Skip to content

ITRAD

Active
Private limited company (pre-2019)founded 2017active for 9 yearsMoorsledestraat 229, 1020 Brussel, BelgiumKBO/BCE: BE 0680.571.497

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 1 November 2026.

Annual accounts 2023 filed on 25-09-2024 PDF all 6 filings

Turnover
≈ €200,000
Estimated: probably between €180,000 and €260,000
Total assets
€170,058▲ 27.2%
2022 · €133,660
Net result
€59,499▲ 101%
2022 · €29,619
Working capital
-€817
2022 · €2,793
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result for 2023 is 168% higher than in 2022 and the highest since 2019. It is a recovery after the fall in 2022.

Operating result€75,804 2023 Net result€59,499 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result€32,674-€32,960▲ 0.9%-€34,877€39,131€28,283▼ 27.7%€75,804▲ 168%
Net result€21,917-€24,745▲ 12.9%-€31,225below the sector's middle half€30,510within the sector's middle half€29,619within the sector's middle half▼ 2.9%€59,499above the sector's middle half▲ 101%
Equity€21,917-€46,662▲ 113%€15,438below the sector's middle half▼ 66.9%€45,948within the sector's middle half▲ 198%€49,567within the sector's middle half▲ 7.9%€59,066within the sector's middle half▲ 19.2%
Total assets€39,556-€86,211▲ 118%€63,169within the sector's middle half▼ 26.7%€99,058within the sector's middle half▲ 56.8%€133,660within the sector's middle half▲ 34.9%€170,058within the sector's middle half▲ 27.2%
Debt€17,639-€39,549▲ 124%€47,731▲ 20.7%€53,110▲ 11.3%€84,093▲ 58.3%€110,992▲ 32.0%
Working capital€15,292-€39,287▲ 157%€5,436within the sector's middle half▼ 86.2%-€8,284below the sector's middle half€2,793within the sector's middle half-€817below the sector's middle half
Solvency55.4%-54.1%▼ 1.3pp24.4%within the sector's middle half▼ 29.7pp46.4%within the sector's middle half▲ 21.9pp37.1%within the sector's middle half▼ 9.3pp34.7%within the sector's middle half▼ 2.4pp
Current ratio1.87-1.99▲ 0.131.12within the sector's middle half▼ 0.880.79below the sector's middle half▼ 0.331.04below the sector's middle half▲ 0.250.99below the sector's middle half▼ 0.05
Return on assets (ROA)55.4%-28.7%▼ 26.7pp-49.4%below the sector's middle half▼ 78.1pp30.8%above the sector's middle half▲ 80.2pp22.2%within the sector's middle half▼ 8.6pp35.0%above the sector's middle half▲ 12.8pp
Staff (FTE)0.1
above within below The sector band is the middle half of the companies in Advertising, market research and public relations activities (NACE 73). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €170,058
Fixed assets €68,014 ▲ 4.2%
Current assets €102,044 ▲ 49.2%
Equity and liabilities €170,058
Equity €59,066 ▲ 19.2%
Debt €110,992 ▲ 32.0%
Debt's share of the balance-sheet total rises from 62.9% to 65.3%. Equity and debt are higher.
Key figures and ratios
2023 value · change against 2022
EBITDA
€88,335▲
2022 · €38,650
Cash flow
€72,030▲
2022 · €39,986
Debt to equity
1.88▲
2022 · 1.70
ROE
100.7%▲
2022 · 59.8%
Interest coverage
37.64▲
2022 · 15.17
Debt ≤ 1 year
€102,861▲
2022 · €65,621
Debt > 1 year
€7,747▼
2022 · €18,472
Income taxes
€17,746▲
2022 · €5,292
Staff costs
€2,508
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-2023
Employees at the balance-sheet date1
full-time1
in full-time equivalents1
Average over the year, in full-time equivalents0.1
On a permanent contract1
Joined1
Left0

Source: social balance sheet in the 2023 annual accounts

Securities and guarantees

on own assets and for others
Item202120222023
Pledge on other assets, amount secured-€32,523-
Carrying value of the other pledged assets-€4,315-

Source: notes to the 2021 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item202120222023
Tangible fixed assets€61,733€7,400€15,299
Depreciation and write-downs of the year€4,323€10,367€12,531

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ITRAD: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €146,000 and €193,000, founded between 2016 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ITRAD Brussel2017€170,058€59,066€93,043€59,4992023
INNOVA+ Elsene2018€145,754€20,460€92,476€37,5862025
RCC Solutions Braine-l'Alleud2017€155,134€140,261€105,765€96,0032025
CLARO Temse2018€192,822€101,080€87,765€57,5412025
Steven Lauwers Grimbergen2018€183,205€145,171€95,323€59,6772025
KICK UP Lasne2018€179,236€90,600€99,632-€11,3612025
DeeplyDynamics Faimes2016€150,363€20,460€89,089€63,3882025

They were chosen from the 7,101 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 49 lines

Source: Annual accounts 2023 (PDF), filed on 25-09-2024.

Balance sheet Code20222023
Assets
Total assets20/58€133,660€170,058▲
Fixed assets21/28€65,246€68,014▲
Tangible fixed assets22/27€65,096€67,864▲
Plant, machinery and equipment23€10,318€8,657▼
Furniture and vehicles24€2,373€12,629▲
Other tangible fixed assets26€52,405€46,578▼
Financial fixed assets28€150€150=
Current assets29/58€68,414€102,044▲
Amounts receivable within one year40/41€63,662€98,290▲
Trade receivables40€17,447€18,810▲
Other amounts receivable41€46,215€79,480▲
Cash at bank and in hand54/58€4,315€3,087▼
Deferred charges and accrued income490/1€437€667▲
Equity and liabilities
Total equity and liabilities10/49€133,660€170,058▲
Equity10/15€49,567€59,066▲
Reserves13€11,666€11,666=
Non-distributable reserves130/1€11,666€11,666=
Reserves not available under the articles1311€11,666€11,666=
Profit (loss) carried forward14€37,901€47,400▲
Amounts payable17/49€84,093€110,992▲
Amounts payable after more than one year17€18,472€7,747▼
Financial debts170/4€18,472€7,747▼
Amounts payable within one year42/48€65,621€102,861▲
Current portion of amounts payable after more than one year42€14,051€10,725▼
Trade debts44€5,204€1,890▼
Suppliers440/4€5,204€1,890▼
Taxes, remuneration and social security45€20,366€40,246▲
Taxes450/3€20,366€39,945▲
Remuneration and social security454/9-€301
Other amounts payable47/48€26,000€50,000▲
Accrued charges and deferred income492/3-€384
Income statement Code20222023
Remuneration, social security and pensions62-€2,508
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,367€12,531▲
Other operating charges640/8€2,038€2,200▲
Gross operating margin9900€40,688€93,043▲
Operating profit (loss)9901€28,283€75,804▲
Financial income75/76B€9,175€3,788▼
Recurring financial income75€1,478€3,788▲
Non-recurring financial income76B€7,697-
Financial charges65/66B€2,547€2,347▼
Recurring financial charges65€2,547€2,347▼
Profit (loss) for the period before taxes9903€34,911€77,245▲
Income taxes67/77€5,292€17,746▲
Profit (loss) for the period9904€29,619€59,499▲
Profit (loss) for the period to be appropriated9905€29,619€59,499▲
Appropriation of the result
Profit (loss) to be appropriated9906€63,901€97,400▲
Profit (loss) brought forward from the previous period14P€34,282€37,901▲
Profit to be distributed694/7€26,000€50,000▲
Return on contributions (dividend)694€26,000€50,000▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201820192020202120222023Change
Remuneration, social security and pensions62-----€2,508-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,737€3,453€3,775€4,323€10,367€12,531▲ 20.9%
Other operating charges640/8---€1,138€2,038€2,200▲ 7.9%
Gross operating margin9900€43,873€37,292-€29,612€44,592€40,688€93,043▲ 129%
Operating profit (loss)9901€32,674€32,960-€34,877€39,131€28,283€75,804▲ 168%
Financial income75/76B----€9,175€3,788▼ 58.7%
Recurring financial income75€135---€1,478€3,788▲ 156%
Non-recurring financial income76B----€7,697--
Financial charges65/66B---€1,701€2,547€2,347▼ 7.9%
Recurring financial charges65€1,171€1,422€1,971€1,701€2,547€2,347▼ 7.9%
Profit (loss) for the period before taxes9903€31,638€31,538-€36,848€37,430€34,911€77,245▲ 121%
Income taxes67/77€9,721€6,793-€5,623€6,920€5,292€17,746▲ 235%
Profit (loss) for the period9904€21,917€24,745-€31,225€30,510€29,619€59,499▲ 101%
Profit (loss) for the period to be appropriated9905€21,917€24,745-€31,225€30,510€29,619€59,499▲ 101%
Line201820192020202120222023Change
Assets
Total assets20/58€39,556€86,211€63,169€99,058€133,660€170,058▲ 27.2%
Fixed assets21/28€6,625€7,375€10,803€68,213€65,246€68,014▲ 4.2%
Tangible fixed assets22/27€6,475€7,225€10,653€68,063€65,096€67,864▲ 4.3%
Plant, machinery and equipment23---€4,332€10,318€8,657▼ 16.1%
Furniture and vehicles24---€4,678€2,373€12,629▲ 432%
Other tangible fixed assets26---€5,878€52,405€46,578▼ 11.1%
Assets under construction and advance payments27---€53,175---
Financial fixed assets28€150€150€150€150€150€150=
Current assets29/58€32,931€78,836€52,366€30,845€68,414€102,044▲ 49.2%
Amounts receivable within one year40/41€18,706€44,375€47,332€30,550€63,662€98,290▲ 54.4%
Trade receivables40---€20,207€17,447€18,810▲ 7.8%
Other amounts receivable41---€10,343€46,215€79,480▲ 72.0%
Cash at bank and in hand54/58€13,931€20,553€4,468€5€4,315€3,087▼ 28.5%
Deferred charges and accrued income490/1---€290€437€667▲ 52.6%
Equity and liabilities
Total equity and liabilities10/49€39,556€86,211€63,169€99,058€133,660€170,058▲ 27.2%
Equity10/15€21,917€46,662€15,438€45,948€49,567€59,066▲ 19.2%
Reserves13€5,479€11,665€11,666€11,666€11,666€11,666=
Non-distributable reserves130/1---€11,666€11,666€11,666=
Reserves not available under the articles1311---€11,666€11,666€11,666=
Profit (loss) carried forward14€16,438€34,997€3,772€34,282€37,901€47,400▲ 25.1%
Amounts payable17/49€17,639€39,549€47,731€53,110€84,093€110,992▲ 32.0%
Amounts payable after more than one year17---€13,939€18,472€7,747▼ 58.1%
Financial debts170/4---€13,939€18,472€7,747▼ 58.1%
Amounts payable within one year42/48€17,639€39,549€46,930€39,129€65,621€102,861▲ 56.8%
Current portion of amounts payable after more than one year42---€8,554€14,051€10,725▼ 23.7%
Financial debts43---€3,377---
Credit institutions430/8---€3,377---
Trade debts44€5,439€17,361€7,100€9,440€5,204€1,890▼ 63.7%
Suppliers440/4---€9,440€5,204€1,890▼ 63.7%
Taxes, remuneration and social security45---€17,664€20,366€40,246▲ 97.6%
Taxes450/3---€17,664€20,366€39,945▲ 96.1%
Remuneration and social security454/9-----€301-
Other amounts payable47/48---€94€26,000€50,000▲ 92.3%
Accrued charges and deferred income492/3---€42-€384-
Line201820192020202120222023Change
Profit (loss) for the period9904€21,917€24,745-€31,225€30,510€29,619€59,499▲ 101%
+ Depreciation and write-downs630€2,737€3,453€3,775€4,323€10,367€12,531▲ 20.9%
Operating cash flow (approximation)€24,654€28,198-€27,450€34,833€39,986€72,030▲ 80.1%
Investment in fixed assets (approximation)--€4,203-€7,203-€61,733-€7,400-€15,299▼ 107%
Change in cash-€6,622-€16,085-€4,463€4,310-€1,228-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2023 micro format 25-09-2024 2024-00470836 PDF
31-12-2022 micro format 03-10-2023 2023-00467362 PDF
31-12-2021 micro format 31-08-2022 2022-20372814 PDF
31-12-2020 micro format 27-10-2021 2021-73500209 PDF
31-12-2019 micro format 28-10-2020 2020-64100460 PDF
31-12-2018 micro format 28-08-2019 2019-54400459 PDF

Next steps