Turnover
Turnover rose in 2020 from €181,608 to €516,086.
Turnover rose in 2020 from €181,608 to €516,086.
Customers pay 51 days earlier.
Short-term debts rose from €50,110 to €68,290.
On 7 November 2022 the court declared IUGIS CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2020 | 2019 |
|---|---|---|---|
| Balance sheet: assets | |||
Total assets20/58 |
221,031 | 112,511 | |
Fixed assets21/28 |
2,871 | 1,429 | |
Tangible fixed assets22/27 |
2,871 | 1,429 | |
Furniture and vehicles24 |
2,871 | 1,429 | |
Current assets29/58 |
218,160 | 111,082 | |
Amounts receivable within one year40/41 |
200,022 | 95,302 | |
Trade receivables40 |
57,980 | 26,100 | |
Other amounts receivable41 |
142,042 | 69,201 | |
Cash at bank and in hand54/58 |
18,138 | 15,780 | |
| Balance sheet: equity and liabilities | |||
Total equity and liabilities10/49 |
221,031 | 112,511 | |
Equity10/15 |
152,742 | 62,401 | |
Contributions10/11 |
- | 6,250 | |
Issued capital100 |
- | 18,600 | |
Uncalled capital101 |
- | 12,350 | |
Contributions outside capital11 |
6,250 | - | |
Share premium1100/10 |
6,250 | - | |
Reserves13 |
1,860 | 1,860 | |
Legal reserve130 |
1,860 | 1,860 | |
Profit (loss) carried forward14 |
144,632 | 54,291 | |
Amounts payable17/49 |
68,290 | 50,110 | |
Amounts payable within one year42/48 |
68,290 | 50,110 | |
Trade debts44 |
23,113 | 21,920 | |
Suppliers440/4 |
2,383 | 363 | |
Bills of exchange payable441 |
20,730 | 21,557 | |
Taxes, remuneration and social security45 |
45,176 | 28,190 | |
Taxes450/3 |
45,176 | 28,190 | |
| Income statement | |||
Turnover70 |
516,086 | 181,608 | |
Gross operating margin9900 |
109,745 | 82,699 | |
Goods, raw materials, services and sundry goods60/61 |
406,341 | 98,908 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
2,558 | 1,021 | |
Other operating charges640/8 |
1,730 | 274 | |
Operating profit (loss)9901 |
105,456 | 81,404 | |
Financial income75/76B |
8,709 | 2,937 | |
Recurring financial income75 |
8,709 | 2,937 | |
Financial charges65/66B |
193 | 0 | |
Recurring financial charges65 |
193 | 0 | |
Profit (loss) for the period before taxes9903 |
113,972 | 84,341 | |
Income taxes67/77 |
23,631 | 28,190 | |
Profit (loss) for the period9904 |
90,341 | 56,151 | |
Profit (loss) for the period to be appropriated9905 |
90,341 | 56,151 | |
| Appropriation of the result | |||
Profit (loss) to be appropriated9906 |
144,632 | 56,151 | |
Transfer to equity691/2 |
- | 1,860 | |
To the legal reserve6920 |
- | 1,860 | |
| Document | |||
Source: Annual accounts 2020 (PDF), filed on 10-11-2020.
2020 annual accounts filed 10 days after the deadline. Filed on 10 November 2020, deadline 31 October 2020 (7 months after the close on 31 March 2020, Companies Code art. 3:10). Source: NBB, 2020-69600150.
| Line | Trend | 2020 | 2019 |
|---|---|---|---|
| EBITDA | 108,014 | 82,425 | |
| Cash flow | 92,899 | 57,172 | |
| Investment in fixed assets | 4,000 | 2,450 | |
| Change in cash | 2,358 | - | |
| Working capital | 149,871 | 60,972 | |
| EBIT margin | 20.4% | 44.8% | |
| Solvency | 69.1% | 55.5% | |
| Current ratio | 3.19 | 2.22 | |
| Debt to equity | 0.45 | 0.80 | |
| ROE | 59.1% | 90.0% | |
| ROA | 40.9% | 49.9% | |
| Customer credit | 41 days | 52 days | |
| Supplier credit | 21 days | 81 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is 30% higher than in 2019.
Debt's share of the balance-sheet total falls from 44.5% to 30.9%. Equity and debt are higher.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
IUGIS CONSTRUCT is no longer in the KBO register.
If something looks wrong or is missing, please tell us.