Balance sheet
Code20242025
Assets
Total assets20/58€12.85M€11.07M▼
Fixed assets21/28€1.06M€1.08M▲
Intangible fixed assets21-€114k
Tangible fixed assets22/27€319k€225k▼
Plant, machinery and equipment23€28k€22k▼
Furniture and vehicles24€124k€79k▼
Other tangible fixed assets26€168k€125k▼
Financial fixed assets28€745k€745k=
Affiliated companies280/1€710k€710k=
Participating interests280€710k€710k=
Other financial fixed assets284/8€35k€35k=
Shares284€24k€24k=
Amounts receivable and cash guarantees285/8€11k€11k=
Current assets29/58€11.79M€9.98M▼
Amounts receivable after more than one year29€170k€170k=
Trade receivables290€170k€170k=
Stocks and contracts in progress3€319k€306k▼
Contracts in progress37€319k€306k▼
Amounts receivable within one year40/41€5.32M€5.61M▲
Trade receivables40€4.00M€4.84M▲
Other amounts receivable41€1.32M€770k▼
Current investments50/53€1.41M€410k▼
Own shares50€410k€410k=
Other investments51/53€1.00M€0▼
Cash at bank and in hand54/58€4.01M€3.00M▼
Deferred charges and accrued income490/1€558k€480k▼
Equity and liabilities
Total equity and liabilities10/49€12.85M€11.07M▼
Equity10/15€2.84M€3.20M▲
Contributions10/11€403k€403k=
Capital10€403k€403k=
Issued capital100€403k€403k=
Reserves13€2.44M€2.44M=
Non-distributable reserves130/1€451k€451k=
Legal reserve130€40k€40k=
Own shares acquired1312€410k€410k=
Distributable reserves133€1.99M€1.99M=
Investment grants15-€355k
Amounts payable17/49€10.01M€7.87M▼
Amounts payable within one year42/48€9.95M€7.79M▼
Financial debts43€0€506k▲
Credit institutions430/8€0-
Other loans439-€506k
Trade debts44€2.61M€2.69M▲
Suppliers440/4€2.61M€2.69M▲
Advances received on contracts in progress46€814k€793k▼
Taxes, remuneration and social security45€2.72M€2.23M▼
Taxes450/3€1.01M€632k▼
Remuneration and social security454/9€1.71M€1.59M▼
Other amounts payable47/48€3.81M€1.58M▼
Accrued charges and deferred income492/3€57k€82k▲
Income statement
Code20242025
Operating income70/76A€25.20M€23.70M▼
Turnover70€24.57M€23.04M▼
Change in stocks of work in progress, finished goods and contracts in progress71€21k€-13k▼
Own construction capitalised72-€171k
Other operating income74€614k€504k▼
Non-recurring operating income76A€0-
Operating charges60/66A€21.32M€21.52M▲
Goods for resale, raw materials and consumables60€5.09M€5.77M▲
Purchases600/8€5.09M€5.77M▲
Services and other goods61€5.31M€5.07M▼
Remuneration, social security and pensions62€10.75M€10.45M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€152k€200k▲
Other operating charges640/8€24k€23k▼
Operating profit (loss)9901€3.88M€2.18M▼
Financial income75/76B€72k€117k▲
Recurring financial income75€72k€117k▲
Other financial income752/9€72k€117k▲
Financial charges65/66B€102k€109k▲
Recurring financial charges65€102k€109k▲
Debt charges650€84k€86k▲
Other financial charges652/9€17k€23k▲
Profit (loss) for the period before taxes9903€3.85M€2.19M▼
Income taxes67/77€1.02M€614k▼
Taxes670/3€1.02M€622k▼
Tax adjustments and reversals of tax provisions77€2k€8k▲
Profit (loss) for the period9904€2.83M€1.58M▼
Profit (loss) for the period to be appropriated9905€2.83M€1.58M▼
Appropriation of the result
Profit (loss) to be appropriated9906€2.83M€1.58M▼
Transfer from equity791/2€1.00M€0▼
From reserves792€1.00M€0▼
Transfer to equity691/2€21k€0▼
To other reserves6921€21k€0▼
Profit to be distributed694/7€3.81M€1.58M▼
Return on contributions (dividend)694€3.45M€1.28M▼
Directors or managers695€355k€300k▼
Social balance
Average headcount (FTE)9087134.7123.7▼