Skip to content

ITHAGI

Active
Private limited company (pre-2019)founded 2004active for 22 yearsOudebaan 163, 3360 Bierbeek, BelgiumKBO/BCE: BE 0866.657.287
Summary

The computed 12-month bankruptcy probability of ITHAGI is 6.3% (elevated). For ITHAGI, at least two filing cycles of the annual accounts are missing. The 2023 annual accounts show negative equity (-€8,279) and a net result of -€944. Equity is growing by about 15% per year across the filed financial years. Its solvency ranks better than 5% of 18,244 sector peers (NACE 62, financial year 2023). The company has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 Financial year closed on 31 December 2024; filing due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 30 October 2026.

Turnover
€281▲ 26.0%
2022 · €223
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
-€944▲ 42.6%
2022 · -€1,646
Working capital
€3,708▼ 20.3%
2022 · €4,652
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result stays negative: a loss of €450 in 2023 against €1,608 in 2022; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€281 2023 Operating result-€450 2023 Net result-€944 2023

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Turnover€4,637-€5,416▲ 16.8%€3,084▼ 43.1%€1,608▼ 47.9%€223▼ 86.1%€281▲ 26.0%
Operating result-€3,617-€1,428-€139-€1,612▼ 1,060%-€1,608▲ 0.2%-€450▲ 72.0%
Net result-€1,389-€861€9,207within the sector's middle half▲ 969%-€1,614below the sector's middle half-€1,646below the sector's middle half▼ 2.0%-€944below the sector's middle half▲ 42.6%
Equity-€14,143--€13,282▲ 6.1%-€4,075below the sector's middle half▲ 69.3%-€5,689below the sector's middle half▼ 39.6%-€7,335below the sector's middle half▼ 28.9%-€8,279below the sector's middle half▼ 12.9%
Total assets€15,441-€23,141▲ 49.9%€29,725below the sector's middle half▲ 28.5%€26,494below the sector's middle half▼ 10.9%€22,196below the sector's middle half▼ 16.2%€17,342below the sector's middle half▼ 21.9%
Debt€29,584-€36,423▲ 23.1%€33,800▼ 7.2%€32,183▼ 4.8%€29,531▼ 8.2%€25,621▼ 13.2%
Working capital-€3,425-€7,047€13,091within the sector's middle half▲ 85.8%€8,797below the sector's middle half▼ 32.8%€4,652below the sector's middle half▼ 47.1%€3,708below the sector's middle half▼ 20.3%
Solvency-91.6%--57.4%▲ 34.2pp-13.7%below the sector's middle half▲ 43.7pp-21.5%below the sector's middle half▼ 7.8pp-33.0%below the sector's middle half▼ 11.6pp-47.7%below the sector's middle half▼ 14.7pp
Current ratio0.80-1.49▲ 0.681.85within the sector's middle half▲ 0.371.52within the sector's middle half▼ 0.331.27below the sector's middle half▼ 0.251.28below the sector's middle half▲ 0.01
Return on assets (ROA)-9.0%-3.7%▲ 12.7pp31.0%above the sector's middle half▲ 27.3pp-6.1%below the sector's middle half▼ 37.1pp-7.4%below the sector's middle half▼ 1.3pp-5.4%below the sector's middle half▲ 2.0pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €17,342
Fixed assets €413 =
Current assets €16,929 ▼ 22.3%
Equity and liabilities
Equity-€8,279
Debt€25,621
Equity is negative: debt (€25,621) exceeds the balance-sheet total (€17,342).
Key figures and ratios
2023 value · change against 2022
EBITDA
-€450▲
2022 · -€1,138
Cash flow
-€944▲
2022 · -€1,176
Interest coverage
-4.46▲
2022 · -29.95
Debt ≤ 1 year
€13,221▼
2022 · €17,131
Debt > 1 year
€12,400=
2022 · €12,400
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 40 lines
Balance sheet Code20222023
Assets
Total assets20/58€22,196€17,342▼
Fixed assets21/28€413€413=
Financial fixed assets28€413€413=
Current assets29/58€21,783€16,929▼
Amounts receivable after more than one year29€1,001€1,527▲
Trade receivables290€1,001€1,527▲
Stocks and contracts in progress3€4,612€0▼
Stocks30/36€4,612€0▼
Amounts receivable within one year40/41€13,621€13,789▲
Trade receivables40€13,621€13,771▲
Other amounts receivable41-€18
Cash at bank and in hand54/58€936-
Deferred charges and accrued income490/1€1,613€1,613=
Equity and liabilities
Total equity and liabilities10/49€22,196€17,342▼
Equity10/15-€7,335-€8,279▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€25,935-€26,879▼
Amounts payable17/49€29,531€25,621▼
Amounts payable after more than one year17€12,400€12,400=
Financial debts170/4€12,400€12,400=
Amounts payable within one year42/48€17,131€13,221▼
Trade debts44€4,765€860▼
Suppliers440/4€4,765€860▼
Taxes, remuneration and social security45€12,366€12,361=
Taxes450/3€5-
Remuneration and social security454/9€12,361€12,361=
Income statement Code20222023
Turnover70€223€281▲
Goods, raw materials, services and sundry goods60/61€1,013€244▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€470€0▼
Other operating charges640/8€348€487▲
Gross operating margin9900-€790€37▲
Operating profit (loss)9901-€1,608-€450▲
Financial charges65/66B€38€494▲
Recurring financial charges65€38€101▲
Non-recurring financial charges66B-€393
Profit (loss) for the period before taxes9903-€1,646-€944▲
Profit (loss) for the period9904-€1,646-€944▲
Profit (loss) for the period to be appropriated9905-€1,646-€944▲
Appropriation of the result
Profit (loss) to be appropriated9906-€25,935-€26,879▼
Profit (loss) brought forward from the previous period14P-€24,289-€25,935▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120222023Change
Turnover70€4,637€5,416€3,084€1,608€223€281▲ 26.0%
Goods, raw materials, services and sundry goods60/61---€2,043€1,013€244▼ 75.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€359€359€359€360€470€0▼ 100%
Other operating charges640/8---€817€348€487▲ 39.9%
Gross operating margin9900€39€2,546€567-€435-€790€37-
Operating profit (loss)9901-€3,617€1,428-€139-€1,612-€1,608-€450▲ 72.0%
Financial income75/76B---€30---
Recurring financial income75-€13-€30---
Financial charges65/66B---€32€38€494▲ 13×
Recurring financial charges65€558€580-€32€38€101▲ 166%
Non-recurring financial charges66B-----€393-
Profit (loss) for the period before taxes9903-€1,389€861€9,207-€1,614-€1,646-€944▲ 42.6%
Profit (loss) for the period9904-€1,389€861€9,207-€1,614-€1,646-€944▲ 42.6%
Profit (loss) for the period to be appropriated9905-€1,389€861€9,207-€1,614-€1,646-€944▲ 42.6%
Line201820192020202120222023Change
Assets
Total assets20/58€15,441€23,141€29,725€26,494€22,196€17,342▼ 21.9%
Fixed assets21/28€1,682€1,567€1,242€883€413€413=
Tangible fixed assets22/27€1,549€1,189€830€470---
Furniture and vehicles24---€470---
Financial fixed assets28€133€378€412€413€413€413=
Current assets29/58€13,759€21,574€28,483€25,611€21,783€16,929▼ 22.3%
Amounts receivable after more than one year29----€1,001€1,527▲ 52.5%
Trade receivables290----€1,001€1,527▲ 52.5%
Stocks and contracts in progress3€4,612€4,612€4,612€4,612€4,612€0▼ 100%
Stocks30/36---€4,612€4,612€0▼ 100%
Amounts receivable within one year40/41€7,534€14,839€14,718€13,771€13,621€13,789▲ 1.2%
Trade receivables40---€13,771€13,621€13,771▲ 1.1%
Other amounts receivable41-----€18-
Cash at bank and in hand54/58-€256€7,540€5,616€936--
Deferred charges and accrued income490/1---€1,612€1,613€1,613=
Equity and liabilities
Total equity and liabilities10/49€15,441€23,141€29,725€26,494€22,196€17,342▼ 21.9%
Equity10/15-€14,143-€13,282-€4,075-€5,689-€7,335-€8,279▼ 12.9%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600=
Profit (loss) carried forward14-€32,743-€31,882-€22,675-€24,289-€25,935-€26,879▼ 3.6%
Amounts payable17/49€29,584€36,423€33,800€32,183€29,531€25,621▼ 13.2%
Amounts payable after more than one year17€12,400€21,896€18,408€15,369€12,400€12,400=
Financial debts170/4---€12,400€12,400€12,400=
Advances received on contracts in progress176---€2,969---
Amounts payable within one year42/48€17,184€14,527€15,392€16,814€17,131€13,221▼ 22.8%
Trade debts44€4,050€2,044€3,003€4,417€4,765€860▼ 82.0%
Suppliers440/4---€4,417€4,765€860▼ 82.0%
Taxes, remuneration and social security45---€12,397€12,366€12,361=
Taxes450/3---€36€5--
Remuneration and social security454/9---€12,361€12,361€12,361=
Line201820192020202120222023Change
Profit (loss) for the period9904-€1,389€861€9,207-€1,614-€1,646-€944▲ 42.6%
+ Depreciation and write-downs630€359€359€359€360€470€0▼ 100%
Operating cash flow (approximation)-€1,030€1,220€9,566-€1,254-€1,176-€944▲ 19.7%
Investment in fixed assets (approximation)--€244-€34-€1€0€0-
Change in cash--€7,284-€1,924-€4,680--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2023 micro format 24-09-2024 2024-00475608
31-12-2022 micro format 17-08-2023 2023-00337829
31-12-2021 micro format 25-04-2023 2023-00064879
31-12-2020 micro format 15-07-2021 2021-35800240
31-12-2019 micro format 15-07-2021 2021-35800238
31-12-2018 abbreviated format 03-09-2019 2019-60800023
31-12-2015 abbreviated format 15-06-2016 2016-17500020
31-12-2014 abbreviated format 15-06-2016 2016-17500019
31-12-2013 abbreviated format 06-06-2014 2014-15400596
31-12-2012 abbreviated format 16-06-2013 2013-19800437

Show all 17 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 29,907 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,925. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.