Skip to content

ITSF

Active
Private limited companyfounded 2017active for 9 yearsGildestraat(WIE) 11, 2222 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0674.882.349
Summary

ITSF has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €119,189 and a net result of €17,672. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 71% of 356 sector peers (NACE 62, financial year 2026). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2026, micro format

Turnover
€120,303▼ 0.2%
2019 · €120,493
EBIT margin
13.1%▲ 3.9pp
2019 · 9.2%
Net result
€17,672▼ 21.8%
2025 · €22,605
Working capital
€104,971▲ 142%
2025 · €43,356
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result has fallen three years in a row; 2026 is 21% below 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€120,303 2020 Operating result€25,419 2026 Net result€17,672 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Turnover€120,493-€120,303▼ 0.2%
Operating result€11,104-€15,775▲ 42.1%€21,753▲ 37.9%€18,603▼ 14.5%€32,370▲ 74.0%€32,030▼ 1.1%€31,998▼ 0.1%€25,419▼ 20.6%
Net result€6,905-€10,580▲ 53.2%€14,822within the sector's middle half▲ 40.1%€12,517within the sector's middle half▼ 15.5%€22,712within the sector's middle half▲ 81.4%€22,658within the sector's middle half▼ 0.2%€22,605within the sector's middle half▼ 0.2%€17,672▼ 21.8%
EBIT margin9.2%-13.1%▲ 3.9pp
Equity€18,133-€28,713▲ 58.3%€43,535within the sector's middle half▲ 51.6%€56,052within the sector's middle half▲ 28.8%€78,764within the sector's middle half▲ 40.5%€101,422within the sector's middle half▲ 28.8%€112,095within the sector's middle half▲ 10.5%€119,189▲ 6.3%
Total assets€23,712-€36,186▲ 52.6%€51,878below the sector's middle half▲ 43.4%€65,872below the sector's middle half▲ 27.0%€96,637within the sector's middle half▲ 46.7%€115,030within the sector's middle half▲ 19.0%€142,393within the sector's middle half▲ 23.8%€147,888▲ 3.9%
Debt€5,579-€7,473▲ 34.0%€8,343▲ 11.6%€9,820▲ 17.7%€17,873▲ 82.0%€13,608▼ 23.9%€30,297▲ 123%€28,700▼ 5.3%
Working capital€15,468-€15,199▼ 1.7%€30,372within the sector's middle half▲ 99.8%€44,162within the sector's middle half▲ 45.4%€64,540within the sector's middle half▲ 46.1%€22,882within the sector's middle half▼ 64.5%€43,356within the sector's middle half▲ 89.5%€104,971▲ 142%
Solvency76.5%-79.3%▲ 2.9pp83.9%above the sector's middle half▲ 4.6pp85.1%above the sector's middle half▲ 1.2pp81.5%above the sector's middle half▼ 3.6pp88.2%above the sector's middle half▲ 6.7pp78.7%within the sector's middle half▼ 9.4pp80.6%▲ 1.9pp
Current ratio3.77-3.03▼ 0.744.64within the sector's middle half▲ 1.615.50above the sector's middle half▲ 0.864.63within the sector's middle half▼ 0.872.68within the sector's middle half▼ 1.952.43within the sector's middle half▼ 0.254.66▲ 2.23
Return on assets (ROA)29.1%-29.2%▲ 0.1pp28.6%above the sector's middle half▼ 0.7pp19.0%within the sector's middle half▼ 9.6pp23.5%within the sector's middle half▲ 4.5pp19.7%within the sector's middle half▼ 3.8pp15.9%within the sector's middle half▼ 3.8pp11.9%▼ 3.9pp
Staff (FTE)0.30.6▲ 100%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €147,888
Fixed assets €14,218 ▼ 79.3%
Current assets €133,670 ▲ 81.5%
Equity and liabilities €147,888
Equity €119,189 ▲ 6.3%
Debt €28,700 ▼ 5.3%
Debt's share of the balance-sheet total falls from 21.3% to 19.4%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€30,410▼
2025 · €51,032
Cash flow
€22,664▼
2025 · €41,639
Debt to equity
0.24▼
2025 · 0.27
ROE
14.8%▼
2025 · 20.2%
Interest coverage
over 100
2025 · over 100
Debt ≤ 1 year
€28,700▼
2025 · €30,297
Income taxes
€7,490▼
2025 · €9,226
Staff costs
€10,592▲
2025 · €1,340
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 47 lines
Balance sheet Code20252026
Assets
Total assets20/58€142,393€147,888▲
Fixed assets21/28€68,739€14,218▼
Tangible fixed assets22/27€68,739€14,218▼
Plant, machinery and equipment23€5,312€3,432▼
Furniture and vehicles24€51,191€0▼
Other tangible fixed assets26€12,236€10,786▼
Current assets29/58€73,653€133,670▲
Amounts receivable within one year40/41€18,109€24,160▲
Trade receivables40€16,335€18,150▲
Other amounts receivable41€1,774€6,010▲
Cash at bank and in hand54/58€54,842€109,009▲
Deferred charges and accrued income490/1€703€500▼
Equity and liabilities
Total equity and liabilities10/49€142,393€147,888▲
Equity10/15€112,095€119,189▲
Contributions10/11€6,200€6,200=
Reserves13€105,895€112,989▲
Distributable reserves133€105,895€112,989▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€30,297€28,700▼
Amounts payable within one year42/48€30,297€28,700▼
Trade debts44€1,027€287▼
Suppliers440/4€1,027€287▼
Taxes, remuneration and social security45€16,203€14,672▼
Taxes450/3€15,481€13,935▼
Remuneration and social security454/9€722€737▲
Other amounts payable47/48€13,067€13,741▲
Income statement Code20252026
Non-recurring operating income76A€717€826▲
Remuneration, social security and pensions62€1,340€10,592▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,034€4,991▼
Other operating charges640/8€1,016€1,389▲
Non-recurring operating charges66A-€18,960
Gross operating margin9900€53,387€61,350▲
Operating profit (loss)9901€31,998€25,419▼
Financial income75/76B€2€0▼
Recurring financial income75€2€0▼
Financial charges65/66B€169€257▲
Recurring financial charges65€169€257▲
Profit (loss) for the period before taxes9903€31,831€25,162▼
Income taxes67/77€9,226€7,490▼
Profit (loss) for the period9904€22,605€17,672▼
Profit (loss) for the period to be appropriated9905€22,605€17,672▼
Appropriation of the result
Profit (loss) to be appropriated9906€22,605€17,672▼
Transfer from equity791/2€11,931€10,579▼
Transfer to equity691/2€22,605€17,672▼
To other reserves6921€22,605€17,672▼
Profit to be distributed694/7€11,931€10,579▼
Return on contributions (dividend)694€11,931€10,579▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Turnover70€120,493€120,303-------
Non-recurring operating income76A----€11,194€121€717€826▲ 15.2%
Remuneration, social security and pensions62----€414€430€1,340€10,592▲ 690%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,358€2,180€3,220€3,349€3,892€11,988€19,034€4,991▼ 73.8%
Other operating charges640/8---€1,780€1,240€934€1,016€1,389▲ 36.7%
Non-recurring operating charges66A-------€18,960-
Gross operating margin9900€13,835€19,721€26,268€23,732€37,917€45,382€53,387€61,350▲ 14.9%
Operating profit (loss)9901€11,104€15,775€21,753€18,603€32,370€32,030€31,998€25,419▼ 20.6%
Financial income75/76B------€2€0▼ 100%
Recurring financial income75--€2---€2€0▼ 100%
Financial charges65/66B---€710€620€88€169€257▲ 52.3%
Recurring financial charges65€540€449€885€710€620€88€169€257▲ 52.3%
Profit (loss) for the period before taxes9903€10,564€15,326€20,870€17,893€31,750€31,942€31,831€25,162▼ 21.0%
Income taxes67/77€3,659€4,746€6,048€5,376€9,039€9,285€9,226€7,490▼ 18.8%
Profit (loss) for the period9904€6,905€10,580€14,822€12,517€22,712€22,658€22,605€17,672▼ 21.8%
Profit (loss) for the period to be appropriated9905€6,905€10,580€14,822€12,517€22,712€22,658€22,605€17,672▼ 21.8%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€23,712€36,186€51,878€65,872€96,637€115,030€142,393€147,888▲ 3.9%
Fixed assets21/28€2,665€13,514€13,163€11,890€14,317€78,539€68,739€14,218▼ 79.3%
Tangible fixed assets22/27€2,665€13,514€13,163€11,890€14,317€78,539€68,739€14,218▼ 79.3%
Plant, machinery and equipment23---€1,838€4,619€3,531€5,312€3,432▼ 35.4%
Furniture and vehicles24---€400€2,543€66,052€51,191€0▼ 100%
Other tangible fixed assets26---€9,652€7,155€8,956€12,236€10,786▼ 11.9%
Current assets29/58€21,047€22,672€38,715€53,982€82,320€36,491€73,653€133,670▲ 81.5%
Amounts receivable within one year40/41€17,497€19,527€18,616€17,394€58,363€35,609€18,109€24,160▲ 33.4%
Trade receivables40---€17,394€55,652€30,894€16,335€18,150▲ 11.1%
Other amounts receivable41----€2,711€4,715€1,774€6,010▲ 239%
Cash at bank and in hand54/58€2,812€1,709€18,750€35,061€23,482€296€54,842€109,009▲ 98.8%
Deferred charges and accrued income490/1---€1,527€475€585€703€500▼ 28.8%
Equity and liabilities
Total equity and liabilities10/49€23,712€36,186€51,878€65,872€96,637€115,030€142,393€147,888▲ 3.9%
Equity10/15€18,133€28,713€43,535€56,052€78,764€101,422€112,095€119,189▲ 6.3%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200€6,200=
Reserves13€11,933€22,513€37,335€49,852€72,564€95,222€105,895€112,989▲ 6.7%
Non-distributable reserves130/1---€597€597€0---
Reserves not available under the articles1311---€597€597€0---
Distributable reserves133---€49,256€71,967€95,222€105,895€112,989▲ 6.7%
Profit (loss) carried forward14------€0€0-
Amounts payable17/49€5,579€7,473€8,343€9,820€17,873€13,608€30,297€28,700▼ 5.3%
Amounts payable within one year42/48€5,579€7,473€8,343€9,820€17,781€13,608€30,297€28,700▼ 5.3%
Trade debts44€179€795€953€976€124€429€1,027€287▼ 72.1%
Suppliers440/4---€976€124€429€1,027€287▼ 72.1%
Taxes, remuneration and social security45---€1,831€7,565€6,766€16,203€14,672▼ 9.4%
Taxes450/3---€1,831€7,565€6,766€15,481€13,935▼ 10.0%
Remuneration and social security454/9------€722€737▲ 2.1%
Other amounts payable47/48---€7,013€10,092€6,412€13,067€13,741▲ 5.2%
Accrued charges and deferred income492/3----€92€0---
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€6,905€10,580€14,822€12,517€22,712€22,658€22,605€17,672▼ 21.8%
+ Depreciation and write-downs630€1,358€2,180€3,220€3,349€3,892€11,988€19,034€4,991▼ 73.8%
Operating cash flow (approximation)€8,263€12,759€18,042€15,867€26,604€34,646€41,639€22,664▼ 45.6%
Investment in fixed assets (approximation)--€13,029-€2,870-€2,076-€6,319-€76,210-€9,234€49,530-
Change in cash--€1,103€17,040€16,311-€11,579-€23,185€54,545€54,168▼ 0.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-03-2026 micro format 25-09-2026 2026-00523870
31-03-2025 micro format 08-10-2025 2025-00535406
31-03-2024 micro format 16-10-2024 2024-00508003
31-03-2023 micro format 25-10-2023 2023-00492670
31-03-2022 micro format 30-09-2022 2022-20442692
31-03-2021 micro format 24-09-2021 2021-68100423
31-03-2020 micro format 26-10-2020 2020-62800418
31-03-2019 micro format 16-09-2019 2019-64400437
31-03-2018 micro format 18-09-2018 2018-63200079

Similar companies · same sector, comparable size

Of the 16,956 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,929. 7,012 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.