JACORE (0896.935.640): financials and annual accounts

JACORE

Antwerp ·KBO/BCE: BE 0896.935.640

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Balance sheet: assets
`20/58`	155,403	128,890	107,791	140,245	55,958	48,868	56,307	59,020	74,526	66,717	75,561	75,633	102,557	116,881	105,566	63,269	89,557	120,398
`20`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`21/28`	10,050	13,571	33,374	66,786	8,786	671	1,630	11,661	29,360	28,872	39,525	1,341	21,967	52,672	39,890	8,859	31,034	74,406
`21`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`22/27`	10,050	13,571	33,374	66,786	8,786	671	1,630	11,661	29,360	28,872	39,525	1,341	21,967	52,672	39,890	8,859	31,034	74,406
`22`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`23`	306	416	526	-	-	180	360	540	720	-	-	-	0	0	-	529	1,057	-
`24`	2,331	4,441	12,041	33,885	8,786	491	1,270	11,121	28,640	28,872	39,525	1,341	21,967	52,672	39,890	8,331	29,977	74,406
`25`	7,413	8,714	20,807	32,900	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`27`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`28`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`29/58`	145,352	115,319	74,417	73,459	47,173	48,196	54,677	47,359	45,166	37,844	36,035	74,293	80,590	64,209	65,676	54,410	58,523	45,993
`29`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`290`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`291`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`3`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`30/36`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`37`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`40/41`	140,670	113,340	53,568	48,815	43,518	37,418	43,256	40,345	40,456	36,790	29,387	62,889	4,621	7,922	19,526	13,756	18,055	28,949
`40`	140,670	112,090	53,568	46,342	39,516	25,895	37,546	28,660	40,456	36,457	26,134	12,663	3,406	7,005	9,885	3,665	17,485	12,663
`41`	-	1,250	-	2,473	4,001	11,523	5,709	11,685	-	334	3,253	50,225	1,215	917	9,641	10,091	570	16,286
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`54/58`	4,682	1,979	14,763	11,603	1,326	317	3,340	3,590	929	1,054	1,478	11,334	74,075	52,864	45,863	37,622	38,444	15,571
`490/1`	-	-	6,086	13,041	2,329	10,461	8,081	3,424	3,781	-	5,170	70	1,893	3,423	286	3,032	2,024	1,473
Balance sheet: equity and liabilities
`10/49`	155,403	128,890	107,791	140,245	55,958	48,868	56,307	59,020	74,526	66,717	75,561	75,633	102,557	116,881	105,566	63,269	89,557	120,398
`10/15`	28,648	21,819	10,086	-4,574	-18,449	-33,818	-4,534	-480	18,282	20,589	39,593	32,257	46,036	40,946	48,979	35,746	31,097	32,566
`10/11`	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400
`100`	-	-	-	-	-	-	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400
`101`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`11`	-	-	-	-	-	19,400	-	-	-	-	-	-	0	0	-	-	-	-
`1100/10`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`1109/19`	-	-	-	-	-	19,400	-	-	-	-	-	-	-	-	-	-	-	-
`12`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`13`	9,248	2,419	1,940	1,940	1,940	1,940	1,940	1,940	1,940	1,940	1,733	1,733	1,733	1,479	1,479	817	585	658
`130/1`	1,940	1,940	1,940	1,940	1,940	1,940	-	-	-	-	-	-	0	0	-	-	-	-
`130`	-	-	-	-	-	-	1,940	1,940	1,940	1,940	1,733	1,733	1,733	1,479	1,479	817	585	658
`1311`	1,940	1,940	1,940	1,940	1,940	1,940	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`1319`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`132`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`133`	7,308	479	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`14`	-	-	-11,254	-25,914	-39,789	-55,158	-25,874	-21,820	-3,058	-751	18,460	11,123	24,903	20,067	28,100	15,528	11,113	12,508
`15`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`19`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`16`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`160/5`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`168`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`17/49`	126,754	107,072	97,705	144,819	74,407	82,686	60,841	59,500	56,244	46,127	35,968	43,376	56,521	75,935	56,587	27,524	58,460	87,832
`17`	11,598	-	18,246	18,246	-	-	-	2,601	8,708	-	-	-	10,480	30,954	25,610	-	8,512	38,221
`170/4`	11,598	-	18,246	18,246	-	-	-	2,601	8,708	-	-	-	10,480	30,954	25,610	-	8,512	38,221
`175`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`176`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`178/9`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`42/48`	115,156	107,072	79,459	126,573	73,167	82,625	58,981	55,039	46,915	46,127	34,968	43,376	40,913	42,854	28,854	25,404	47,832	47,470
`42`	6,634	7,576	-	9,893	-	-	2,601	6,108	5,922	-	-	11,942	20,474	19,841	9,672	8,512	29,709	28,212
`43`	-	-	-	-	-	37	-	-	-	-	-	950	0	0	-	-	-	-
`430/8`	-	-	-	-	-	37	-	-	-	-	-	950	0	0	-	-	-	-
`439`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`44`	7,580	11,057	18,963	21,669	15,038	13,740	7,180	11,914	10,242	10,550	10,512	13,318	6,157	6,128	4,741	3,423	2,255	3,118
`440/4`	7,580	11,057	18,963	21,669	15,038	13,740	7,180	11,914	10,242	10,550	10,512	13,318	6,157	6,128	4,741	3,423	2,255	3,118
`441`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`46`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`45`	29,896	28,650	10,627	5,157	6,175	2,966	17,777	4,845	3,062	5,450	4,902	12,506	14,282	16,884	11,890	10,147	11,694	14,880
`450/3`	10,647	8,788	1,087	-	-	-	85	-	399	-	-	3,278	4,651	4,708	1,405	1,396	1,042	7,297
`454/9`	19,249	19,862	9,540	5,157	6,175	2,966	17,692	4,845	2,663	5,450	4,902	9,228	9,632	12,176	10,484	8,751	10,652	7,583
`47/48`	71,046	59,788	49,869	89,854	51,954	65,882	31,423	32,173	27,690	30,128	19,554	4,660	0	0	2,552	3,323	4,175	1,260
`492/3`	-	-	-	-	1,240	61	1,860	1,860	620	-	1,000	-	5,127	2,127	2,123	2,119	2,116	2,141
Income statement
`70`	-	-	338,207	263,677	190,454	-	-	-	-	-	162,129	175,917	0	0	-	-	-	-
`76A`	-	-	1,998	-	18,571	17,810	-	-	-	-	7,851	-	0	0	3,390	5,000	-	-
`9900`	176,684	171,879	146,937	83,219	43,616	-1,428	46,331	40,883	65,962	53,032	59,320	81,559	124,236	138,633	117,965	96,135	215,963	105,717
`60/61`	-	-	200,150	180,458	165,409	-	-	-	-	-	102,809	94,358	0	0	-	-	-	-
`62`	137,888	128,775	100,380	49,812	18,625	19,455	33,719	34,013	40,677	26,890	43,877	69,098	82,331	93,055	81,457	69,612	119,867	55,230
`630`	22,635	19,803	21,406	13,715	1,815	958	958	6,936	19,656	14,665	8,584	22,303	30,705	31,085	21,601	24,075	69,399	24,441
`631/4`	-	-	-	-	-	-	-	-	-	-	-	-	0	468	-	-	-	-
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`640/8`	3,622	4,030	5,345	3,926	6,016	5,402	6,630	8,089	5,694	4,906	6,525	3,422	1,538	2,856	-	-	-	-
`649`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`66A`	-	-	-	-	-	-	6,316	8,207	-	310	-	-	0	0	-	-	4,365	4,365
`9901`	12,540	19,272	19,806	15,767	17,160	-27,243	-1,292	-16,362	-66	6,260	334	-13,263	9,662	11,170	14,907	2,448	26,697	26,046
`75/76B`	3	0	-	1	28	1	0	4	0	0	0	179	638	200	469	485	16	-
`75`	3	0	-	1	28	1	0	4	0	0	0	179	638	200	469	485	16	-
`65/66B`	2,723	1,040	4,346	1,893	1,819	2,042	2,762	2,404	2,242	1,188	849	1,020	1,608	1,842	823	1,693	4,165	1,269
`65`	2,723	1,040	4,346	1,893	1,819	2,042	2,762	2,404	2,242	1,188	849	1,020	1,608	1,842	823	1,693	4,165	1,269
`9903`	9,820	18,231	15,460	13,875	15,369	-29,284	-4,054	-18,762	-2,307	5,072	7,336	-14,105	8,692	9,528	17,943	6,240	18,182	20,411
`67/77`	2,990	6,499	800	-	-	-	-	-	-	-	0	-325	3,601	17,561	4,710	1,591	6,485	7,245
`9904`	6,830	11,733	14,660	13,875	15,369	-29,284	-4,054	-18,762	-2,307	5,072	7,336	-13,780	5,090	-8,033	13,234	4,648	11,697	13,166
`789`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`689`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`9905`	6,830	11,733	14,660	13,875	15,369	-29,284	-4,054	-18,762	-2,307	5,072	7,336	-13,780	5,090	-8,033	13,234	4,648	11,697	13,166
Appropriation of the result
`9906`	6,830	479	-11,254	-25,914	-39,789	-55,158	-25,874	-21,820	-3,058	-544	18,460	11,123	25,157	20,067	28,762	15,761	11,697	13,166
`14P`	-	-11,254	-25,914	-39,789	-55,158	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`691/2`	6,830	479	-	-	-	-	-	-	-	207	-	-	255	0	662	232	585	658
`691`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	207	-	-	255	0	662	232	585	658
`6921`	6,830	479	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-
Social balance sheet
`9087`	5.4	6.3	6.8	4.8	3	1.6	1.3	1.6	1.6	1.2	1.6	2.9	3.2	3.4	2.8	2.6	2.6	1.4
Hours worked`1013`	7,225	7,672	6,131	3,056	1,128	1,100	2,236	2,128	2,846	1,904	2,774	5,118	5,758	6,199	5,168	4,776	7,490	2,578
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	08-10-2026	2026-00551309	PDF
31-12-2024	micro format	05-02-2026	2026-00033277	PDF
31-12-2023	micro format	13-03-2025	2025-00047880	PDF
31-12-2022	micro format	17-10-2023	2023-00486973	PDF
31-12-2021	micro format	07-07-2022	2022-20155059	PDF
31-12-2020	micro format	15-11-2021	2021-77300432	PDF
31-12-2019	micro format	26-11-2020	2020-72100184	PDF
31-12-2018	micro format	07-10-2019	2019-68900322	PDF
31-12-2017	micro format	26-09-2018	2018-65300279	PDF
31-12-2016	abbreviated format	06-10-2017	2017-66500398	PDF
31-12-2015	abbreviated format	29-06-2016	2016-23900406	PDF
31-12-2014	abbreviated format	18-11-2015	2015-67000131	PDF
31-12-2013	abbreviated format	12-05-2014	2014-12000305	PDF
31-12-2012	abbreviated format	22-08-2013	2013-45600531	PDF
31-12-2011	abbreviated format	23-05-2012	2012-12800188	PDF
31-12-2010	abbreviated format	31-05-2011	2011-14000057	PDF
31-12-2009	abbreviated format	01-06-2010	2010-15100084	PDF
31-12-2008	abbreviated format	29-06-2009	2009-32000238	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
35,175	39,074	41,212	29,481	18,974	-26,285	-334	-9,426	19,591	20,926	8,918	9,039	40,366	42,255	36,508	26,523	96,096	50,487
29,464	31,536	36,066	27,589	17,184	-28,326	-3,096	-11,826	17,350	19,738	15,920	8,523	35,795	23,051	34,835	28,723	81,096	37,607
32,780	0	1,974	71,714	9,929	0	549	2,094	20,144	26,223	46,768	1,676	0	43,866	52,633	1,900	100,433	98,847
2,703	-12,784	3,160	10,277	1,009	-3,023	-250	2,661	-124	-424	-9,856	-62,741	21,211	7,001	8,241	-822	22,873	-
30,197	8,247	-5,042	-53,113	-25,995	-34,429	-4,304	-7,680	-1,749	-8,283	1,068	30,916	39,677	21,355	36,822	29,006	10,691	-1,478
-	-	5.9%	6.0%	9.0%	-	-	-	-	-	0.2%	-7.5%	-	-	-	-	-	-
18.4%	16.9%	9.4%	-3.3%	-33.0%	-69.2%	-8.1%	-0.8%	24.5%	30.9%	52.4%	42.6%	44.9%	35.0%	46.4%	56.5%	34.7%	27.0%
1.26	1.08	0.94	0.58	0.64	0.58	0.93	0.86	0.96	0.82	1.03	1.71	1.97	1.50	2.28	2.14	1.22	0.97
4.42	4.91	9.69	-	-	-	-	-	3.08	2.24	0.91	1.34	1.23	1.85	1.16	0.77	1.88	2.70
23.8%	53.8%	145.3%	-	-	-	-	-	-12.6%	24.6%	18.5%	-42.7%	11.1%	-19.6%	27.0%	13.0%	37.6%	40.4%
4.4%	9.1%	13.6%	9.9%	27.5%	-59.9%	-7.2%	-31.8%	-3.1%	7.6%	9.7%	-18.2%	5.0%	-6.9%	12.5%	7.3%	13.1%	10.9%
12.92	37.56	9.48	15.57	10.43	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	58 days	64 days	76 days	-	-	-	-	-	59 days	26 days	-	-	-	-	-	-
-	-	35 days	44 days	33 days	-	-	-	-	-	37 days	52 days	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	7	8	5	5	3
full-time	3	2	-	0	-
part-time	4	6	5	5	3
in full-time equivalents	5.1	5.2	2.3	2.3	1.6
	5.4	5.5	3.9	2.3	1.6
On a permanent contract	7	8	5	5	3
Joined	1	5	3	3	-
Left	2	4	1	1	-
Training hours	0	0	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€32,780	-	€1,974	€71,714	€9,929
	€22,635	€19,803	€21,406	€13,715	€1,815

JACORE

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

18.4%

1.26

4.4%

Staff

€25,535

-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on JACORE

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency18.4%

Current ratio1.26

Return on assets4.4%

Staff

Staff cost per FTE€25,535

Joined and left-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on JACORE

Next steps

in euro

in euro

18.4%

1.26

4.4%

€25,535

-1 person