Skip to content

J.E.M.

Active
Private limited companyfounded 2021active for 4 yearsGeenrijt 92, 3550 Heusden-Zolder, BelgiumKBO/BCE: BE 0777.478.556
Summary

The computed 12-month bankruptcy probability of J.E.M. is 2.9% (moderate). The 2025 annual accounts show equity of €31,068 and a net result of -€1,411. Equity is growing by about 33% per year across the filed financial years. Its solvency ranks better than 39% of 22,479 sector peers (NACE 47, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00490766.

Equity
€31,068▼ 13.6%
2024 · €35,969
Total assets
€146,384▲ 19.0%
2024 · €122,966
Net result
-€1,411
2024 · €17,779
Working capital
€17,515▼ 31.6%
2024 · €25,598
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 99% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€117 2025 Net result-€1,411 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€12,319-€15,491▲ 25.8%€18,931▲ 22.2%€117▼ 99.4%
Net result€8,641within the sector's middle half-€10,647within the sector's middle half▲ 23.2%€17,779within the sector's middle half▲ 67.0%-€1,411within the sector's middle half
Equity€9,041within the sector's middle half-€18,022within the sector's middle half▲ 99.3%€35,969within the sector's middle half▲ 99.6%€31,068within the sector's middle half▼ 13.6%
Total assets€110,160within the sector's middle half-€118,994within the sector's middle half▲ 8.0%€122,966within the sector's middle half▲ 3.3%€146,384within the sector's middle half▲ 19.0%
Debt€101,118-€100,972▼ 0.1%€86,996▼ 13.8%€115,316▲ 32.6%
Working capital€19,254within the sector's middle half-€12,792within the sector's middle half▼ 33.6%€25,598within the sector's middle half▲ 100%€17,515within the sector's middle half▼ 31.6%
Solvency8.2%within the sector's middle half-15.1%within the sector's middle half▲ 6.9pp29.3%within the sector's middle half▲ 14.1pp21.2%within the sector's middle half▼ 8.0pp
Current ratio1.26within the sector's middle half-1.14within the sector's middle half▼ 0.121.31within the sector's middle half▲ 0.171.15within the sector's middle half▼ 0.16
Return on assets (ROA)7.8%within the sector's middle half-8.9%within the sector's middle half▲ 1.1pp14.5%above the sector's middle half▲ 5.5pp-1.0%within the sector's middle half▼ 15.4pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €146,384
Fixed assets €13,552 ▼ 13.6%
Current assets €132,832 ▲ 23.8%
Equity and liabilities €146,384
Equity €31,068 ▼ 13.6%
Debt €115,316 ▲ 32.6%
Debt's share of the balance-sheet total rises from 70.7% to 78.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€3,832▼
2024 · €22,879
Cash flow
€2,304▼
2024 · €21,728
Quick ratio
0.23▼
2024 · 0.24
Debt to equity
3.71▲
2024 · 2.42
ROE
-4.5%▼
2024 · 49.4%
Interest coverage
3.25▼
2024 · 17.31
Debt ≤ 1 year
€115,316▲
2024 · €81,678
Debt > 1 year
€0▼
2024 · €5,318
Income taxes
€451▲
2024 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,271 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,271 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€122,966€146,384▲
Fixed assets21/28€15,690€13,552▼
Tangible fixed assets22/27€15,690€13,552▼
Plant, machinery and equipment23€5,168€3,579▼
Furniture and vehicles24€3,508€3,959▲
Other tangible fixed assets26€7,014€6,014▼
Current assets29/58€107,276€132,832▲
Stocks and contracts in progress3€87,367€106,281▲
Stocks30/36€87,367€106,281▲
Amounts receivable within one year40/41€6,963€10,591▲
Trade receivables40€6,784€10,388▲
Other amounts receivable41€179€203▲
Cash at bank and in hand54/58€12,022€15,457▲
Deferred charges and accrued income490/1€924€503▼
Equity and liabilities
Total equity and liabilities10/49€122,966€146,384▲
Equity10/15€35,969€31,068▼
Contributions10/11€2,000€2,000=
Reserves13€16,190€29,068▲
Distributable reserves133€16,190€29,068▲
Profit (loss) carried forward14€17,779€0▼
Amounts payable17/49€86,996€115,316▲
Amounts payable after more than one year17€5,318€0▼
Financial debts170/4€5,318€0▼
Amounts payable within one year42/48€81,678€115,316▲
Current portion of amounts payable after more than one year42€5,154€5,318▲
Financial debts43€2,915€1,806▼
Other loans439€2,915€1,806▼
Trade debts44€14,689€16,207▲
Suppliers440/4€14,689€16,207▲
Advances received on contracts in progress46€1,794€1,794=
Taxes, remuneration and social security45€9,267€11,628▲
Taxes450/3€9,267€11,628▲
Other amounts payable47/48€47,858€78,563▲
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,948€3,714▼
Other operating charges640/8€1,075€548▼
Gross operating margin9900€23,954€4,380▼
Operating profit (loss)9901€18,931€117▼
Financial income75/76B€171€103▼
Recurring financial income75€171€103▼
Financial charges65/66B€1,322€1,180▼
Recurring financial charges65€1,322€1,180▼
Profit (loss) for the period before taxes9903€17,779-€960▼
Income taxes67/77€0€451▲
Profit (loss) for the period9904€17,779-€1,411▼
Profit (loss) for the period to be appropriated9905€17,779-€1,411▼
Appropriation of the result
Profit (loss) to be appropriated9906€17,779-€1,411▼
Transfer from equity791/2-€1,411
Transfer to equity691/2€0€0=
To other reserves6921€0€0=
Profit to be distributed694/7€0€0=
Return on contributions (dividend)694€0€0=

The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A€1,392€369€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,362€3,327€3,948€3,714▼ 5.9%
Other operating charges640/8€740€737€1,075€548▼ 49.0%
Non-recurring operating charges66A€1,957€0---
Gross operating margin9900€17,378€19,555€23,954€4,380▼ 81.7%
Operating profit (loss)9901€12,319€15,491€18,931€117▼ 99.4%
Financial income75/76B€305€226€171€103▼ 39.7%
Recurring financial income75€305€226€171€103▼ 39.7%
Financial charges65/66B€1,140€1,540€1,322€1,180▼ 10.8%
Recurring financial charges65€1,140€1,540€1,322€1,180▼ 10.8%
Profit (loss) for the period before taxes9903€11,484€14,178€17,779-€960-
Income taxes67/77€2,843€3,531€0€451-
Profit (loss) for the period9904€8,641€10,647€17,779-€1,411-
Profit (loss) for the period to be appropriated9905€8,641€10,647€17,779-€1,411-
Line2022202320242025Change
Assets
Total assets20/58€110,160€118,994€122,966€146,384▲ 19.0%
Fixed assets21/28€17,806€15,702€15,690€13,552▼ 13.6%
Tangible fixed assets22/27€17,806€15,702€15,690€13,552▼ 13.6%
Plant, machinery and equipment23€4,970€3,911€5,168€3,579▼ 30.7%
Furniture and vehicles24€3,823€3,778€3,508€3,959▲ 12.9%
Other tangible fixed assets26€9,014€8,014€7,014€6,014▼ 14.3%
Current assets29/58€92,353€103,292€107,276€132,832▲ 23.8%
Stocks and contracts in progress3€60,508€87,367€87,367€106,281▲ 21.6%
Stocks30/36€60,508€87,367€87,367€106,281▲ 21.6%
Amounts receivable within one year40/41€18,536€14,022€6,963€10,591▲ 52.1%
Trade receivables40€18,528€12,443€6,784€10,388▲ 53.1%
Other amounts receivable41€8€1,580€179€203▲ 13.5%
Cash at bank and in hand54/58€3,545€981€12,022€15,457▲ 28.6%
Deferred charges and accrued income490/1€9,764€922€924€503▼ 45.6%
Equity and liabilities
Total equity and liabilities10/49€110,160€118,994€122,966€146,384▲ 19.0%
Equity10/15€9,041€18,022€35,969€31,068▼ 13.6%
Contributions10/11€2,000€2,000€2,000€2,000=
Reserves13€7,041€16,022€16,190€29,068▲ 79.5%
Distributable reserves133€7,041€16,022€16,190€29,068▲ 79.5%
Profit (loss) carried forward14€0€0€17,779€0▼ 100%
Amounts payable17/49€101,118€100,972€86,996€115,316▲ 32.6%
Amounts payable after more than one year17€15,467€10,473€5,318€0▼ 100%
Financial debts170/4€15,467€10,473€5,318€0▼ 100%
Amounts payable within one year42/48€73,099€90,500€81,678€115,316▲ 41.2%
Current portion of amounts payable after more than one year42€4,841€4,994€5,154€5,318▲ 3.2%
Financial debts43--€2,915€1,806▼ 38.1%
Other loans439--€2,915€1,806▼ 38.1%
Trade debts44€8,954€13,613€14,689€16,207▲ 10.3%
Suppliers440/4€8,954€13,613€14,689€16,207▲ 10.3%
Advances received on contracts in progress46€11,136€0€1,794€1,794=
Taxes, remuneration and social security45€3,135€10,068€9,267€11,628▲ 25.5%
Taxes450/3€3,135€10,068€9,267€11,628▲ 25.5%
Other amounts payable47/48€45,033€61,824€47,858€78,563▲ 64.2%
Accrued charges and deferred income492/3€12,553€0---
Line2022202320242025Change
Profit (loss) for the period9904€8,641€10,647€17,779-€1,411-
+ Depreciation and write-downs630€2,362€3,327€3,948€3,714▼ 5.9%
Operating cash flow (approximation)€11,004€13,973€21,728€2,304▼ 89.4%
Investment in fixed assets (approximation)--€1,222-€3,936-€1,577▲ 59.9%
Change in cash--€2,564€11,041€3,435▼ 68.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00490766
31-12-2024 micro format 08-10-2025 2025-00535139
31-12-2023 micro format 16-09-2024 2024-00461734
31-12-2022 micro format 21-08-2023 2023-00336583

Similar companies · same sector, comparable size

Of the 272 active companies whose main activity is retail trade (NACE 47554), figures are known for 91. 63 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.