Skip to content

Jacobiz

Active
Private limited companyfounded 201610 yrs activeSpitslaan 13, 2830 Willebroek, BelgiumKBO/BCE: BE 0645.679.708
Summary

Jacobiz has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €128,364 and a net result of €82,221. Equity is growing by ~8.9% per year across the filed fiscal years. Its solvency ranks better than 43% of 38777 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€128,364▼ 12.2%
2024 · €146,142
Total assets
€266,141▼ 11.9%
2024 · €302,258
Net result
€82,221▲ 24.8%
2024 · €65,896
Working capital
€87,880▼ 17.9%
2024 · €107,086
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result recovers in 2025; 2025 is 20% above 2024 and is the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result€109,348 2025 Net result€82,221 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€70,571-€50,040▼ 29.1%€67,507▲ 34.9%€58,155▼ 13.9%€65,844▲ 13.2%€104,723▲ 59.0%€90,899▼ 13.2%€109,348▲ 20.3%
Net result€54,893-€36,824▼ 32.9%€52,092above the sector's middle half▲ 41.5%€42,154within the sector's middle half▼ 19.1%€44,126within the sector's middle half▲ 4.7%€78,509above the sector's middle half▲ 77.9%€65,896above the sector's middle half▼ 16.1%€82,221above the sector's middle half▲ 24.8%
Equity€63,841-€100,665▲ 57.7%€95,157within the sector's middle half▼ 5.5%€102,017within the sector's middle half▲ 7.2%€146,142within the sector's middle half▲ 43.3%€146,142within the sector's middle half=€146,142within the sector's middle half=€128,364within the sector's middle half▼ 12.2%
Total assets€94,164-€119,066▲ 26.4%€122,776within the sector's middle half▲ 3.1%€244,139within the sector's middle half▲ 98.8%€323,644within the sector's middle half▲ 32.6%€321,642within the sector's middle half▼ 0.6%€302,258within the sector's middle half▼ 6.0%€266,141within the sector's middle half▼ 11.9%
Debt€30,323-€18,401▼ 39.3%€27,619▲ 50.1%€142,123▲ 415%€177,502▲ 24.9%€175,499▼ 1.1%€156,116▼ 11.0%€137,777▼ 11.7%
Working capital€58,544-€97,526▲ 66.6%€95,655within the sector's middle half▼ 1.9%€83,641within the sector's middle half▼ 12.6%€120,493within the sector's middle half▲ 44.1%€106,599within the sector's middle half▼ 11.5%€107,086within the sector's middle half▲ 0.5%€87,880within the sector's middle half▼ 17.9%
Solvency67.8%-84.5%▲ 16.7pp77.5%above the sector's middle half▼ 7.0pp41.8%within the sector's middle half▼ 35.7pp45.2%within the sector's middle half▲ 3.4pp45.4%within the sector's middle half▲ 0.3pp48.4%within the sector's middle half▲ 2.9pp48.2%within the sector's middle half▼ 0.1pp
Current ratio2.93-7.09▲ 4.154.79above the sector's middle half▼ 2.303.62within the sector's middle half▼ 1.172.64within the sector's middle half▼ 0.972.39within the sector's middle half▼ 0.252.72within the sector's middle half▲ 0.322.78within the sector's middle half▲ 0.06
Return on assets (ROA)58.3%-30.9%▼ 27.4pp42.4%above the sector's middle half▲ 11.5pp17.3%within the sector's middle half▼ 25.2pp13.6%within the sector's middle half▼ 3.6pp24.4%within the sector's middle half▲ 10.8pp21.8%within the sector's middle half▼ 2.6pp30.9%within the sector's middle half▲ 9.1pp
above within below the middle half (P25 to P75) of NACE 70, Activities of head offices; management consultancy activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €266,141
Fixed assets €128,918 ▼ 2.9%
Current assets €137,223 ▼ 19.0%
Equity and liabilities €266,141
Equity €128,364 ▼ 12.2%
Debt €137,777 ▼ 11.7%
Debt's share of the balance-sheet total rises from 51.6% to 51.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€114,706▲
2024 · €96,646
Cash flow
€87,580▲
2024 · €71,643
Debt to equity
1.07▲
2024 · 1.07
ROE
64.1%▲
2024 · 45.1%
Interest coverage
68.31▲
2024 · 46.19
Debt ≤ 1 year
€49,343▼
2024 · €62,341
Debt > 1 year
€88,434▼
2024 · €93,775
Income taxes
€25,517▲
2024 · €22,912
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€302,258€266,141▼
Fixed assets21/28€132,831€128,918▼
Tangible fixed assets22/27€132,831€128,918▼
Land and buildings22€122,608€120,631▼
Plant, machinery and equipment23€53€1,427▲
Furniture and vehicles24€10,169€6,861▼
Current assets29/58€169,427€137,223▼
Amounts receivable within one year40/41€43,710€34,268▼
Trade receivables40€43,710€31,831▼
Other amounts receivable41-€2,437
Cash at bank and in hand54/58€123,237€100,303▼
Deferred charges and accrued income490/1€2,480€2,651▲
Equity and liabilities
Total equity and liabilities10/49€302,258€266,141▼
Equity10/15€146,142€128,364▼
Contributions10/11€20,460€20,460=
Reserves13€125,682€107,904▼
Distributable reserves133€125,682€107,904▼
Amounts payable17/49€156,116€137,777▼
Amounts payable after more than one year17€93,775€88,434▼
Financial debts170/4€93,775€88,434▼
Amounts payable within one year42/48€62,341€49,343▼
Current portion of amounts payable after more than one year42€5,260€5,341▲
Trade debts44€448€2,895▲
Suppliers440/4€448€2,895▲
Taxes, remuneration and social security45€42,170€41,107▼
Taxes450/3€42,170€41,107▼
Other amounts payable47/48€14,462-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,747€5,358▼
Other operating charges640/8€731€1,336▲
Gross operating margin9900€97,378€116,042▲
Operating profit (loss)9901€90,899€109,348▲
Financial income75/76B€2€70▲
Recurring financial income75€2€70▲
Financial charges65/66B€2,092€1,679▼
Recurring financial charges65€2,092€1,679▼
Profit (loss) for the period before taxes9903€88,809€107,739▲
Income taxes67/77€22,912€25,517▲
Profit (loss) for the period9904€65,896€82,221▲
Profit (loss) for the period to be appropriated9905€65,896€82,221▲
Appropriation of the result
Profit (loss) to be appropriated9906€65,896€82,221▲
Transfer from equity791/2-€100,000
Transfer to equity691/2-€82,221
To other reserves6921-€82,221
Profit to be distributed694/7€65,896€100,000▲
Return on contributions (dividend)694€65,896€100,000▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,495€1,685€709€2,333€2,429€5,460€5,747€5,358▼ 6.8%
Other operating charges640/8---€822€719€1,412€731€1,336▲ 82.6%
Gross operating margin9900€73,616€52,581€68,346€61,310€68,992€111,595€97,378€116,042▲ 19.2%
Operating profit (loss)9901€70,571€50,040€67,507€58,155€65,844€104,723€90,899€109,348▲ 20.3%
Financial income75/76B----€317€2,922€2€70▲ 4,541%
Recurring financial income75----€317€2,922€2€70▲ 4,541%
Financial charges65/66B---€2,001€2,354€2,177€2,092€1,679▼ 19.7%
Recurring financial charges65€492€2,506€319€2,001€2,354€2,177€2,092€1,679▼ 19.7%
Profit (loss) for the period before taxes9903€70,079€47,533€67,188€56,154€63,807€105,467€88,809€107,739▲ 21.3%
Income taxes67/77€15,186€10,710€15,096€14,000€19,681€26,958€22,912€25,517▲ 11.4%
Profit (loss) for the period9904€54,893€36,824€52,092€42,154€44,126€78,509€65,896€82,221▲ 24.8%
Profit (loss) for the period to be appropriated9905€54,893€36,824€52,092€42,154€44,126€78,509€65,896€82,221▲ 24.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€94,164€119,066€122,776€244,139€323,644€321,642€302,258€266,141▼ 11.9%
Formation expenses20€327€163-------
Fixed assets21/28€4,971€5,349€1,875€128,542€129,864€138,578€132,831€128,918▼ 2.9%
Tangible fixed assets22/27€4,971€5,349€1,875€128,542€129,864€138,578€132,831€128,918▼ 2.9%
Land and buildings22---€128,542€126,564€124,586€122,608€120,631▼ 1.6%
Plant, machinery and equipment23----€974€513€53€1,427▲ 2,593%
Furniture and vehicles24----€2,326€13,478€10,169€6,861▼ 32.5%
Current assets29/58€88,867€113,553€120,900€115,597€193,780€183,064€169,427€137,223▼ 19.0%
Amounts receivable within one year40/41€84,901€64,038€16,448€18,784€78,087€68,273€43,710€34,268▼ 21.6%
Trade receivables40---€18,784€63,047€39,622€43,710€31,831▼ 27.2%
Other amounts receivable41----€15,040€28,651-€2,437-
Cash at bank and in hand54/58€3,966€48,574€102,687€96,813€113,240€112,224€123,237€100,303▼ 18.6%
Deferred charges and accrued income490/1----€2,453€2,567€2,480€2,651▲ 6.9%
Equity and liabilities
Total equity and liabilities10/49€94,164€119,066€122,776€244,139€323,644€321,642€302,258€266,141▼ 11.9%
Equity10/15€63,841€100,665€95,157€102,017€146,142€146,142€146,142€128,364▼ 12.2%
Contributions10/11€6,200€6,200-€18,600€18,600€20,460€20,460€20,460=
Reserves13€57,641€94,465€76,557€83,417€127,542€125,682€125,682€107,904▼ 14.1%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€81,557€125,682€125,682€125,682€107,904▼ 14.1%
Amounts payable17/49€30,323€18,401€27,619€142,123€177,502€175,499€156,116€137,777▼ 11.7%
Amounts payable after more than one year17---€109,317€104,215€99,035€93,775€88,434▼ 5.7%
Financial debts170/4---€109,317€104,215€99,035€93,775€88,434▼ 5.7%
Amounts payable within one year42/48€30,323€16,027€25,245€31,956€73,286€76,465€62,341€49,343▼ 20.9%
Current portion of amounts payable after more than one year42---€5,025€5,102€5,180€5,260€5,341▲ 1.5%
Trade debts44€2,033€7,786€4,404€431€35,916€13,506€448€2,895▲ 546%
Suppliers440/4---€431€35,916€13,506€448€2,895▲ 546%
Taxes, remuneration and social security45---€21,050€32,268€57,778€42,170€41,107▼ 2.5%
Taxes450/3---€21,050€32,268€57,778€42,170€41,107▼ 2.5%
Other amounts payable47/48---€5,450--€14,462--
Accrued charges and deferred income492/3---€850-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€54,893€36,824€52,092€42,154€44,126€78,509€65,896€82,221▲ 24.8%
+ Depreciation and write-downs630€1,495€1,685€709€2,333€2,429€5,460€5,747€5,358▼ 6.8%
Operating cash flow (approximation)€56,388€38,508€52,801€44,487€46,555€83,969€71,643€87,580▲ 22.2%
Investment in fixed assets (approximation)--€2,063€2,765-€129,000-€3,752-€14,173€0-€1,445-
Change in cash-€44,607€54,113-€5,874€16,427-€1,016€11,014-€22,934▼ 308%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV