Balance sheet
Code20242025
Assets
Total assets20/58€7.34M€2.61M▼
Fixed assets21/28€2.44M€1.54M▼
Intangible fixed assets21€754k€188k▼
Tangible fixed assets22/27€1.59M€1.23M▼
Land and buildings22€872k€832k▼
Plant, machinery and equipment23€644k€325k▼
Furniture and vehicles24€74k€65k▼
Other tangible fixed assets26€5k€5k▼
Financial fixed assets28€92k€129k▲
Companies linked by participating interests282/3€13k€0▼
Participating interests282€13k€0▼
Other financial fixed assets284/8€80k€129k▲
Shares284-€125k
Amounts receivable and cash guarantees285/8€80k€4k▼
Current assets29/58€4.90M€1.07M▼
Stocks and contracts in progress3€327k€0▼
Stocks30/36€327k€0▼
Goods purchased for resale34€327k€0▼
Amounts receivable within one year40/41€1.89M€485k▼
Trade receivables40€1.89M€475k▼
Other amounts receivable41-€10k
Current investments50/53€539k€276k▼
Other investments51/53€539k€276k▼
Cash at bank and in hand54/58€2.05M€294k▼
Deferred charges and accrued income490/1€99k€10k▼
Equity and liabilities
Total equity and liabilities10/49€7.34M€2.61M▼
Equity10/15€2.78M€1.34M▼
Contributions10/11€69k€36k▼
Reserves13€2.17M€886k▼
Non-distributable reserves130/1€7k€4k▼
Reserves not available under the articles1311€7k€4k▼
Tax-exempt reserves132€75k€40k▼
Distributable reserves133€2.08M€843k▼
Profit (loss) carried forward14€542k€413k▼
Amounts payable17/49€4.57M€1.27M▼
Amounts payable after more than one year17€563k€24k▼
Financial debts170/4€563k€24k▼
Credit institutions173€563k€24k▼
Amounts payable within one year42/48€3.93M€1.19M▼
Current portion of amounts payable after more than one year42€311k€74k▼
Trade debts44€2.22M€65k▼
Suppliers440/4€2.22M€65k▼
Advances received on contracts in progress46€555k€17k▼
Taxes, remuneration and social security45€837k€249k▼
Taxes450/3€405k€126k▼
Remuneration and social security454/9€432k€123k▼
Other amounts payable47/48-€787k
Accrued charges and deferred income492/3€76k€59k▼
Income statement
Code20242025
Operating income70/76A€14.38M€2.26M▼
Turnover70€14.28M€1.79M▼
Own construction capitalised72-€144k
Other operating income74€98k€306k▲
Non-recurring operating income76A€7k€16k▲
Operating charges60/66A€13.62M€2.11M▼
Goods for resale, raw materials and consumables60€9.48M€208k▼
Purchases600/8€9.39M€208k▼
Change in stocks: decrease (increase)609€94k€0▼
Services and other goods61€1.11M€902k▼
Remuneration, social security and pensions62€2.50M€818k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€507k€169k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3k€0▼
Other operating charges640/8€21k€13k▼
Non-recurring operating charges66A€0-
Operating profit (loss)9901€764k€149k▼
Financial income75/76B€41k€35k▼
Recurring financial income75€41k€35k▼
Income from financial fixed assets750€8k€0▼
Income from current assets751€18k€9k▼
Other financial income752/9€14k€27k▲
Financial charges65/66B€38k€16k▼
Recurring financial charges65€38k€16k▼
Debt charges650€34k€15k▼
Other financial charges652/9€4k€599▼
Non-recurring financial charges66B€186€0▼
Profit (loss) for the period before taxes9903€767k€169k▼
Income taxes67/77€225k€40k▼
Taxes670/3€225k€40k▼
Tax adjustments and reversals of tax provisions77€19€0▼
Profit (loss) for the period9904€542k€128k▼
Profit (loss) for the period to be appropriated9905€542k€128k▼
Appropriation of the result
Profit (loss) to be appropriated9906€542k€413k▼
Profit (loss) brought forward from the previous period14P-€285k
Transfer from equity791/2€446k€253k▼
From reserves792€446k€253k▼
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€446k€253k▼
Return on contributions (dividend)694€446k€253k▼
Social balance
Average headcount (FTE)908737.826.1▼