Skip to content

IT-PHI

Active
Private limited companyfounded 2011active for 14 yearsLaneuville,Moyen 12, 6810 Chiny, BelgiumKBO/BCE: BE 0841.682.064
Summary

IT-PHI has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €216,788 and a net result of €90,959. Equity is growing by about 7.7% per year across the filed financial years. Its solvency ranks better than 38% of 21,070 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (19 days) Filed on 19 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00406152.

Equity
€216,788▼ 24.4%
2024 · €286,730
Total assets
€465,853▲ 24.1%
2024 · €375,246
Net result
€90,959▲ 12.5%
2024 · €80,820
Working capital
€211,142▼ 24.8%
2024 · €280,735
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 11% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€127,523 2025 Net result€90,959 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€31,267-€56,312▲ 80.1%€93,620▲ 66.3%€84,643▼ 9.6%€44,356▼ 47.6%€50,681▲ 14.3%€115,236▲ 127%€127,523▲ 10.7%
Net result€19,960-€39,487▲ 97.8%€66,864above the sector's middle half▲ 69.3%€61,671above the sector's middle half▼ 7.8%€32,810within the sector's middle half▼ 46.8%€35,349within the sector's middle half▲ 7.7%€80,820above the sector's middle half▲ 129%€90,959above the sector's middle half▲ 12.5%
Equity€169,628-€148,115▼ 12.7%€173,979above the sector's middle half▲ 17.5%€235,650above the sector's middle half▲ 35.4%€229,461above the sector's middle half▼ 2.6%€244,910above the sector's middle half▲ 6.7%€286,730above the sector's middle half▲ 17.1%€216,788above the sector's middle half▼ 24.4%
Total assets€199,141-€221,766▲ 11.4%€280,427above the sector's middle half▲ 26.5%€247,941within the sector's middle half▼ 11.6%€277,982within the sector's middle half▲ 12.1%€279,843above the sector's middle half▲ 0.7%€375,246above the sector's middle half▲ 34.1%€465,853above the sector's middle half▲ 24.1%
Debt€29,513-€73,651▲ 150%€106,448▲ 44.5%€12,291▼ 88.5%€48,522▲ 295%€34,934▼ 28.0%€88,516▲ 153%€249,064▲ 181%
Working capital€169,628-€148,115▼ 12.7%€169,334above the sector's middle half▲ 14.3%€232,518above the sector's middle half▲ 37.3%€224,161above the sector's middle half▼ 3.6%€240,951above the sector's middle half▲ 7.5%€280,735above the sector's middle half▲ 16.5%€211,142above the sector's middle half▼ 24.8%
Solvency85.2%-66.8%▼ 18.4pp62.0%within the sector's middle half▼ 4.7pp95.0%above the sector's middle half▲ 33.0pp82.5%above the sector's middle half▼ 12.5pp87.5%above the sector's middle half▲ 5.0pp76.4%within the sector's middle half▼ 11.1pp46.5%within the sector's middle half▼ 29.9pp
Current ratio6.75-3.01▼ 3.742.59within the sector's middle half▼ 0.4219.92above the sector's middle half▲ 17.335.62above the sector's middle half▼ 14.307.90above the sector's middle half▲ 2.284.17within the sector's middle half▼ 3.731.85within the sector's middle half▼ 2.32
Return on assets (ROA)10.0%-17.8%▲ 7.8pp23.8%within the sector's middle half▲ 6.0pp24.9%within the sector's middle half▲ 1.0pp11.8%within the sector's middle half▼ 13.1pp12.6%within the sector's middle half▲ 0.8pp21.5%within the sector's middle half▲ 8.9pp19.5%within the sector's middle half▼ 2.0pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €465,853
Fixed assets €5,882 ▼ 1.9%
Current assets €459,971 ▲ 24.6%
Equity and liabilities €465,853
Equity €216,788 ▼ 24.4%
Debt €249,064 ▲ 181%
Debt's share of the balance-sheet total rises from 23.6% to 53.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€128,705▲
2024 · €116,388
Cash flow
€92,141▲
2024 · €81,971
Debt to equity
1.15▲
2024 · 0.31
ROE
42.0%▲
2024 · 28.2%
Interest coverage
98.34▲
2024 · 95.33
Debt ≤ 1 year
€248,829▲
2024 · €88,516
Income taxes
€39,411▲
2024 · €34,905
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€375,246€465,853▲
Fixed assets21/28€5,995€5,882▼
Tangible fixed assets22/27€5,995€5,882▼
Furniture and vehicles24€428€888▲
Other tangible fixed assets26€5,567€4,993▼
Current assets29/58€369,251€459,971▲
Amounts receivable after more than one year29€59,410€61,580▲
Other amounts receivable291€59,410€61,580▲
Amounts receivable within one year40/41€63,040€129,403▲
Trade receivables40€63,040€126,903▲
Other amounts receivable41-€2,500
Current investments50/53€153,066€203,029▲
Cash at bank and in hand54/58€91,597€62,280▼
Deferred charges and accrued income490/1€2,139€3,679▲
Equity and liabilities
Total equity and liabilities10/49€375,246€465,853▲
Equity10/15€286,730€216,788▼
Contributions10/11€6,200€6,200=
Reserves13€277,760€207,819▼
Distributable reserves133€277,760€207,819▼
Profit (loss) carried forward14€2,770€2,770=
Amounts payable17/49€88,516€249,064▲
Amounts payable within one year42/48€88,516€248,829▲
Trade debts44€3,145€21,763▲
Suppliers440/4€3,145€21,763▲
Taxes, remuneration and social security45€46,362€66,166▲
Taxes450/3€46,362€66,166▲
Other amounts payable47/48€39,009€160,900▲
Accrued charges and deferred income492/3-€235
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,151€1,182▲
Other operating charges640/8€494€766▲
Gross operating margin9900€116,881€129,471▲
Operating profit (loss)9901€115,236€127,523▲
Financial income75/76B€1,709€4,155▲
Recurring financial income75€1,709€4,155▲
Financial charges65/66B€1,221€1,309▲
Recurring financial charges65€1,221€1,309▲
Profit (loss) for the period before taxes9903€115,725€130,370▲
Income taxes67/77€34,905€39,411▲
Profit (loss) for the period9904€80,820€90,959▲
Profit (loss) for the period to be appropriated9905€80,820€90,959▲
Appropriation of the result
Profit (loss) to be appropriated9906€83,270€93,728▲
Profit (loss) brought forward from the previous period14P€2,450€2,770▲
Transfer from equity791/2€39,000€160,900▲
Transfer to equity691/2€80,500€90,959▲
To other reserves6921€80,500€90,959▲
Profit to be distributed694/7€39,000€160,900▲
Return on contributions (dividend)694€39,000€160,900▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€1,935€2,296€2,849€1,083€1,151€1,182▲ 2.7%
Other operating charges640/8---€1,204€445€880€494€766▲ 55.1%
Non-recurring operating charges66A-----€62---
Gross operating margin9900€32,762€58,253€96,041€88,144€47,650€52,706€116,881€129,471▲ 10.8%
Operating profit (loss)9901€31,267€56,312€93,620€84,643€44,356€50,681€115,236€127,523▲ 10.7%
Financial income75/76B---€1,050€2,250€1,987€1,709€4,155▲ 143%
Recurring financial income75€49--€1,050€2,250€1,987€1,709€4,155▲ 143%
Financial charges65/66B----€3€1,477€1,221€1,309▲ 7.2%
Recurring financial charges65€954€669€235-€3€1,477€1,221€1,309▲ 7.2%
Profit (loss) for the period before taxes9903€30,363€55,643€93,385€85,693€46,603€51,191€115,725€130,370▲ 12.7%
Income taxes67/77€10,403€16,156€26,521€24,022€13,793€15,842€34,905€39,411▲ 12.9%
Profit (loss) for the period9904€19,960€39,487€66,864€61,671€32,810€35,349€80,820€90,959▲ 12.5%
Profit (loss) for the period to be appropriated9905€19,960€39,487€66,864€61,671€32,810€35,349€80,820€90,959▲ 12.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€199,141€221,766€280,427€247,941€277,982€279,843€375,246€465,853▲ 24.1%
Fixed assets21/28--€4,645€3,133€5,300€3,958€5,995€5,882▼ 1.9%
Tangible fixed assets22/27--€4,645€3,133€2,750€1,408€5,995€5,882▼ 1.9%
Furniture and vehicles24---€3,133€2,750€1,408€428€888▲ 108%
Other tangible fixed assets26------€5,567€4,993▼ 10.3%
Financial fixed assets28----€2,550€2,550---
Current assets29/58€199,141€221,766€275,782€244,808€272,682€275,885€369,251€459,971▲ 24.6%
Amounts receivable after more than one year29---€70,000€80,000€52,450€59,410€61,580▲ 3.7%
Trade receivables290----€80,000€52,450---
Other amounts receivable291---€70,000--€59,410€61,580▲ 3.7%
Amounts receivable within one year40/41€70,511€52,904€60,871€141,694€123,641€138,230€63,040€129,403▲ 105%
Trade receivables40---€140,549€123,641€137,499€63,040€126,903▲ 101%
Other amounts receivable41---€1,145-€732-€2,500-
Current investments50/53€93,035€58,035--€23,035€13,035€153,066€203,029▲ 32.6%
Cash at bank and in hand54/58€34,330€110,750€214,833€32,028€31,571€66,855€91,597€62,280▼ 32.0%
Deferred charges and accrued income490/1---€1,087€14,436€5,315€2,139€3,679▲ 72.0%
Equity and liabilities
Total equity and liabilities10/49€199,141€221,766€280,427€247,941€277,982€279,843€375,246€465,853▲ 24.1%
Equity10/15€169,628€148,115€173,979€235,650€229,461€244,910€286,730€216,788▼ 24.4%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€162,760€140,760€166,260€227,860€221,660€236,260€277,760€207,819▼ 25.2%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€226,000€219,800€236,260€277,760€207,819▼ 25.2%
Profit (loss) carried forward14€668€1,155€1,519€1,590€1,601€2,450€2,770€2,770=
Amounts payable17/49€29,513€73,651€106,448€12,291€48,522€34,934€88,516€249,064▲ 181%
Amounts payable within one year42/48€29,513€73,651€106,448€12,291€48,522€34,934€88,516€248,829▲ 181%
Trade debts44€10,627€3,249€18,875€7,625€1,409€2,309€3,145€21,763▲ 592%
Suppliers440/4---€7,625€1,409€2,309€3,145€21,763▲ 592%
Taxes, remuneration and social security45---€4,375€7,594€12,704€46,362€66,166▲ 42.7%
Taxes450/3---€4,375€7,594€12,704€46,362€66,166▲ 42.7%
Other amounts payable47/48---€291€39,518€19,921€39,009€160,900▲ 312%
Accrued charges and deferred income492/3-------€235-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€19,960€39,487€66,864€61,671€32,810€35,349€80,820€90,959▲ 12.5%
+ Depreciation and write-downs630--€1,935€2,296€2,849€1,083€1,151€1,182▲ 2.7%
Operating cash flow (approximation)€19,960€39,487€68,799€63,968€35,659€36,432€81,971€92,141▲ 12.4%
Investment in fixed assets (approximation)----€784-€5,016€258-€3,188-€1,069▲ 66.5%
Change in cash-€76,420€104,082-€182,804-€458€35,285€24,741-€29,316-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 19-08-2026 2026-00406152
31-12-2024 micro format 18-08-2025 2025-00381683
31-12-2023 micro format 12-08-2024 2024-00339900
31-12-2022 micro format 30-08-2023 2023-00399163
31-12-2021 micro format 11-08-2022 2022-20286123
31-12-2020 micro format 28-06-2021 2021-27100448
31-12-2019 micro format 15-04-2020 2020-09200226
31-12-2018 micro format 05-03-2019 2019-06500096
31-12-2017 micro format 23-08-2018 2018-49900307
31-12-2016 micro format 17-08-2017 2017-44300173

Show all 14 filings

Similar companies · same sector, comparable size

Of the 16,988 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,967. 6,614 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.