Skip to content

J.J.M. CONSTRUCT

Active
Private limited companyfounded 2013active for 13 yearsGroot-Bijgaardenstraat 139, 1620 Drogenbos, BelgiumKBO/BCE: BE 0502.587.682

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 2 November 2026.

Annual accounts 2024 filed on 09-10-2025 PDF all 12 filings

Turnover
≈ €83,000
Estimated: probably between €44,000 and €160,000
Total assets
€50,953▲ 37.2%
2023 · €37,141
Net result
€2,501
2023 · -€3,191
Working capital
€32,670▲ 8.1%
2023 · €30,217
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result for 2024 is a profit of €1,311, after a loss of €4,151 in 2023.

Operating result€1,311 2024 Net result€2,501 2024

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€15,059-€3,389€5,301▲ 56.4%€3,471▼ 34.5%€9,003▲ 159%-€4,151€1,311
Net result-€15,384-€3,003€5,194within the sector's middle half▲ 73.0%€3,756within the sector's middle half▼ 27.7%€9,824within the sector's middle half▲ 162%-€3,191below the sector's middle half€2,501within the sector's middle half
Equity€12,479-€15,482▲ 24.1%€20,676within the sector's middle half▲ 33.5%€24,431within the sector's middle half▲ 18.2%€34,256within the sector's middle half▲ 40.2%€31,064within the sector's middle half▼ 9.3%€33,566within the sector's middle half▲ 8.1%
Total assets€32,110-€24,558▼ 23.5%€29,247below the sector's middle half▲ 19.1%€42,942below the sector's middle half▲ 46.8%€36,401below the sector's middle half▼ 15.2%€37,141below the sector's middle half▲ 2.0%€50,953below the sector's middle half▲ 37.2%
Debt€19,630-€9,076▼ 53.8%€8,572▼ 5.6%€18,511▲ 116%€2,146▼ 88.4%€6,076▲ 183%€17,387▲ 186%
Working capital€10,304-€13,170▲ 27.8%€16,074within the sector's middle half▲ 22.1%€20,921within the sector's middle half▲ 30.2%€30,520within the sector's middle half▲ 45.9%€30,217within the sector's middle half▼ 1.0%€32,670within the sector's middle half▲ 8.1%
Solvency38.9%-63.0%▲ 24.2pp70.7%above the sector's middle half▲ 7.7pp56.9%within the sector's middle half▼ 13.8pp94.1%above the sector's middle half▲ 37.2pp83.6%above the sector's middle half▼ 10.5pp65.9%within the sector's middle half▼ 17.8pp
Current ratio1.86-4.10▲ 2.243.43above the sector's middle half▼ 0.672.13within the sector's middle half▼ 1.3015.22above the sector's middle half▲ 13.095.97above the sector's middle half▼ 9.252.88within the sector's middle half▼ 3.09
Return on assets (ROA)-47.9%-12.2%▲ 60.1pp17.8%above the sector's middle half▲ 5.5pp8.7%within the sector's middle half▼ 9.0pp27.0%above the sector's middle half▲ 18.2pp-8.6%below the sector's middle half▼ 35.6pp4.9%within the sector's middle half▲ 13.5pp
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €50,953
Fixed assets €895 ▲ 5.7%
Current assets €50,058 ▲ 37.9%
Equity and liabilities €50,953
Equity €33,566 ▲ 8.1%
Debt €17,387 ▲ 186%
Debt's share of the balance-sheet total rises from 16.4% to 34.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€1,550▲
2023 · -€310
Cash flow
€2,740▲
2023 · €650
Debt to equity
0.52▲
2023 · 0.20
ROE
7.5%▲
2023 · -10.3%
Interest coverage
10.90▲
2023 · -2.55
Debt ≤ 1 year
€17,387▲
2023 · €6,076
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item2021202220232024
Tangible fixed assets-€5,443€680€287
Financial fixed assets--€272-
Depreciation and write-downs of the year€3,047€5,218€3,841€239

Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as J.J.M. CONSTRUCT: other specialised construction activities (NACE 43990). They are comparable in size and age: total assets between €48,300 and €64,800, founded between 2012 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
J.J.M. CONSTRUCT Drogenbos2013€50,953€33,566€6,056€2,5012024
TGR CONSTRUCT Herent2012€48,342€456€5,633€2,0982024
SPARTAN PRO Ottignies-Louvain-la-Neuve2014€52,746€26,828€7,060-€13,5832025
ATM CONCEPT Anderlecht2012€63,221€31,458€5,804€4,7622025
Do&R CONSTRUCT Overijse2015€48,967€31,515€4,988€1,4062025
JN CONSTRUCT Hoeilaart2012€64,788€8,079€8,852€192025
SEMPELS BOUWSERVICE Lubbeek2012€57,318€55,321€3,577€4832025

They were chosen from the 7,010 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 10,904 companies had the same profile as J.J.M. CONSTRUCT has now. Two years later, 0.7% had gone bankrupt and 95.1% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.1% was still going

The bankruptcy probability of J.J.M. CONSTRUCT itself is higher: 1.4% within 12 months. It rests on far more data about J.J.M. CONSTRUCT than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for J.J.M. CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 37 lines

Source: Annual accounts 2024 (PDF), filed on 09-10-2025.

Balance sheet Code20232024
Assets
Total assets20/58€37,141€50,953▲
Fixed assets21/28€847€895▲
Tangible fixed assets22/27€525€573▲
Plant, machinery and equipment23€525€573▲
Financial fixed assets28€322€322=
Current assets29/58€36,293€50,058▲
Amounts receivable within one year40/41€36,116€38,250▲
Trade receivables40€13,778€14,713▲
Other amounts receivable41€22,338€23,536▲
Cash at bank and in hand54/58€177€11,808▲
Equity and liabilities
Total equity and liabilities10/49€37,141€50,953▲
Equity10/15€31,064€33,566▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€10,604€13,106▲
Amounts payable17/49€6,076€17,387▲
Amounts payable within one year42/48€6,076€17,387▲
Trade debts44€1,435€13,686▲
Suppliers440/4€1,435€13,686▲
Taxes, remuneration and social security45€4,642€3,702▼
Taxes450/3€902€702▼
Remuneration and social security454/9€3,740€3,000▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,841€239▼
Other operating charges640/8€244€4,506▲
Gross operating margin9900-€67€6,056▲
Operating profit (loss)9901-€4,151€1,311▲
Financial income75/76B€1,082€1,332▲
Recurring financial income75€1,082€1,332▲
Financial charges65/66B€122€142▲
Recurring financial charges65€122€142▲
Profit (loss) for the period before taxes9903-€3,191€2,501▲
Profit (loss) for the period9904-€3,191€2,501▲
Profit (loss) for the period to be appropriated9905-€3,191€2,501▲
Appropriation of the result
Profit (loss) to be appropriated9906€10,604€13,106▲
Profit (loss) brought forward from the previous period14P€13,796€10,604▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,900€2,668€2,814€3,047€5,218€3,841€239▼ 93.8%
Other operating charges640/8---€490€883€244€4,506▲ 18×
Gross operating margin9900-€7,634€6,827€8,391€7,008€15,103-€67€6,056-
Operating profit (loss)9901-€15,059€3,389€5,301€3,471€9,003-€4,151€1,311-
Financial income75/76B---€422€992€1,082€1,332▲ 23.2%
Recurring financial income75€2€56€315€422€992€1,082€1,332▲ 23.2%
Financial charges65/66B---€137€171€122€142▲ 16.9%
Recurring financial charges65€328€442€422€137€171€122€142▲ 16.9%
Profit (loss) for the period before taxes9903-€15,384€3,003€5,194€3,756€9,824-€3,191€2,501-
Profit (loss) for the period9904-€15,384€3,003€5,194€3,756€9,824-€3,191€2,501-
Profit (loss) for the period to be appropriated9905-€15,384€3,003€5,194€3,756€9,824-€3,191€2,501-
Line2018201920202021202220232024Change
Assets
Total assets20/58€32,110€24,558€29,247€42,942€36,401€37,141€50,953▲ 37.2%
Fixed assets21/28€9,811€7,143€6,558€3,510€3,735€847€895▲ 5.7%
Tangible fixed assets22/27€9,761€7,093€6,508€3,460€3,685€525€573▲ 9.1%
Plant, machinery and equipment23---€1,156€413€525€573▲ 9.1%
Furniture and vehicles24----€3,272---
Leasing and similar rights25---€2,304----
Financial fixed assets28€50€50€50€50€50€322€322=
Current assets29/58€22,299€17,415€22,690€39,432€32,666€36,293€50,058▲ 37.9%
Amounts receivable within one year40/41€21,046€14,427€7,660€34,187€29,117€36,116€38,250▲ 5.9%
Trade receivables40---€24,243€3,815€13,778€14,713▲ 6.8%
Other amounts receivable41---€9,943€25,302€22,338€23,536▲ 5.4%
Cash at bank and in hand54/58€1,253€2,988€15,030€5,245€3,549€177€11,808▲ 67×
Equity and liabilities
Total equity and liabilities10/49€32,110€24,558€29,247€42,942€36,401€37,141€50,953▲ 37.2%
Equity10/15€12,479€15,482€20,676€24,431€34,256€31,064€33,566▲ 8.1%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€7,981-€4,978€216€3,971€13,796€10,604€13,106▲ 23.6%
Amounts payable17/49€19,630€9,076€8,572€18,511€2,146€6,076€17,387▲ 186%
Amounts payable after more than one year17€7,636€4,830€1,956-----
Amounts payable within one year42/48€11,995€4,246€6,616€18,511€2,146€6,076€17,387▲ 186%
Current portion of amounts payable after more than one year42---€1,956----
Trade debts44€8,492€1,139€840€16,253€1,844€1,435€13,686▲ 854%
Suppliers440/4---€16,253€1,844€1,435€13,686▲ 854%
Taxes, remuneration and social security45---€302€302€4,642€3,702▼ 20.3%
Taxes450/3---€302€302€902€702▼ 22.2%
Remuneration and social security454/9-----€3,740€3,000▼ 19.8%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€15,384€3,003€5,194€3,756€9,824-€3,191€2,501-
+ Depreciation and write-downs630€2,900€2,668€2,814€3,047€5,218€3,841€239▼ 93.8%
Operating cash flow (approximation)-€12,483€5,671€8,008€6,803€15,042€650€2,740▲ 322%
Investment in fixed assets (approximation)-€0-€2,229€0-€5,443-€953-€287▲ 69.9%
Change in cash-€1,735€12,042-€9,785-€1,697-€3,372€11,631-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2024 micro format 09-10-2025 2025-00539868 PDF
31-12-2023 micro format 18-10-2024 2024-00513127 PDF
31-12-2022 micro format 26-10-2023 2023-00493105 PDF
31-12-2021 micro format 29-09-2022 2022-20446077 PDF
31-12-2020 micro format 04-10-2021 2021-71100414 PDF
31-12-2019 micro format 09-10-2020 2020-60500457 PDF
31-12-2018 micro format 30-09-2019 2019-68600215 PDF
31-12-2017 micro format 05-10-2018 2018-68800230 PDF
31-12-2016 micro format 26-09-2017 2017-64500110 PDF
31-12-2015 full format 14-09-2016 2016-60000006 PDF

Show all 12 filings

Next steps