROA
-14.4%▲
2024 · -33.4%
Interest coverage
-11.41▲
2024 · -95.54
Debt ≤ 1 year
€17,490▲
2024 · €14,626
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,221 companies had the same profile as JADE has now. Two years later, 3.8% had gone bankrupt and 88.6% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
3.8% went bankrupt
7.4% stopped otherwise
88.6% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of JADE itself is lower: 0.6% within 12 months. It rests on far more data about JADE than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,221 companies, not a prediction for JADE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 29 lines

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€20,127€20,097▼
Fixed assets21/28€19,782€19,533▼
Tangible fixed assets22/27€19,782€19,533▼
Land and buildings22€19,782€19,533▼
Current assets29/58€345€564▲
Cash at bank and in hand54/58€345€564▲
Equity and liabilities
Total equity and liabilities10/49€20,127€20,097▼
Equity10/15€5,501€2,607▼
Contributions10/11€32,226€32,226=
Reserves13€14,123€14,123=
Distributable reserves133€14,123€14,123=
Profit (loss) carried forward14-€40,848-€43,742▼
Amounts payable17/49€14,626€17,490▲
Amounts payable within one year42/48€14,626€17,490▲
Trade debts44-€3,448
Suppliers440/4-€3,448
Other amounts payable47/48€14,626€14,042▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€249€249=
Other operating charges640/8€3,264€4,564▲
Gross operating margin9900-€3,152€3,741▲
Operating profit (loss)9901-€6,664-€1,072▲
Financial charges65/66B€67€1,822▲
Recurring financial charges65€67€72▲
Non-recurring financial charges66B-€1,750
Profit (loss) for the period before taxes9903-€6,731-€2,894▲
Profit (loss) for the period9904-€6,731-€2,894▲
Profit (loss) for the period to be appropriated9905-€6,731-€2,894▲
Appropriation of the result
Profit (loss) to be appropriated9906-€40,848-€43,742▼
Profit (loss) brought forward from the previous period14P-€34,117-€40,848▼

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,204€1,103€285€249€249€249€249€249=
Other operating charges640/8---€2,471€2,877€3,152€3,264€4,564▲ 39.9%
Gross operating margin9900€12,777€9,894-€2,177€1,773€7,872€2,949-€3,152€3,741-
Operating profit (loss)9901-€86€5,701-€4,944-€947€4,746-€452-€6,664-€1,072▲ 83.9%
Financial income75/76B----€88----
Recurring financial income75----€88----
Financial charges65/66B---€2€48€55€67€1,822▲ 27×
Recurring financial charges65€535€493€359€2€48€55€67€72▲ 7.4%
Non-recurring financial charges66B-------€1,750-
Profit (loss) for the period before taxes9903€3,054€5,208-€5,303-€949€4,786-€506-€6,731-€2,894▲ 57.0%
Profit (loss) for the period9904€3,054€5,208-€5,303-€949€4,786-€506-€6,731-€2,894▲ 57.0%
Profit (loss) for the period to be appropriated9905€3,054€5,208-€5,303-€949€4,786-€506-€6,731-€2,894▲ 57.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€43,957€48,053€37,080€23,173€24,045€23,437€20,127€20,097▼ 0.1%
Fixed assets21/28€22,164€21,061€20,776€20,527€20,279€20,030€19,782€19,533▼ 1.3%
Tangible fixed assets22/27€22,164€21,061€20,776€20,527€20,279€20,030€19,782€19,533▼ 1.3%
Land and buildings22---€20,527€20,279€20,030€19,782€19,533▼ 1.3%
Current assets29/58€21,793€26,992€16,304€2,646€3,766€3,407€345€564▲ 63.3%
Stocks and contracts in progress3€12,597€10,572-------
Amounts receivable within one year40/41€5,932€5,080€6,871€364-----
Other amounts receivable41---€364-----
Cash at bank and in hand54/58€3,264€11,340€9,433€2,282€3,766€3,407€345€564▲ 63.3%
Equity and liabilities
Total equity and liabilities10/49€43,957€48,053€37,080€23,173€24,045€23,437€20,127€20,097▼ 0.1%
Equity10/15€8,997€14,205€8,902€7,953€12,739€12,232€5,501€2,607▼ 52.6%
Contributions10/11€32,226€32,226-€32,226€32,226€32,226€32,226€32,226=
Reserves13€14,123€14,123€14,123€14,123€14,123€14,123€14,123€14,123=
Non-distributable reserves130/1---€3,223-----
Reserves not available under the articles1311---€3,223-----
Distributable reserves133---€10,900€14,123€14,123€14,123€14,123=
Profit (loss) carried forward14-€37,352-€32,144-€37,447-€38,396-€33,610-€34,117-€40,848-€43,742▼ 7.1%
Amounts payable17/49€34,960€33,848€28,178€15,220€11,306€11,205€14,626€17,490▲ 19.6%
Amounts payable within one year42/48€34,960€33,848€28,178€15,220€11,306€11,205€14,626€17,490▲ 19.6%
Trade debts44€1,375€1,398€3,876-€639€533-€3,448-
Suppliers440/4----€639€533-€3,448-
Other amounts payable47/48---€15,220€10,667€10,671€14,626€14,042▼ 4.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,054€5,208-€5,303-€949€4,786-€506-€6,731-€2,894▲ 57.0%
+ Depreciation and write-downs630€3,204€1,103€285€249€249€249€249€249=
Operating cash flow (approximation)€6,258€6,311-€5,018-€700€5,035-€258-€6,483-€2,646▲ 59.2%
Investment in fixed assets (approximation)-€0€0€0-€0€0€0€0-
Change in cash-€8,076-€1,907-€7,151€1,484-€360-€3,061€219-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 25-08-2026 2026-00447737 NBB
31-12-2024 abbreviated format 29-08-2025 2025-00466374 PDF
31-12-2023 abbreviated format 15-08-2024 2024-00357210 PDF
31-12-2022 abbreviated format 29-08-2023 2023-00409133 PDF
31-12-2021 micro format 30-05-2022 2022-20037846 PDF
31-12-2020 micro format 31-05-2021 2021-16000024 PDF
31-12-2019 micro format 02-06-2020 2020-14000490 PDF
31-12-2018 micro format 03-06-2019 2019-15400410 PDF
31-12-2017 abbreviated format 30-05-2018 2018-14800073 PDF
31-12-2016 micro format 16-06-2017 2017-18300155 PDF

Show all 30 filings

Next steps