Skip to content

ITmized

Active
Private limited companyfounded 2022active for 4 yearsBoswijk 42, 2520 Ranst, BelgiumKBO/BCE: BE 0780.890.679

From the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

ITmized has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €210,756 and a net result of €62,533. Equity has been growing by about 53% per year since 2022. Its solvency ranks better than 93% of 21,130 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
25-02-2026
Format
micro format
Reference
2026-00045665

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €160,000
Estimated: probably between €140,000 and €220,000
Total assets
€225,016▲ 25.2%
2024 · €179,763
Net result
€62,533▲ 1.0%
2024 · €61,896
Working capital
€200,754▲ 49.5%
2024 · €134,277
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 1% higher than in 2024 and the highest since 2022. It is the third rise in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€79,997 2025 Net result€62,533 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€32,958-€79,112▲ 140%€79,424▲ 0.4%€79,997▲ 0.7%
Net result€22,810within the sector's middle half-€61,517above the sector's middle half▲ 170%€61,896above the sector's middle half▲ 0.6%€62,533above the sector's middle half▲ 1.0%
Equity€24,810below the sector's middle half-€86,327within the sector's middle half▲ 248%€148,223within the sector's middle half▲ 71.7%€210,756above the sector's middle half▲ 42.2%
Total assets€43,510below the sector's middle half-€118,223within the sector's middle half▲ 172%€179,763within the sector's middle half▲ 52.1%€225,016within the sector's middle half▲ 25.2%
Debt€18,701-€31,895▲ 70.6%€31,540▼ 1.1%€14,260▼ 54.8%
Working capital€19,465within the sector's middle half-€74,761within the sector's middle half▲ 284%€134,277above the sector's middle half▲ 79.6%€200,754above the sector's middle half▲ 49.5%
Solvency57.0%within the sector's middle half-73.0%within the sector's middle half▲ 16.0pp82.5%above the sector's middle half▲ 9.4pp93.7%above the sector's middle half▲ 11.2pp
Current ratio2.04within the sector's middle half-3.34within the sector's middle half▲ 1.305.26above the sector's middle half▲ 1.9115.08above the sector's middle half▲ 9.82
Return on assets (ROA)52.4%above the sector's middle half-52.0%above the sector's middle half▼ 0.4pp34.4%within the sector's middle half▼ 17.6pp27.8%within the sector's middle half▼ 6.6pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €225,016
Fixed assets €10,002 ▼ 28.3%
Current assets €215,015 ▲ 29.7%
Equity and liabilities €225,016
Equity €210,756 ▲ 42.2%
Debt €14,260 ▼ 54.8%
Debt's share of the balance-sheet total falls from 17.5% to 6.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€83,941▲
2024 · €82,322
Cash flow
€66,478▲
2024 · €64,794
Debt to equity
0.07▼
2024 · 0.21
ROE
29.7%▼
2024 · 41.8%
Interest coverage
77.53▲
2024 · 62.95
Debt ≤ 1 year
€14,260▼
2024 · €31,540
Income taxes
€16,381▲
2024 · €16,221
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as ITmized has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of ITmized itself is lower: < 0.1% within 12 months. It rests on far more data about ITmized than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for ITmized. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines

Source: Annual accounts 2025 (PDF), filed on 25-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€179,763€225,016▲
Fixed assets21/28€13,946€10,002▼
Tangible fixed assets22/27€13,946€10,002▼
Plant, machinery and equipment23€7,241€4,107▼
Furniture and vehicles24€2,438€2,166▼
Other tangible fixed assets26€4,267€3,728▼
Current assets29/58€165,817€215,015▲
Amounts receivable within one year40/41€14,810€22,264▲
Trade receivables40€14,810€18,295▲
Other amounts receivable41-€3,969
Cash at bank and in hand54/58€150,847€191,787▲
Deferred charges and accrued income490/1€159€964▲
Equity and liabilities
Total equity and liabilities10/49€179,763€225,016▲
Equity10/15€148,223€210,756▲
Contributions10/11€2,000€2,000=
Reserves13€146,223€208,756▲
Distributable reserves133€146,223€208,756▲
Amounts payable17/49€31,540€14,260▼
Amounts payable within one year42/48€31,540€14,260▼
Trade debts44€768€460▼
Suppliers440/4€768€460▼
Taxes, remuneration and social security45€26,684€8,538▼
Taxes450/3€26,684€8,538▼
Other amounts payable47/48€4,089€5,262▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,898€3,945▲
Other operating charges640/8€118€520▲
Gross operating margin9900€82,440€84,461▲
Operating profit (loss)9901€79,424€79,997▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1,308€1,083▼
Recurring financial charges65€1,308€1,083▼
Profit (loss) for the period before taxes9903€78,116€78,914▲
Income taxes67/77€16,221€16,381▲
Profit (loss) for the period9904€61,896€62,533▲
Profit (loss) for the period to be appropriated9905€61,896€62,533▲
Appropriation of the result
Profit (loss) to be appropriated9906€61,896€62,533▲
Transfer to equity691/2€61,896€62,533▲
To other reserves6921€61,896€62,533▲

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€43€620€2,898€3,945▲ 36.1%
Other operating charges640/8-€109€118€520▲ 340%
Gross operating margin9900€33,002€79,841€82,440€84,461▲ 2.5%
Operating profit (loss)9901€32,958€79,112€79,424€79,997▲ 0.7%
Financial income75/76B€2€1€0--
Recurring financial income75€2€1€0--
Financial charges65/66B€982€1,523€1,308€1,083▼ 17.2%
Recurring financial charges65€982€1,523€1,308€1,083▼ 17.2%
Profit (loss) for the period before taxes9903€31,979€77,591€78,116€78,914▲ 1.0%
Income taxes67/77€9,169€16,073€16,221€16,381▲ 1.0%
Profit (loss) for the period9904€22,810€61,517€61,896€62,533▲ 1.0%
Profit (loss) for the period to be appropriated9905€22,810€61,517€61,896€62,533▲ 1.0%
Line2022202320242025Change
Assets
Total assets20/58€43,510€118,223€179,763€225,016▲ 25.2%
Fixed assets21/28€5,345€11,566€13,946€10,002▼ 28.3%
Tangible fixed assets22/27€5,345€11,566€13,946€10,002▼ 28.3%
Plant, machinery and equipment23-€4,051€7,241€4,107▼ 43.3%
Furniture and vehicles24-€2,710€2,438€2,166▼ 11.1%
Other tangible fixed assets26€5,345€4,806€4,267€3,728▼ 12.6%
Current assets29/58€38,166€106,656€165,817€215,015▲ 29.7%
Amounts receivable within one year40/41€13,252€16,569€14,810€22,264▲ 50.3%
Trade receivables40€13,252€16,569€14,810€18,295▲ 23.5%
Other amounts receivable41---€3,969-
Cash at bank and in hand54/58€24,113€89,280€150,847€191,787▲ 27.1%
Deferred charges and accrued income490/1€802€807€159€964▲ 505%
Equity and liabilities
Total equity and liabilities10/49€43,510€118,223€179,763€225,016▲ 25.2%
Equity10/15€24,810€86,327€148,223€210,756▲ 42.2%
Contributions10/11€2,000€2,000€2,000€2,000=
Reserves13€22,810€84,327€146,223€208,756▲ 42.8%
Distributable reserves133€22,810€84,327€146,223€208,756▲ 42.8%
Amounts payable17/49€18,701€31,895€31,540€14,260▼ 54.8%
Amounts payable within one year42/48€18,701€31,895€31,540€14,260▼ 54.8%
Trade debts44€146€3,081€768€460▼ 40.1%
Suppliers440/4€146€3,081€768€460▼ 40.1%
Taxes, remuneration and social security45€17,865€25,934€26,684€8,538▼ 68.0%
Taxes450/3€17,865€25,934€26,684€8,538▼ 68.0%
Other amounts payable47/48€689€2,880€4,089€5,262▲ 28.7%
Line2022202320242025Change
Profit (loss) for the period9904€22,810€61,517€61,896€62,533▲ 1.0%
+ Depreciation and write-downs630€43€620€2,898€3,945▲ 36.1%
Operating cash flow (approximation)€22,853€62,137€64,794€66,478▲ 2.6%
Investment in fixed assets (approximation)--€6,841-€5,278€0-
Change in cash-€65,167€61,568€40,939▼ 33.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-02-2026 2026-00045665 PDF
31-12-2024 micro format 29-08-2025 2025-00440606 PDF
31-12-2023 micro format 28-08-2024 2024-00400187 PDF
31-12-2022 micro format 05-07-2023 2023-00202855 PDF

Comparable companies

These companies have the same main activity as ITmized: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €217,000 and €244,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ITmized Ranst2022€225,016€210,756€84,461€62,5332025
MBrace IT Ranst2022€216,808€186,033€84,809€67,8752025
Aisyco Antwerpen2022€224,627€8,595€87,968€64,5052025
HF IT-CONSULTING Oud-Turnhout2021€224,497€151,780€84,438€59,7622025
PracticalBits Edegem2021€243,581€232,998€89,296€73,1322025
EXPLIK Rumst2021€218,766€117,378€76,808€55,6232025
SYNTEKX Turnhout2021€218,296€90,428€88,649€47,9352024

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.