ITRACK
ActiveFinancials · financial year 2025, micro format
2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00466148.
Annual accounts 2025 filed on 31-08-2026 at the NBB all 15 filings
Turnover
≈ €58,000
Estimated: probably between €29,000 and €110,000
Total assets
€23,639▲ 11.8%
2024 · €21,153
Net result
€2,785▲ 69×
2024 · €40
Working capital
€18,739▲ 17.2%
2024 · €15,990
Multi-year overview
2018 to 2025, 8 financial yearsOperating result
€9,138
▲ 63.1%
2025
20182025
Net result
€2,785
▲ 69×
2025
middle half of the sector
20182025
Equity
€18,739
▲ 17.5%
2025
middle half of the sector
20182025
Total assets
€23,639
▲ 11.8%
2025
lowest quarter of the sector
20182025
Debt
€4,900
▼ 5.7%
2025
20182025
Working capital
€18,739
▲ 17.2%
2025
middle half of the sector
20182025
Solvency
79.3%
▲ 3.8pp
2025
highest quarter of the sector
20182025
Current ratio
4.82
▲ 0.73
2025
highest quarter of the sector
20182025
Return on assets (ROA)
11.8%
▲ 11.6pp
2025
middle half of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€5,718--€2,755€5,340€11,441▲ 114%€15,725▲ 37.4%€8,380▼ 46.7%€5,602▼ 33.1%€9,138▲ 63.1%
Net result€1,549--€4,843€1,096within the sector's middle half€6,614within the sector's middle half▲ 503%€9,596within the sector's middle half▲ 45.1%€5,822within the sector's middle half▼ 39.3%€40within the sector's middle half▼ 99.3%€2,785within the sector's middle half▲ 69×
Equity€3,830--€1,013€83below the sector's middle half€6,697below the sector's middle half▲ 81×€16,293within the sector's middle half▲ 143%€22,115within the sector's middle half▲ 35.7%€15,955within the sector's middle half▼ 27.9%€18,739within the sector's middle half▲ 17.5%
Total assets€26,275-€19,279▼ 26.6%€12,847below the sector's middle half▼ 33.4%€12,802below the sector's middle half▼ 0.4%€25,589below the sector's middle half▲ 99.9%€26,082below the sector's middle half▲ 1.9%€21,153below the sector's middle half▼ 18.9%€23,639below the sector's middle half▲ 11.8%
Debt€22,445-€20,292▼ 9.6%€12,764▼ 37.1%€6,105▼ 52.2%€9,296▲ 52.3%€3,968▼ 57.3%€5,198▲ 31.0%€4,900▼ 5.7%
Working capital-€17,389--€11,623▲ 33.2%€83within the sector's middle half€6,697within the sector's middle half▲ 81×€16,293within the sector's middle half▲ 143%€22,115within the sector's middle half▲ 35.7%€15,990within the sector's middle half▼ 27.7%€18,739within the sector's middle half▲ 17.2%
Solvency14.6%--5.3%▼ 19.8pp0.6%below the sector's middle half▲ 5.9pp52.3%within the sector's middle half▲ 51.7pp63.7%within the sector's middle half▲ 11.4pp84.8%above the sector's middle half▲ 21.1pp75.4%above the sector's middle half▼ 9.4pp79.3%above the sector's middle half▲ 3.8pp
Current ratio0.23-0.43▲ 0.201.01within the sector's middle half▲ 0.582.10within the sector's middle half▲ 1.092.75within the sector's middle half▲ 0.666.57above the sector's middle half▲ 3.824.10above the sector's middle half▼ 2.484.82above the sector's middle half▲ 0.73
Return on assets (ROA)5.9%--25.1%▼ 31.0pp8.5%within the sector's middle half▲ 33.7pp51.7%above the sector's middle half▲ 43.1pp37.5%above the sector's middle half▼ 14.2pp22.3%within the sector's middle half▼ 15.2pp0.2%within the sector's middle half▼ 22.1pp11.8%within the sector's middle half▲ 11.6pp
above
within
below
The sector band is the middle half of the companies in Other professional, scientific and technical activities (NACE 74). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 63% higher than in 2024. It is a recovery after the fall in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €23,639
Equity
€18,739 ▲ 17.5%
Debt
€4,900 ▼ 5.7%
Debt's share of the balance-sheet total falls from 24.6% to 20.7%. Equity is higher and debt is lower.
Key figures and ratios
Debt to equity
0.26▼
2024 · 0.33
ROE
14.9%▲
2024 · 0.3%
Debt ≤ 1 year
€4,900▼
2024 · €5,163
Income taxes
€2,802▲
2024 · €1,326
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €10,609 | €10,609 | €10,610 | - | - | - | - | - | - |
| Other operating charges640/8 | - | - | - | €890 | €524 | €2,865 | €1,275 | €528 | ▼ 58.6% |
| Gross operating margin9900 | €16,837 | €8,917 | €15,950 | €12,331 | €16,249 | €11,245 | €6,878 | €9,666 | ▲ 40.5% |
| Operating profit (loss)9901 | €5,718 | -€2,755 | €5,340 | €11,441 | €15,725 | €8,380 | €5,602 | €9,138 | ▲ 63.1% |
| Financial charges65/66B | - | - | - | €185 | €219 | €1,262 | €4,236 | €3,552 | ▼ 16.2% |
| Recurring financial charges65 | €31 | €151 | €163 | €185 | €219 | €1,262 | €4,236 | €3,552 | ▼ 16.2% |
| Profit (loss) for the period before taxes9903 | €5,687 | -€2,906 | €5,177 | €11,256 | €15,506 | €7,119 | €1,366 | €5,586 | ▲ 309% |
| Income taxes67/77 | €4,138 | €1,937 | €4,081 | €4,642 | €5,910 | €1,297 | €1,326 | €2,802 | ▲ 111% |
| Profit (loss) for the period9904 | €1,549 | -€4,843 | €1,096 | €6,614 | €9,596 | €5,822 | €40 | €2,785 | ▲ 69× |
| Profit (loss) for the period to be appropriated9905 | €1,549 | -€4,843 | €1,096 | €6,614 | €9,596 | €5,822 | €40 | €2,785 | ▲ 69× |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €26,275 | €19,279 | €12,847 | €12,802 | €25,589 | €26,082 | €21,153 | €23,639 | ▲ 11.8% |
| Fixed assets21/28 | €21,219 | €10,610 | - | - | - | - | - | - | - |
| Tangible fixed assets22/27 | €21,219 | €10,610 | - | - | - | - | - | - | - |
| Current assets29/58 | €5,056 | €8,669 | €12,847 | €12,802 | €25,589 | €26,082 | €21,153 | €23,639 | ▲ 11.8% |
| Amounts receivable within one year40/41 | €3,277 | €724 | €1,029 | €3,503 | €5,185 | €5,195 | €3,128 | €5,749 | ▲ 83.8% |
| Trade receivables40 | - | - | - | - | - | €1,008 | €193 | €3,776 | ▲ 20× |
| Other amounts receivable41 | - | - | - | €3,503 | €5,185 | €4,187 | €2,935 | €1,974 | ▼ 32.8% |
| Cash at bank and in hand54/58 | €1,779 | €7,945 | €11,818 | €9,299 | €20,404 | €20,888 | €18,025 | €17,655 | ▼ 2.1% |
| Deferred charges and accrued income490/1 | - | - | - | - | - | - | - | €235 | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €26,275 | €19,279 | €12,847 | €12,802 | €25,589 | €26,082 | €21,153 | €23,639 | ▲ 11.8% |
| Equity10/15 | €3,830 | -€1,013 | €83 | €6,697 | €16,293 | €22,115 | €15,955 | €18,739 | ▲ 17.5% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €6,200 | €6,200 | - | - | - |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | €4,645 | ▲ 150% |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | €1,860 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | €1,860 | - | - | - |
| Distributable reserves133 | - | - | - | - | - | - | €1,860 | €4,645 | ▲ 150% |
| Profit (loss) carried forward14 | -€4,230 | -€9,073 | -€7,977 | -€1,363 | €8,233 | €14,055 | €14,095 | €14,095 | = |
| Amounts payable17/49 | €22,445 | €20,292 | €12,764 | €6,105 | €9,296 | €3,968 | €5,198 | €4,900 | ▼ 5.7% |
| Amounts payable within one year42/48 | €22,445 | €20,292 | €12,764 | €6,105 | €9,296 | €3,968 | €5,163 | €4,900 | ▼ 5.1% |
| Trade debts44 | €966 | €988 | €621 | €1,454 | €4,653 | €1,144 | €185 | €44 | ▼ 76.4% |
| Suppliers440/4 | - | - | - | €1,454 | €4,653 | €1,144 | €185 | €44 | ▼ 76.4% |
| Taxes, remuneration and social security45 | - | - | - | €4,651 | €4,642 | €2,824 | €1,447 | €728 | ▼ 49.6% |
| Taxes450/3 | - | - | - | €4,651 | €4,642 | €2,824 | €1,447 | €728 | ▼ 49.6% |
| Other amounts payable47/48 | - | - | - | - | - | - | €3,531 | €4,128 | ▲ 16.9% |
| Accrued charges and deferred income492/3 | - | - | - | - | - | - | €35 | - | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1,549 | -€4,843 | €1,096 | €6,614 | €9,596 | €5,822 | €40 | €2,785 | ▲ 69× |
| + Depreciation and write-downs630 | €10,609 | €10,609 | €10,610 | - | - | - | - | - | - |
| Operating cash flow (approximation) | €12,158 | €5,766 | €11,706 | €6,614 | €9,596 | €5,822 | €40 | €2,785 | ▲ 69× |
| Investment in fixed assets (approximation) | - | €0 | - | - | - | - | - | - | - |
| Change in cash | - | €6,166 | €3,873 | -€2,519 | €11,105 | €484 | -€2,863 | -€370 | ▲ 87.1% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 34,693 companies had the same profile as ITRACK has now. Two years later, 95.3% were still going and 0.7% had gone bankrupt.
- Micro
- 10 to 20 years old
- solvency 30% or more
- a profit of 5% of the balance sheet or more
95.3%
was still going
3.9%
stopped otherwise
0.7%
went bankrupt
That fits the bankruptcy probability of ITRACK itself: 0.1% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 34,693 companies, not a prediction for ITRACK. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 15 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00466148 | |
| 31-12-2024 | micro format | 02-07-2025 | 2025-00213896 | |
| 31-12-2023 | micro format | 29-08-2024 | 2024-00390424 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00173140 | |
| 31-12-2021 | micro format | 08-08-2022 | 2022-20274563 | |
| 31-12-2020 | micro format | 12-08-2021 | 2021-47800021 | |
| 31-12-2019 | micro format | 01-09-2020 | 2020-48200251 | |
| 31-12-2018 | micro format | 28-08-2019 | 2019-52100407 | |
| 31-12-2017 | micro format | 25-06-2018 | 2018-21600139 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-48000201 |