IUSIRIS
Annual accounts 2025
full format, filed on 24-04-2026, 98 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €1,400. Estimated: probably between €800 and €3,300.
Balance sheet
balance sheet total €117,515 on 31-12-2025in euro
in euro
Position in the sector
50.6%
Higher than 63% of 1,057 companies in 2025.
1.87
Higher than 65% of 1,042 companies in 2025.
9.1%
Higher than 41% of 1,047 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
117,515 | 100,998 | 238,289 | 149,603 | 149,929 | 308,404 | 214,122 | 221,955 | 152,269 | 149,895 | 157,131 | 93,160 | 213,326 | 154,005 | 90,394 | |
21/28 |
8,714 | - | - | - | - | - | - | - | - | - | 1,760 | 8,529 | 11,736 | 12,342 | 17,455 | |
22/27 |
8,714 | - | - | - | - | - | - | - | - | - | 1,760 | 8,529 | 11,736 | 12,342 | 17,455 | |
23 |
- | - | - | - | - | - | - | - | - | - | 1,760 | 8,529 | 11,736 | 12,342 | 17,455 | |
24 |
8,714 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
108,801 | 100,998 | 238,289 | 149,603 | 149,929 | 308,404 | 214,122 | 221,955 | 152,269 | 149,895 | 155,371 | 84,631 | 201,590 | 141,663 | 72,939 | |
40/41 |
56,153 | 53,770 | 66,515 | 60,437 | 70,080 | 97,879 | 103,920 | 104,747 | 87,993 | 108,976 | 117,070 | 58,878 | 161,197 | 99,846 | 63,705 | |
40 |
56,153 | 47,770 | 60,515 | 52,060 | 61,836 | 97,072 | 84,962 | 90,776 | 75,146 | 100,357 | 73,159 | 58,878 | 151,736 | 97,546 | 63,705 | |
41 |
- | 6,000 | 6,000 | 8,377 | 8,244 | 807 | 18,958 | 13,971 | 12,847 | 8,619 | 43,911 | - | 9,461 | 2,300 | - | |
50/53 |
- | - | - | - | - | - | - | - | 9,147 | - | - | - | - | - | - | |
54/58 |
52,648 | 47,228 | 171,774 | 89,166 | 79,849 | 210,525 | 110,202 | 117,208 | 55,129 | 40,919 | 38,301 | 25,753 | 40,393 | 41,817 | 9,234 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
117,515 | 100,998 | 238,289 | 149,603 | 149,929 | 308,404 | 214,122 | 221,955 | 152,269 | 149,895 | 157,131 | 93,160 | 213,326 | 154,005 | 90,394 | |
10/15 |
59,453 | 48,715 | 41,882 | 28,211 | 47,975 | 59,521 | 38,084 | 54,592 | 42,058 | 36,666 | 18,905 | 31,745 | 31,558 | 24,122 | 20,827 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 4,500 | - | - | - | - | - | - | |
130/1 |
- | - | - | - | - | - | 16,000 | 16,000 | 4,500 | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | 16,000 | 16,000 | 4,500 | - | - | - | - | - | - | |
133 |
16,000 | 16,000 | 16,000 | 16,000 | 16,000 | 16,000 | - | - | - | - | - | - | - | - | - | |
14 |
24,853 | 14,115 | 7,282 | -6,389 | 13,375 | 24,921 | 3,484 | 19,992 | 18,958 | 18,066 | 305 | 13,145 | 12,958 | 5,522 | 2,227 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | 4,998 | 6,847 | 6,847 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | 4,998 | 6,847 | 6,847 | |
17/49 |
58,062 | 52,283 | 196,407 | 121,392 | 101,954 | 248,883 | 176,038 | 167,363 | 110,211 | 113,229 | 138,226 | 61,415 | 176,770 | 123,036 | 62,720 | |
17 |
- | - | - | 6,334 | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | 6,334 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
58,062 | 52,283 | 196,407 | 115,058 | 101,954 | 248,883 | 176,038 | 167,333 | 110,211 | 113,229 | 138,226 | 61,415 | 176,770 | 123,036 | 62,720 | |
42 |
1,041 | 1,041 | 7,395 | 12,500 | - | - | - | - | 3,000 | - | - | - | - | - | - | |
44 |
9,589 | 14,609 | 19,676 | 29,455 | 35,792 | 51,303 | 15,942 | 24,763 | 59,389 | 49,837 | 68,708 | 10,361 | 6,336 | 30,383 | 25,127 | |
440/4 |
9,589 | 14,609 | 19,676 | 29,455 | 35,792 | 51,303 | 15,942 | 24,763 | 59,389 | 49,837 | 68,708 | 10,361 | 6,336 | 30,383 | 25,127 | |
46 |
- | - | - | - | - | - | 105,376 | 106,114 | - | 31,354 | - | - | - | 50,638 | 5,345 | |
45 |
4,274 | 1,246 | 5,690 | 5,874 | 1,834 | 14,712 | 19,660 | 8,214 | 3,177 | 22,288 | 27,093 | 23,332 | 11,650 | 4,015 | 1,248 | |
450/3 |
4,274 | 1,246 | 5,690 | 5,874 | 1,834 | 6,424 | 8,214 | 8,214 | 3,177 | 18,078 | 15,282 | 8,005 | 3,622 | 1,451 | - | |
454/9 |
- | - | - | - | - | 8,288 | 11,446 | - | - | 4,210 | 11,811 | 15,327 | 8,028 | 2,564 | 1,248 | |
47/48 |
43,158 | 35,387 | 163,646 | 67,229 | 64,328 | 182,868 | 35,060 | 28,242 | 44,645 | 9,750 | 42,425 | 27,722 | 158,784 | 38,000 | 31,000 | |
492/3 |
- | - | - | - | - | - | - | 30 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | - | 11,047 | 7,892 | 17,270 | 18,057 | - | 9,409 | 13,058 | 17,191 | - | - | |
9900 |
248 | 1,543 | 8,796 | 33,549 | 30,101 | 72,971 | 29,021 | 63,147 | 83,942 | 139,188 | 115,642 | 212,206 | 43,115 | 46,518 | 35,256 | |
62 |
- | 4,176 | - | 59,639 | 51,623 | 57,194 | 50,052 | 54,891 | 89,494 | 103,866 | 114,570 | 205,632 | 44,170 | 36,963 | 21,070 | |
630 |
825 | - | - | - | - | - | - | - | - | 1,760 | 6,769 | 6,482 | 6,889 | 5,113 | 5,112 | |
635/8 |
- | - | - | - | - | - | - | 2,030 | 2,642 | - | - | -4,998 | -1,849 | - | 6,847 | |
640/8 |
818 | 2,783 | 2,308 | 1,201 | 631 | 3,908 | 3,024 | 725 | 1,087 | - | - | 1,403 | 1,136 | 1,147 | - | |
9901 |
-1,395 | -5,416 | 6,488 | -27,291 | -22,153 | 11,869 | -24,055 | 5,501 | -9,281 | 33,562 | -5,697 | 3,687 | -7,231 | 3,295 | 2,227 | |
75/76B |
13,361 | 7,997 | 7,944 | 8,232 | 10,937 | 11,047 | 7,921 | 17,281 | 18,057 | - | - | 129 | 96 | - | - | |
75 |
- | - | 1 | - | - | - | 29 | 11 | - | - | - | 129 | 96 | - | - | |
76B |
13,361 | 7,997 | 7,943 | 8,232 | 10,937 | 11,047 | 7,892 | 17,270 | 18,057 | - | - | - | - | - | - | |
65/66B |
549 | 569 | 761 | 705 | 330 | 90 | 374 | 531 | 2,127 | 324 | 3,552 | 1,626 | 449 | - | - | |
65 |
549 | 569 | 761 | 705 | 330 | 90 | 374 | 531 | 2,127 | 324 | 3,552 | 1,626 | 449 | - | - | |
9903 |
11,417 | 2,012 | 13,671 | -19,764 | -11,546 | 22,826 | -16,508 | 22,251 | 6,649 | 33,238 | 160 | 15,248 | 9,607 | 3,295 | 2,227 | |
67/77 |
679 | - | - | - | - | 1,389 | - | 9,717 | 1,257 | 15,477 | - | 2,061 | 2,171 | - | - | |
9904 |
10,738 | 2,012 | 13,671 | -19,764 | -11,546 | 21,437 | -16,508 | 12,534 | 5,392 | 17,761 | 160 | 13,187 | 7,436 | 3,295 | 2,227 | |
9905 |
10,738 | 2,012 | 13,671 | -19,764 | -11,546 | 21,437 | -16,508 | 12,534 | 5,392 | 17,761 | 160 | 13,187 | 7,436 | 3,295 | 2,227 | |
| Appropriation of the result | ||||||||||||||||
9906 |
24,853 | 14,115 | 7,282 | -6,389 | 13,375 | 24,921 | 3,484 | 31,492 | 23,458 | 18,066 | 13,305 | 26,145 | 12,958 | 5,522 | 2,227 | |
14P |
14,115 | 12,103 | -6,389 | 13,375 | 24,921 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 11,500 | 4,500 | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | 11,500 | 4,500 | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | 13,000 | 13,000 | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | 13,000 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 13,000 | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | 0.2 | - | 0.5 | 1 | 1 | 1 | 1 | 1.8 | 1.8 | 1.8 | 2 | 1.6 | 1 | 1 | |
Hours worked1013 |
- | 228 | - | 293 | 1,588 | 1,688 | 5,320 | 438 | 5,524 | 3,526 | 3,667 | 3,850 | 2,325 | 1,625 | 1,440 | |
| Document | ||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 24-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 24-04-2026 | 2026-00086997 | |
| 31-12-2024 | full format | 25-06-2025 | 2025-00190627 | |
| 31-12-2023 | full format | 12-09-2024 | 2024-00462583 | |
| 31-12-2022 | full format | 02-08-2023 | 2023-00310956 | |
| 31-12-2021 | full format | 22-09-2022 | 2022-20434389 | |
| 31-12-2020 | full format | 28-06-2021 | 2021-26300018 | |
| 31-12-2019 | full format | 05-11-2020 | 2020-68600226 | |
| 31-12-2018 | full format | 11-06-2019 | 2019-17200200 | |
| 31-12-2017 | full format | 29-06-2018 | 2018-25400136 | |
| 31-12-2016 | full format | 27-06-2017 | 2017-21800180 | |
| 31-12-2015 | full format | 15-06-2016 | 2016-17700428 | |
| 31-12-2014 | abbreviated format | 21-09-2015 | 2015-59100338 | |
| 31-12-2013 | full format | 18-09-2014 | 2014-58900047 | |
| 31-12-2012 | full format | 09-07-2013 | 2013-28200150 | |
| 31-12-2011 | full format | 16-07-2012 | 2012-29700259 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -570 | - | - | - | - | - | - | - | - | 35,322 | 1,072 | 10,169 | -342 | 8,408 | 7,339 | ||
| 11,563 | - | - | - | - | - | - | - | - | 19,521 | 6,929 | 19,669 | 14,325 | 8,408 | 7,339 | ||
| 9,539 | - | - | - | - | - | - | - | - | 0 | 0 | 3,275 | 6,283 | 0 | 22,567 | ||
| 5,420 | -124,546 | 82,608 | 9,317 | -130,676 | 100,323 | -7,006 | 62,079 | 14,210 | 2,618 | 12,548 | -14,640 | -1,424 | 32,583 | - | ||
| 50,739 | 48,715 | 41,882 | 34,545 | 47,975 | 59,521 | 38,084 | 54,622 | 42,058 | 36,666 | 17,145 | 23,216 | 24,820 | 18,627 | 10,219 | ||
| 50.6% | 48.2% | 17.6% | 18.9% | 32.0% | 19.3% | 17.8% | 24.6% | 27.6% | 24.5% | 12.0% | 34.1% | 14.8% | 15.7% | 23.0% | ||
| 1.87 | 1.93 | 1.21 | 1.30 | 1.47 | 1.24 | 1.22 | 1.33 | 1.38 | 1.32 | 1.12 | 1.38 | 1.14 | 1.15 | 1.16 | ||
| 0.98 | 1.07 | 4.69 | 4.30 | 2.13 | 4.18 | 4.62 | 3.07 | 2.62 | 3.09 | 7.31 | 1.93 | 5.60 | 5.10 | 3.01 | ||
| 18.1% | 4.1% | 32.6% | -70.1% | -24.1% | 36.0% | -43.3% | 23.0% | 12.8% | 48.4% | 0.8% | 41.5% | 23.6% | 13.7% | 10.7% | ||
| 9.1% | 2.0% | 5.7% | -13.2% | -7.7% | 7.0% | -7.7% | 5.6% | 3.5% | 11.8% | 0.1% | 14.2% | 3.5% | 2.1% | 2.5% | ||
| -1.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | - | 1 |
| full-time | - | - | 1 |
| in full-time equivalents | - | - | 1 |
| 0.2 | 0.5 | 1 | |
| On a permanent contract | - | - | 1 |
| Joined | 1 | 0 | - |
| Left | 1 | 1 | - |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €9,539 | - | - | - | - |
| €825 | - | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IUSIRIS
The operating result for 2025 is a loss of €1,395, smaller than the loss of €5,416 in 2024.
Debt's share of the balance-sheet total falls from 51.8% to 49.4%. Equity and debt are higher.