Skip to content

J.ro

Active
Private limited companyfounded 2023active for 3 yearsDorpstraat 76, 9140 Temse, BelgiumKBO/BCE: BE 0804.809.988

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 08-06-2026 PDF all 3 filings

Turnover
≈ €160,000
Estimated: probably between €110,000 and €350,000
Total assets
€46,889▲ 54.3%
2024 · €30,380
Net result
€13,229▲ 621%
2024 · €1,835
Working capital
-€1,877▲ 89.4%
2024 · -€17,785
Multi-year overview
2023 to 2025, 3 financial years
Operating result
€22,631
▲ 308% 2025
20232025
Net result
€13,229
▲ 621% 2025
middle half of the sector
20232025
Equity
€17,596
▲ 303% 2025
lowest quarter of the sector
20232025
Total assets
€46,889
▲ 54.3% 2025
lowest quarter of the sector
20232025
Debt
€29,292
▲ 12.6% 2025
20232025
Working capital
-€1,877
▲ 89.4% 2025
lowest quarter of the sector
20232025
Solvency
37.5%
▲ 23.2pp 2025
middle half of the sector
20232025
Current ratio
0.94
▲ 0.62 2025
lowest quarter of the sector
20232025
Return on assets (ROA)
28.2%
▲ 22.2pp 2025
highest quarter of the sector
20232025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€1,103-€5,548▲ 403%€22,631▲ 308%
Net result€532within the sector's middle half-€1,835within the sector's middle half▲ 245%€13,229within the sector's middle half▲ 621%
Equity€2,532below the sector's middle half-€4,367below the sector's middle half▲ 72.5%€17,596below the sector's middle half▲ 303%
Total assets€90,874within the sector's middle half-€30,380below the sector's middle half▼ 66.6%€46,889below the sector's middle half▲ 54.3%
Debt€88,341-€26,013▼ 70.6%€29,292▲ 12.6%
Working capital€1,969below the sector's middle half--€17,785below the sector's middle half-€1,877below the sector's middle half▲ 89.4%
Solvency2.8%below the sector's middle half-14.4%below the sector's middle half▲ 11.6pp37.5%within the sector's middle half▲ 23.2pp
Current ratio1.02below the sector's middle half-0.31below the sector's middle half▼ 0.710.94below the sector's middle half▲ 0.62
Return on assets (ROA)0.6%within the sector's middle half-6.0%within the sector's middle half▲ 5.5pp28.2%above the sector's middle half▲ 22.2pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is nearly 4.1 times that of 2024 and the highest since 2023. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46,889
Fixed assets €19,473 ▼ 12.6%
Current assets €27,415 ▲ 238%
Equity and liabilities €46,889
Equity €17,596 ▲ 303%
Debt €29,292 ▲ 12.6%
Debt's share of the balance-sheet total falls from 85.6% to 62.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€25,838▲
2024 · €7,533
Cash flow
€16,436▲
2024 · €3,819
Debt to equity
1.66▼
2024 · 5.96
ROE
75.2%▲
2024 · 42.0%
Interest coverage
16.07▲
2024 · 3.74
Debt ≤ 1 year
€29,292▲
2024 · €25,897
Income taxes
€7,794▲
2024 · €1,697
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€742€14,593€412
Financial fixed assets-€9,000-
Depreciation and write-downs of the year€82€1,985€3,207

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€30,380€46,889▲
Fixed assets21/28€22,268€19,473▼
Tangible fixed assets22/27€13,268€10,473▼
Land and buildings22€11,204€8,667▼
Plant, machinery and equipment23€1,652€1,641▼
Furniture and vehicles24€412€165▼
Financial fixed assets28€9,000€9,000=
Current assets29/58€8,112€27,415▲
Amounts receivable within one year40/41€5,899€14,098▲
Trade receivables40€5,176€13,030▲
Other amounts receivable41€722€1,069▲
Cash at bank and in hand54/58€1,757€12,237▲
Deferred charges and accrued income490/1€457€1,080▲
Equity and liabilities
Total equity and liabilities10/49€30,380€46,889▲
Equity10/15€4,367€17,596▲
Contributions10/11€2,000€2,000=
Reserves13€2,367€15,596▲
Distributable reserves133€2,367€15,596▲
Amounts payable17/49€26,013€29,292▲
Amounts payable within one year42/48€25,897€29,292▲
Trade debts44€7,509€4,307▼
Suppliers440/4€7,509€4,307▼
Taxes, remuneration and social security45€1,697€7,794▲
Taxes450/3€1,697€7,794▲
Other amounts payable47/48€16,691€17,192▲
Accrued charges and deferred income492/3€116-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,985€3,207▲
Other operating charges640/8€524€2,532▲
Gross operating margin9900€8,057€28,371▲
Operating profit (loss)9901€5,548€22,631▲
Financial charges65/66B€2,016€1,608▼
Recurring financial charges65€2,016€1,608▼
Profit (loss) for the period before taxes9903€3,532€21,023▲
Income taxes67/77€1,697€7,794▲
Profit (loss) for the period9904€1,835€13,229▲
Profit (loss) for the period to be appropriated9905€1,835€13,229▲
Appropriation of the result
Profit (loss) to be appropriated9906€1,835€13,229▲
Transfer to equity691/2€1,835€13,229▲
To other reserves6921€1,835€13,229▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 08-06-2026.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€82€1,985€3,207▲ 61.6%
Other operating charges640/8€104€524€2,532▲ 383%
Gross operating margin9900€1,290€8,057€28,371▲ 252%
Operating profit (loss)9901€1,103€5,548€22,631▲ 308%
Financial income75/76B€8---
Recurring financial income75€8---
Financial charges65/66B€183€2,016€1,608▼ 20.3%
Recurring financial charges65€183€2,016€1,608▼ 20.3%
Profit (loss) for the period before taxes9903€929€3,532€21,023▲ 495%
Income taxes67/77€396€1,697€7,794▲ 359%
Profit (loss) for the period9904€532€1,835€13,229▲ 621%
Profit (loss) for the period to be appropriated9905€532€1,835€13,229▲ 621%
Line202320242025Change
Assets
Total assets20/58€90,874€30,380€46,889▲ 54.3%
Fixed assets21/28€660€22,268€19,473▼ 12.6%
Tangible fixed assets22/27€660€13,268€10,473▼ 21.1%
Land and buildings22-€11,204€8,667▼ 22.6%
Plant, machinery and equipment23-€1,652€1,641▼ 0.7%
Furniture and vehicles24€660€412€165▼ 60.0%
Financial fixed assets28-€9,000€9,000=
Current assets29/58€90,214€8,112€27,415▲ 238%
Amounts receivable within one year40/41€77,916€5,899€14,098▲ 139%
Trade receivables40€72,515€5,176€13,030▲ 152%
Other amounts receivable41€5,400€722€1,069▲ 47.9%
Cash at bank and in hand54/58€12,299€1,757€12,237▲ 597%
Deferred charges and accrued income490/1-€457€1,080▲ 136%
Equity and liabilities
Total equity and liabilities10/49€90,874€30,380€46,889▲ 54.3%
Equity10/15€2,532€4,367€17,596▲ 303%
Contributions10/11€2,000€2,000€2,000=
Reserves13€532€2,367€15,596▲ 559%
Distributable reserves133€532€2,367€15,596▲ 559%
Amounts payable17/49€88,341€26,013€29,292▲ 12.6%
Amounts payable within one year42/48€88,245€25,897€29,292▲ 13.1%
Trade debts44€85,184€7,509€4,307▼ 42.6%
Suppliers440/4€85,184€7,509€4,307▼ 42.6%
Taxes, remuneration and social security45€396€1,697€7,794▲ 359%
Taxes450/3€396€1,697€7,794▲ 359%
Other amounts payable47/48€2,665€16,691€17,192▲ 3.0%
Accrued charges and deferred income492/3€97€116--
Line202320242025Change
Profit (loss) for the period9904€532€1,835€13,229▲ 621%
+ Depreciation and write-downs630€82€1,985€3,207▲ 61.6%
Operating cash flow (approximation)€615€3,819€16,436▲ 330%
Investment in fixed assets (approximation)--€23,593-€412▲ 98.3%
Change in cash--€10,542€10,480-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as J.ro has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

That fits the bankruptcy probability of J.ro itself: 1.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for J.ro. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 08-06-2026 2026-00144178 PDF
31-12-2024 micro format 06-06-2025 2025-00125329 PDF
31-12-2023 micro format 25-06-2024 2024-00160473 PDF

Next steps