Losses
Every financial year from 2018 to 2020 closed with a loss. 2019 was the heaviest.
Every financial year from 2018 to 2020 closed with a loss. 2019 was the heaviest.
The 2018 accounts came latest: 341 days after the end of the period.
Inactive. The last annual accounts are for financial year 2020.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
Total assets20/58 |
84 | 9,500 | 29,849 | 78,340 | 49,368 | 55,584 | 75,881 | 50,478 | |
Fixed assets21/28 |
- | 355 | 1,132 | 2,465 | 9,808 | 16,417 | 14,133 | 1,869 | |
Tangible fixed assets22/27 |
0 | 355 | 1,132 | 2,465 | 9,808 | 16,417 | 14,133 | 1,869 | |
Plant, machinery and equipment23 |
- | - | 423 | 1,534 | 2,903 | 2,814 | 1,312 | 838 | |
Furniture and vehicles24 |
- | 355 | 710 | 932 | 6,905 | 13,603 | 12,821 | 1,031 | |
Current assets29/58 |
84 | 9,145 | 28,717 | 75,874 | 39,559 | 39,167 | 61,748 | 48,609 | |
Amounts receivable within one year40/41 |
84 | 7,074 | 11,615 | 63,073 | 37,015 | 34,179 | 50,056 | 47,499 | |
Trade receivables40 |
- | - | 4,200 | 54,545 | 30,896 | 25,079 | 38,498 | 44,805 | |
Other amounts receivable41 |
84 | 7,074 | 7,415 | 8,528 | 6,119 | 9,100 | 11,558 | 2,694 | |
Cash at bank and in hand54/58 |
- | 2,071 | 17,102 | 12,801 | 2,545 | 4,988 | 11,692 | 1,110 | |
| Balance sheet: equity and liabilities | |||||||||
Total equity and liabilities10/49 |
84 | 9,500 | 29,849 | 78,340 | 49,368 | 55,584 | 75,881 | 50,478 | |
Equity10/15 |
-837 | 6,206 | 25,041 | 42,321 | 32,936 | 36,348 | 30,771 | 23,405 | |
Contributions10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
Capital10 |
6,200 | - | - | - | - | - | - | - | |
Issued capital100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
Uncalled capital101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
Reserves13 |
1,860 | 1,860 | 10,360 | 10,360 | 10,360 | 10,360 | 10,360 | 10,360 | |
Non-distributable reserves130/1 |
1,860 | - | - | - | - | - | - | - | |
Legal reserve130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
Tax-exempt reserves132 |
- | - | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | 8,500 | |
Profit (loss) carried forward14 |
-8,897 | -1,854 | 8,481 | 25,761 | 16,376 | 19,788 | 14,211 | 6,845 | |
Amounts payable17/49 |
921 | 3,294 | 4,808 | 36,018 | 16,431 | 19,236 | 45,110 | 27,073 | |
Amounts payable after more than one year17 |
- | - | - | - | - | 4,524 | 4,524 | - | |
Financial debts170/4 |
- | - | - | - | - | 4,524 | 4,524 | - | |
Amounts payable within one year42/48 |
921 | 3,294 | 4,808 | 36,018 | 16,431 | 14,712 | 40,587 | 27,073 | |
Current portion of amounts payable after more than one year42 |
- | - | - | - | - | - | 8,016 | - | |
Trade debts44 |
- | 2,779 | 4,707 | 31,568 | 13,056 | 9,902 | 28,717 | 20,481 | |
Suppliers440/4 |
- | 2,779 | 4,707 | 31,568 | 13,056 | 9,902 | 28,717 | 20,481 | |
Taxes, remuneration and social security45 |
- | 515 | 101 | 4,450 | 3,376 | 4,810 | 3,853 | 5,859 | |
Taxes450/3 |
- | 515 | 101 | 4,450 | 176 | 3,453 | 3,853 | 3,149 | |
Remuneration and social security454/9 |
- | - | - | - | 3,199 | 1,358 | - | 2,710 | |
Other amounts payable47/48 |
921 | - | - | - | - | - | - | 733 | |
| Income statement | |||||||||
Gross operating margin9900 |
-6,003 | -13,804 | 58,160 | 25,681 | 15,551 | 28,551 | 23,223 | 22,951 | |
Goods, raw materials, services and sundry goods60/61 |
6,003 | - | - | - | - | - | - | - | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
355 | 778 | 2,397 | 6,010 | 13,095 | 11,145 | 7,332 | 1,092 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
- | - | 65,708 | - | - | - | - | - | |
Other operating charges640/8 |
583 | - | 2,694 | 3,362 | 2,400 | 3,209 | 3,141 | 809 | |
Non-recurring operating charges66A |
- | 4,850 | 5,000 | 1,333 | - | 448 | - | - | |
Operating profit (loss)9901 |
-6,941 | -19,432 | -17,640 | 14,976 | 56 | 14,197 | 12,751 | 21,049 | |
Financial income75/76B |
- | 596 | 473 | 184 | 6 | 4 | - | - | |
Recurring financial income75 |
- | 596 | 473 | 184 | 6 | 4 | - | - | |
Financial charges65/66B |
102 | - | 99 | 1,281 | 3,474 | 4,974 | 1,470 | 696 | |
Recurring financial charges65 |
102 | - | 99 | 1,281 | 3,474 | 4,974 | 1,470 | 696 | |
Profit (loss) for the period before taxes9903 |
-7,043 | -18,835 | -17,266 | 13,880 | -3,413 | 8,780 | 11,281 | 20,353 | |
Income taxes67/77 |
- | - | 15 | 4,495 | -1 | 3,202 | 3,915 | 3,149 | |
Profit (loss) for the period9904 |
-7,043 | -18,835 | -17,280 | 9,385 | -3,412 | 5,578 | 7,366 | 17,205 | |
Transfer from tax-exempt reserves789 |
- | 8,500 | - | - | - | - | - | - | |
Transfer to tax-exempt reserves689 |
- | - | - | - | - | - | - | 8,500 | |
Profit (loss) for the period to be appropriated9905 |
-7,043 | -10,335 | -17,280 | 9,385 | -3,412 | 5,578 | 7,366 | 8,705 | |
| Appropriation of the result | |||||||||
Profit (loss) to be appropriated9906 |
-8,897 | -1,854 | 8,481 | 25,761 | 16,376 | 19,788 | 14,211 | 8,705 | |
Profit (loss) brought forward from the previous period14P |
-1,854 | - | - | - | - | - | - | - | |
Transfer to equity691/2 |
- | - | - | - | - | - | - | 1,860 | |
To the legal reserve6920 |
- | - | - | - | - | - | - | 1,860 | |
| Document | |||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2020 (PDF), filed on 21-06-2022.
2020 annual accounts filed 325 days after the deadline. Filed on 21 June 2022, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2022-20076888.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 21-06-2022 | 2022-20076888 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-58500449 | |
| 31-12-2018 | micro format | 06-07-2020 | 2020-27300285 | |
| 31-12-2017 | full format | 27-08-2018 | 2018-51300297 | |
| 31-12-2016 | full format | 29-09-2017 | 2017-65500287 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-58600109 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-57400063 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-56500190 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|
| EBITDA | -6,586 | -18,654 | -15,243 | 20,986 | 13,151 | 25,342 | 20,083 | 22,142 | |
| Cash flow | -6,688 | -18,058 | -14,883 | 15,395 | 9,683 | 16,722 | 14,698 | 18,297 | |
| Investment in fixed assets (approximation) | 0 | 0 | 1,064 | -1,333 | 5,184 | 13,429 | 19,596 | 2,961 | |
| Change in cash | - | -15,031 | 4,301 | 10,257 | -2,444 | -6,704 | 10,581 | - | |
| Working capital | -837 | 5,851 | 23,909 | 39,856 | 23,128 | 24,455 | 21,161 | 21,536 | |
| Solvency | - | 65.3% | 83.9% | 54.0% | 66.7% | 65.4% | 40.6% | 46.4% | |
| Current ratio | - | 2.78 | 5.97 | 2.11 | 2.41 | 2.66 | 1.52 | 1.80 | |
| Debt to equity | - | 0.53 | 0.19 | 0.85 | 0.50 | 0.53 | 1.47 | 1.16 | |
| ROE | - | -303.5% | -69.0% | 22.2% | -10.4% | 15.3% | 23.9% | 73.5% | |
| ROA | - | -198.3% | -57.9% | 12.0% | -6.9% | 10.0% | 9.7% | 34.1% | |
| Interest coverage | -64.57 | - | - | - | - | - | - | - |
The ratios are withheld because a balance sheet total of €84 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a loss of €6,941, smaller than the loss of €19,432 in 2019.
Equity is negative. Debt (€921) exceeds the balance-sheet total (€84).
J.A. CONSTRUCT has no parent and no holdings in its annual accounts.
The connected companies are in the list below.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
J.A. CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.