Skip to content

JACARANDA SERVICES

Active
Private limited companyfounded 2018active for 7 yearsVan Volxemlaan 302-304, 1190 Vorst, Belgium52 active companies are registered at this addressKBO/BCE: BE 0716.852.467
Summary

JACARANDA SERVICES has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15.5m and a net result of €1.4m. Equity is growing by about 5.6% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed late (5 days) Filed on 5 January 2026, deadline 31 December 2025 (7 months after the close on 31 May 2025, Companies Code art. 3:10). Source: NBB, 2026-00000630.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€1.4m▲ 61.1%
2024 · €869,577
Working capital
€14.6m▼ 8.5%
2024 · €15.9m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €41,515 in 2025 against €17,902 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.04m 2025 Net result€1.4m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€0.005m--€0.004m▲ 12.5%-€0.004m▼ 0.4%-€0.03m▼ 643%-€0.07m▼ 120%-€0.02m▲ 74.3%-€0.04m▼ 132%
Net result€12.2m-€0.2m▼ 98.3%-€0.09m€1.8m€1.1m▼ 39.2%€0.9m▼ 19.9%€1.4m▲ 61.1%
Equity€12.2m-€12.4m▲ 1.7%€12.4m▼ 0.7%€14.1m▲ 14.4%€15.2m▲ 7.7%€16.1m▲ 5.7%€15.5m▼ 3.7%
Total assets€12.4m-€12.6m▲ 1.6%€12.5m▼ 0.7%€14.5m▲ 15.7%€15.6m▲ 7.4%€16.4m▲ 5.1%€17.9m▲ 9.4%
Debt€0.2m-€0.2m▼ 1.7%€0.2m▲ 0.3%€0.4m▲ 106%€0.3m▼ 3.7%€0.3m▼ 23.8%€2.4m▲ 825%
Working capital€12.1m-€12.3m▲ 1.7%€12.2m▼ 0.7%€14.0m▲ 14.7%€15.1m▲ 7.7%€15.9m▲ 5.8%€14.6m▼ 8.5%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €17.9m
Fixed assets €945,684 ▲ 438%
Current assets €16.9m ▲ 4.8%
Equity and liabilities €17.9m
Equity €15.5m ▼ 3.7%
Debt €2.4m ▲ 825%
Debt's share of the balance-sheet total rises from 1.6% to 13.4%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€21,269
Cash flow
€1.4m
Current ratio
7.10▼
2024 · 63.04
Debt to equity
0.15▲
2024 · 0.02
ROE
9.0%▲
2024 · 5.4%
ROA
7.8%▲
2024 · 5.3%
Interest coverage
-0.06
Debt ≤ 1 year
€2.4m▲
2024 · €256,609
Income taxes
€386,203▲
2024 · €86,958
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 153 companies that looked in July 2024 the way this one looks now, 0.0% went bankrupt within 24 months and 96.1% are still going.

  • Medium-sized
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.0% went bankrupt
3.9% stopped otherwise
96.1% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€16.4m€17.9m▲
Formation expenses20-€0
Fixed assets21/28€0.2m€0.9m▲
Tangible fixed assets22/27€0.007m€0.8m▲
Land and buildings22€0.007m€0.8m▲
Furniture and vehicles24-€0.001m
Financial fixed assets28€0.2m€0.2m=
Current assets29/58€16.2m€16.9m▲
Amounts receivable within one year40/41€0.09m€0.09m=
Other amounts receivable41€0.09m€0.09m=
Current investments50/53€9.6m€16.3m▲
Cash at bank and in hand54/58€6.5m€0.5m▼
Equity and liabilities
Total equity and liabilities10/49€16.4m€17.9m▲
Equity10/15€16.1m€15.5m▼
Contributions10/11€0.02m€0.02m=
Reserves13€3.7m€5.1m▲
Distributable reserves133€3.7m€5.1m▲
Profit (loss) carried forward14€12.3m€10.3m▼
Amounts payable17/49€0.3m€2.4m▲
Amounts payable within one year42/48€0.3m€2.4m▲
Trade debts44€173€0.001m▲
Suppliers440/4€173€0.001m▲
Taxes, remuneration and social security45€0.09m€0.2m▲
Taxes450/3€0.09m€0.2m▲
Other amounts payable47/48€0.2m€2.2m▲
Accrued charges and deferred income492/3€0.002m€0.001m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€0.02m
Other operating charges640/8€0.01m€0.01m▲
Gross operating margin9900-€0.008m-€0.007m▲
Operating profit (loss)9901-€0.02m-€0.04m▼
Financial income75/76B€1.0m€2.2m▲
Recurring financial income75€1.0m€2.2m▲
Financial charges65/66B€0.01m€0.3m▲
Recurring financial charges65€0.01m€0.3m▲
Profit (loss) for the period before taxes9903€1.0m€1.8m▲
Income taxes67/77€0.09m€0.4m▲
Profit (loss) for the period9904€0.9m€1.4m▲
Profit (loss) for the period to be appropriated9905€0.9m€1.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906€13.2m€13.7m▲
Profit (loss) brought forward from the previous period14P€12.3m€12.3m=
Transfer to equity691/2€0.9m€1.4m▲
To other reserves6921€0.9m€1.4m▲
Profit to be distributed694/7-€2.0m
Return on contributions (dividend)694-€2.0m

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m-----€0.02m-
Other operating charges640/8---€0.03m€0.02m€0.01m€0.01m▲ 40.3%
Gross operating margin9900-€0.003m-€0.004m-€0.004m-€0.004m-€0.05m-€0.008m-€0.007m▲ 9.0%
Operating profit (loss)9901-€0.005m-€0.004m-€0.004m-€0.03m-€0.07m-€0.02m-€0.04m▼ 132%
Financial income75/76B---€2.1m€1.3m€1.0m€2.2m▲ 119%
Recurring financial income75€12.2m€0.2m€0.04m€2.1m€1.3m€1.0m€2.2m▲ 119%
Financial charges65/66B---€0.1m€0.02m€0.01m€0.3m▲ 2,160%
Recurring financial charges65€484€0.01m€0.1m€0.1m€0.02m€0.01m€0.3m▲ 2,160%
Profit (loss) for the period before taxes9903€12.2m€0.2m-€0.09m€2.0m€1.2m€1.0m€1.8m▲ 86.8%
Income taxes67/77---€0.2m€0.1m€0.09m€0.4m▲ 344%
Profit (loss) for the period9904€12.2m€0.2m-€0.09m€1.8m€1.1m€0.9m€1.4m▲ 61.1%
Profit (loss) for the period to be appropriated9905€12.2m€0.2m-€0.09m€1.8m€1.1m€0.9m€1.4m▲ 61.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€12.4m€12.6m€12.5m€14.5m€15.6m€16.4m€17.9m▲ 9.4%
Formation expenses20------€0-
Fixed assets21/28€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.9m▲ 438%
Tangible fixed assets22/27----€0.007m€0.007m€0.8m▲ 10,841%
Land and buildings22----€0.007m€0.007m€0.8m▲ 10,828%
Furniture and vehicles24------€0.001m-
Financial fixed assets28€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Current assets29/58€12.2m€12.4m€12.4m€14.3m€15.4m€16.2m€16.9m▲ 4.8%
Amounts receivable within one year40/41-€0.07m€0.01m€0.1m€0.09m€0.09m€0.09m=
Other amounts receivable41---€0.1m€0.09m€0.09m€0.09m=
Current investments50/53-€5.3m€11.4m€13.6m€11.6m€9.6m€16.3m▲ 70.5%
Cash at bank and in hand54/58€12.2m€7.0m€0.9m€0.6m€3.7m€6.5m€0.5m▼ 91.8%
Equity and liabilities
Total equity and liabilities10/49€12.4m€12.6m€12.5m€14.5m€15.6m€16.4m€17.9m▲ 9.4%
Equity10/15€12.2m€12.4m€12.4m€14.1m€15.2m€16.1m€15.5m▼ 3.7%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.002m€0.002m€0.002m€1.8m€2.9m€3.7m€5.1m▲ 37.4%
Non-distributable reserves130/1---€0.002m€0.002m---
Reserves not available under the articles1311---€0.002m€0.002m---
Distributable reserves133---€1.8m€2.9m€3.7m€5.1m▲ 37.4%
Profit (loss) carried forward14€12.2m€12.4m€12.3m€12.3m€12.3m€12.3m€10.3m▼ 16.1%
Amounts payable17/49€0.2m€0.2m€0.2m€0.4m€0.3m€0.3m€2.4m▲ 825%
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.3m€0.3m€0.3m€2.4m▲ 830%
Trade debts44€0.003m€89€228€301€73€173€0.001m▲ 501%
Suppliers440/4---€301€73€173€0.001m▲ 501%
Taxes, remuneration and social security45---€0.2m€0.2m€0.09m€0.2m▲ 161%
Taxes450/3---€0.2m€0.2m€0.09m€0.2m▲ 161%
Other amounts payable47/48---€0.2m€0.2m€0.2m€2.2m▲ 1,174%
Accrued charges and deferred income492/3---€0.003m€0.002m€0.002m€0.001m▼ 15.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€12.2m€0.2m-€0.09m€1.8m€1.1m€0.9m€1.4m▲ 61.1%
+ Depreciation and write-downs630€0.001m-----€0.02m-
Operating cash flow (approximation)€12.2m€0.2m-€0.09m€1.8m€1.1m€0.9m€1.4m▲ 63.4%
Investment in fixed assets (approximation)-€0€0€0-€0.007m€0-€0.8m-
Change in cash--€5.2m-€6.1m-€0.3m€3.1m€2.8m-€6.0m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-05-2025 full format 05-01-2026 2026-00000630
31-05-2024 full format 31-12-2024 2025-00628897
31-05-2023 full format 21-12-2023 2023-00536366
31-05-2022 full format 30-12-2022 2023-20551422
31-05-2021 full format 30-12-2021 2021-82400127
31-05-2020 full format 23-12-2020 2020-77400086
31-05-2019 micro format 13-12-2019 2019-76000446

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.