ITHURON
Annual accounts 2025
micro format, filed on 30-04-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €53,000 and €220,000.
Balance sheet
balance sheet total €100,757 on 30-09-2025in euro
in euro
Position in the sector
33.9%
Higher than 33% of 39,342 companies in 2025.
1.07
Higher than 27% of 38,027 companies in 2025.
1.9%
Higher than 24% of 38,499 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
100,757 | 110,500 | 58,279 | 64,937 | 35,123 | 20,935 | 32,867 | 40,494 | 63,367 | 50,033 | 41,482 | 74,282 | 97,410 | 103,146 | 88,988 | 97,106 | 116,680 | 146,353 | 165,551 | |
21/28 |
62,776 | 75,471 | 28,816 | 26,322 | 8,733 | 5,918 | 14,862 | 22,912 | 29,834 | - | 21,144 | 48,890 | 71,045 | 62,060 | 34,873 | 46,246 | 63,599 | 75,964 | 68,258 | |
22/27 |
62,776 | 75,471 | 28,816 | 26,322 | 8,733 | 5,918 | 14,862 | 22,912 | 29,834 | 33,109 | 21,144 | 48,890 | 71,045 | 62,060 | 34,873 | 46,246 | 63,599 | 75,964 | 68,258 | |
22 |
1,912 | 2,741 | 3,570 | 4,399 | 5,228 | 3,627 | 5,156 | 6,684 | 8,363 | 5,002 | 7,878 | 12,518 | 17,616 | 22,755 | 26,105 | 23,454 | 27,654 | 30,353 | 34,403 | |
23 |
105 | 358 | 611 | 864 | 1,117 | - | - | - | - | - | - | 714 | 1,720 | 2,726 | 3,732 | 4,739 | 4,560 | 5,550 | 6,540 | |
24 |
44,747 | 54,089 | 4,081 | 2,917 | 2,388 | 2,292 | 9,706 | 16,228 | 21,471 | 28,107 | 13,266 | 35,659 | 51,709 | 36,579 | 5,035 | 18,054 | 31,385 | 40,060 | 27,315 | |
26 |
16,011 | 18,282 | 20,553 | 18,141 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
37,981 | 35,029 | 29,463 | 38,616 | 26,390 | 15,016 | 18,005 | 17,582 | 33,533 | 16,924 | 20,338 | 25,391 | 26,365 | 41,086 | 54,115 | 50,860 | 53,081 | 70,390 | 97,293 | |
3 |
- | - | - | 1,554 | 1,554 | 1,804 | 1,804 | 1,804 | 2,054 | 2,280 | 2,529 | 5,269 | 5,569 | 9,342 | 9,003 | 5,029 | - | - | 890 | |
30/36 |
- | - | - | 1,554 | 1,554 | 1,804 | 1,804 | 1,804 | 2,054 | 2,280 | 2,529 | 5,269 | 5,569 | 9,342 | 9,003 | 5,029 | - | - | 890 | |
40/41 |
13,317 | 14,790 | 8,905 | 18,075 | 15,258 | 7,873 | 11,896 | 3,344 | 22,051 | 10,394 | 11,386 | 13,165 | 12,801 | 20,556 | 38,974 | 38,045 | 51,765 | 26,634 | 73,913 | |
40 |
13,182 | 14,644 | 8,883 | 17,750 | 15,258 | 7,873 | 11,896 | 3,344 | 18,570 | 7,861 | 11,295 | 12,326 | 10,567 | 20,556 | 38,974 | 30,063 | 41,765 | 26,634 | 70,853 | |
41 |
135 | 145 | 23 | 325 | - | - | - | - | 3,480 | 2,533 | 91 | 839 | 2,235 | - | - | 7,982 | 10,000 | 1 | 3,060 | |
50/53 |
- | - | - | - | - | 4,399 | 3,307 | 9,915 | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
20,279 | 17,882 | 19,613 | 17,383 | 8,732 | - | - | - | 4,125 | 4,250 | 5,110 | 5,977 | 5,309 | 6,167 | 2,739 | 5,403 | 315 | 39,921 | 14,593 | |
490/1 |
4,385 | 2,357 | 945 | 1,604 | 846 | 940 | 998 | 2,518 | 5,302 | - | 1,313 | 981 | 2,687 | 5,021 | 3,399 | 2,383 | 1,002 | 3,834 | 7,897 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
100,757 | 110,500 | 58,279 | 64,937 | 35,123 | 20,935 | 32,867 | 40,494 | 63,367 | 50,033 | 41,482 | 74,282 | 97,410 | 103,146 | 88,988 | 97,106 | 116,680 | 146,353 | 165,551 | |
10/15 |
34,134 | 32,184 | 27,313 | 26,905 | 18,101 | 14,043 | 19,961 | 17,684 | 21,344 | 20,265 | 24,660 | 22,169 | 45,911 | 46,132 | 45,813 | 62,201 | 62,182 | 67,218 | 59,804 | |
10/11 |
6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | - | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | |
10 |
- | - | - | - | - | - | - | - | - | 6,250 | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | 12,350 | |
13 |
14,015 | 14,015 | 14,015 | 14,015 | 14,015 | 14,015 | 14,015 | 14,015 | 14,015 | 14,015 | 15,919 | 15,919 | 39,563 | 39,563 | 39,563 | 55,951 | 55,932 | 60,968 | 53,554 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
12,155 | 12,155 | 12,155 | 12,155 | 12,155 | 12,155 | 12,155 | 12,155 | 12,155 | 12,155 | 14,059 | 14,059 | 37,703 | 37,703 | 37,703 | 54,091 | 54,072 | 59,108 | 51,694 | |
14 |
13,869 | 11,920 | 7,048 | 6,640 | -2,164 | -6,222 | -304 | -2,580 | 1,079 | - | 2,491 | - | 98 | 320 | - | - | - | - | - | |
17/49 |
66,623 | 78,315 | 30,966 | 38,032 | 17,022 | 6,892 | 12,907 | 22,810 | 42,023 | 29,768 | 16,822 | 52,113 | 51,499 | 57,014 | 43,175 | 34,905 | 54,498 | 79,135 | 105,747 | |
17 |
28,043 | 37,724 | - | - | - | - | - | 4,226 | 9,786 | 15,265 | 3,076 | 9,172 | 25,378 | 22,988 | - | - | 8,113 | 21,975 | 17,249 | |
170/4 |
28,043 | 37,724 | - | - | - | - | - | 4,226 | 9,786 | 15,265 | 3,076 | 9,172 | 25,378 | 22,988 | - | - | 8,113 | 21,975 | 17,249 | |
42/48 |
35,367 | 37,901 | 28,127 | 36,369 | 15,878 | 5,929 | 12,028 | 17,909 | 30,970 | 14,503 | 13,747 | 41,943 | 26,121 | 34,026 | 43,175 | 34,905 | 46,385 | 57,159 | 88,498 | |
42 |
9,681 | 9,257 | - | - | - | - | 4,226 | 5,561 | 5,479 | 5,398 | 6,097 | 16,206 | 15,642 | 10,417 | - | 8,113 | 13,863 | 13,863 | 7,666 | |
44 |
5,681 | 2,530 | 5,308 | 23,720 | 5,856 | 3,271 | 1,959 | 3,390 | 9,360 | 1,572 | 2,409 | 6,071 | 1,638 | 8,460 | 15,936 | 10,196 | 14,611 | 20,987 | 55,985 | |
440/4 |
5,681 | 2,530 | 5,308 | 23,720 | 5,856 | 3,271 | 1,959 | 3,390 | 9,360 | 1,572 | 2,409 | 6,071 | 1,638 | 8,460 | 15,936 | 10,196 | 14,611 | 20,987 | 55,985 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 177 | - | - | - | - | |
45 |
16,069 | 21,072 | 17,220 | 7,439 | 2,536 | 1,203 | 3,964 | 2,679 | 6,168 | 6,747 | 4,812 | 6,167 | 8,841 | 14,180 | 13,908 | 16,469 | 16,792 | 20,753 | 18,105 | |
450/3 |
12,069 | 12,072 | 11,220 | 5,034 | 2,536 | 1,203 | 3,964 | 2,679 | 5,268 | 4,155 | 4,812 | 2,667 | 8,841 | 8,580 | 5,308 | 10,869 | 11,092 | 16,753 | 16,105 | |
454/9 |
4,000 | 9,000 | 6,000 | 2,405 | - | - | - | - | 900 | 2,592 | - | 3,500 | - | 5,600 | 8,600 | 5,600 | 5,700 | 4,000 | 2,000 | |
47/48 |
3,935 | 5,042 | 5,600 | 5,211 | 7,485 | 1,456 | 1,879 | 6,280 | 9,963 | 786 | 429 | 13,500 | - | 969 | 13,154 | 127 | 1,120 | 1,557 | 6,742 | |
492/3 |
3,213 | 2,690 | 2,838 | 1,663 | 1,144 | 962 | 879 | 675 | 1,266 | - | - | 997 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 352 | - | - | 8,157 | - | - | - | - | 5,709 | |
9900 |
23,999 | 18,446 | 14,866 | 14,761 | 7,981 | 5,026 | 17,378 | 8,639 | 13,918 | 9,277 | 21,205 | 15,382 | 27,036 | 11,807 | 17,588 | 25,207 | 17,848 | 29,720 | 42,270 | |
630 |
15,467 | 8,573 | 4,268 | 2,605 | 2,325 | 9,786 | 9,881 | 9,825 | 9,442 | 11,334 | 12,563 | 22,285 | 22,283 | 16,526 | 18,985 | 18,814 | 18,916 | 17,471 | 13,357 | |
631/4 |
- | - | -2,529 | - | - | - | - | - | - | - | 2,529 | - | - | - | - | - | - | - | - | |
640/8 |
1,104 | 1,184 | 1,267 | 1,100 | 1,169 | 1,111 | 1,162 | 1,126 | 785 | 1,426 | 1,378 | 1,260 | 2,238 | 1,239 | 1,705 | 1,738 | 1,601 | 1,035 | 2,517 | |
66A |
- | - | - | - | - | - | - | 143 | - | - | - | - | - | - | - | - | 266 | - | - | |
9901 |
7,428 | 8,688 | 11,861 | 11,056 | 4,487 | -5,871 | 6,335 | -2,455 | 3,692 | -3,483 | 4,735 | -8,163 | 2,516 | -5,958 | -3,103 | 4,656 | -2,669 | 11,214 | 26,395 | |
75/76B |
0 | 10 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | - | 147 | 133 | 105 | 541 | 434 | 113 | 24 | 770 | 1,601 | |
75 |
0 | 10 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | 8 | 147 | 133 | 105 | 541 | 434 | 113 | 24 | 770 | 1,601 | |
76B |
- | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
2,081 | 877 | 133 | 424 | 297 | 289 | 535 | 840 | 946 | - | 944 | 1,667 | 2,200 | 1,825 | 1,142 | 2,731 | 2,123 | 1,136 | 1,765 | |
65 |
2,081 | 877 | 133 | 424 | 297 | 289 | 535 | 840 | 946 | 918 | 944 | 1,667 | 2,200 | 1,825 | 1,142 | 2,731 | 2,123 | 1,136 | 1,765 | |
9903 |
5,347 | 7,821 | 11,730 | 10,632 | 4,191 | -6,159 | 5,803 | -3,295 | 2,746 | -4,393 | 4,290 | -9,697 | 420 | 914 | -3,811 | 2,037 | -5,035 | 10,847 | 31,940 | |
67/77 |
3,397 | 2,950 | 3,321 | 1,828 | 132 | -242 | 3,527 | 365 | 1,667 | 2 | 1,799 | 545 | 642 | 594 | 577 | 2,018 | 2 | 3,433 | 12,179 | |
9904 |
1,950 | 4,871 | 8,408 | 8,804 | 4,058 | -5,917 | 2,276 | -3,660 | 1,079 | -4,395 | 2,491 | -10,242 | -222 | 320 | -4,389 | 19 | -5,036 | 7,415 | 19,761 | |
9905 |
1,950 | 4,871 | 8,408 | 8,804 | 4,058 | -5,917 | 2,276 | -3,660 | 1,079 | -4,395 | 2,491 | -10,242 | -222 | 320 | -4,389 | 19 | -5,036 | 7,415 | 19,761 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
13,869 | 11,920 | 15,048 | 6,640 | -2,164 | -6,222 | -304 | -2,580 | 1,079 | -1,904 | 2,491 | -10,144 | 98 | 320 | -4,389 | 19 | -5,036 | 7,415 | 19,761 | |
14P |
11,920 | 7,048 | 6,640 | -2,164 | -6,222 | - | - | - | - | 2,491 | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | 1,904 | - | 23,644 | - | - | 16,389 | - | 5,036 | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 | - | 7,415 | 13,878 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19 | - | 7,415 | 13,878 | |
694/7 |
- | - | 8,000 | - | - | - | - | - | - | - | - | 13,500 | - | - | 12,000 | - | - | - | 5,882 | |
694 |
- | - | 8,000 | - | - | - | - | - | - | - | - | 13,500 | - | - | 12,000 | - | - | - | 5,882 | |
| Document | ||||||||||||||||||||
The accounts for 2 older financial years (2005-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 30-04-2026 | 2026-00100301 | |
| 30-09-2024 | micro format | 30-04-2025 | 2025-00086470 | |
| 30-09-2023 | micro format | 30-04-2024 | 2024-00080353 | |
| 30-09-2022 | micro format | 02-05-2023 | 2023-00083691 | |
| 30-09-2021 | micro format | 21-04-2022 | 2022-20009767 | |
| 30-09-2020 | micro format | 01-04-2021 | 2021-09400273 | |
| 30-09-2019 | micro format | 24-03-2020 | 2020-07300546 | |
| 30-09-2018 | micro format | 25-03-2019 | 2019-07800529 | |
| 30-09-2017 | micro format | 23-03-2018 | 2018-07700071 | |
| 30-09-2016 | abbreviated format | 11-04-2017 | 2017-09300229 | |
| 30-09-2015 | abbreviated format | 29-03-2016 | 2016-07900139 | |
| 30-09-2014 | abbreviated format | 30-03-2015 | 2015-08100201 | |
| 30-09-2013 | abbreviated format | 28-04-2014 | 2014-10300037 | |
| 30-09-2012 | abbreviated format | 30-04-2013 | 2013-10900481 | |
| 30-09-2011 | abbreviated format | 26-04-2012 | 2012-09800042 | |
| 30-09-2010 | abbreviated format | 19-04-2011 | 2011-08600256 | |
| 30-09-2009 | abbreviated format | 08-04-2010 | 2010-08900297 | |
| 30-09-2008 | abbreviated format | 23-03-2009 | 2009-08200293 | |
| 30-09-2007 | abbreviated format | 25-03-2008 | 2008-07900133 | |
| 30-09-2006 | abbreviated format | 26-03-2007 | 2007-09102103 | |
| 30-09-2005 | abbreviated format | 22-03-2006 | 2006-07804877 |
Subsidies and aid
Flemish government 2022 to 2024, 2 entries, €413 awarded, €413 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €293 | €293 |
| 2022 | 1 | €120 | €120 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22,895 | 17,262 | 16,129 | 13,661 | 6,812 | 3,915 | 16,216 | 7,370 | 13,133 | 7,851 | 17,298 | 14,121 | 24,798 | 10,568 | 15,882 | 23,469 | 16,247 | 28,685 | 39,753 | ||
| 17,417 | 13,444 | 12,676 | 11,409 | 6,383 | 3,868 | 12,157 | 6,165 | 10,521 | 6,939 | 15,054 | 12,043 | 22,061 | 16,846 | 14,596 | 18,833 | 13,880 | 24,886 | 33,118 | ||
| 2,773 | 55,228 | 6,762 | 20,194 | 5,140 | 842 | 1,830 | 2,903 | 6,166 | 34,912 | 1,865 | 130 | 31,267 | 47,953 | 7,612 | 1,461 | 6,818 | 25,177 | 58,515 | ||
| 2,397 | -1,731 | 2,230 | 8,650 | - | - | - | - | -125 | -860 | -867 | 668 | -859 | 3,429 | -2,665 | 5,088 | -39,606 | 25,329 | - | ||
| 2,614 | -2,872 | 1,335 | 2,246 | 10,512 | 9,087 | 5,977 | -328 | 2,563 | 2,421 | 6,591 | -16,552 | 244 | 7,061 | 10,940 | 15,955 | 6,696 | 13,230 | 8,795 | ||
| 33.9% | 29.1% | 46.9% | 41.4% | 51.5% | 67.1% | 60.7% | 43.7% | 33.7% | 40.5% | 59.4% | 29.8% | 47.1% | 44.7% | 51.5% | 64.1% | 53.3% | 45.9% | 36.1% | ||
| 1.07 | 0.92 | 1.05 | 1.06 | 1.66 | 2.53 | 1.50 | 0.98 | 1.08 | 1.17 | 1.48 | 0.61 | 1.01 | 1.21 | 1.25 | 1.46 | 1.14 | 1.23 | 1.10 | ||
| 1.07 | 0.92 | 1.05 | 1.02 | 1.56 | 2.23 | 1.35 | 0.88 | 1.02 | 1.01 | 1.30 | 0.48 | 0.80 | 0.93 | 1.04 | 1.31 | 1.14 | 1.23 | 1.09 | ||
| 1.95 | 2.43 | 1.13 | 1.41 | 0.94 | 0.49 | 0.65 | 1.29 | 1.97 | 1.47 | 0.68 | 2.35 | 1.12 | 1.24 | 0.94 | 0.56 | 0.88 | 1.18 | 1.77 | ||
| 5.7% | 15.1% | 30.8% | 32.7% | 22.4% | -42.1% | 11.4% | -20.7% | 5.1% | -21.7% | 10.1% | -46.2% | -0.5% | 0.7% | -9.6% | 0.0% | -8.1% | 11.0% | 33.0% | ||
| 1.9% | 4.4% | 14.4% | 13.6% | 11.6% | -28.3% | 6.9% | -9.0% | 1.7% | -8.8% | 6.0% | -13.8% | -0.2% | 0.3% | -4.9% | 0.0% | -4.3% | 5.1% | 11.9% | ||
| 11.00 | 19.67 | over 100 | 32.21 | 22.93 | - | - | - | - | 8.55 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €2,773 | €55,228 | €6,762 | €20,194 | €5,140 |
| €15,467 | €8,573 | €4,268 | €2,605 | €2,325 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ITHURON
The operating result for 2025 is 15% lower than in 2024 and the lowest since 2021. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 70.9% to 66.1%. Equity is higher and debt is lower.