Skip to content

IT PERSONAL SOLUTION

Active
Private limited companyfounded 2019active for 7 yearsRue Hasquette(AMP) 30, 4540 Amay, BelgiumKBO/BCE: BE 0726.545.836
Summary

IT PERSONAL SOLUTION has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €146,005 and a net result of €16,585. Equity is growing by about 39% per year across the filed financial years. Its solvency ranks better than 57% of 20,541 sector peers (NACE 62, financial year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 24 October 2026.

Equity
€146,005▲ 12.8%
2023 · €129,420
Total assets
€214,125▲ 0.1%
2023 · €213,916
Net result
€16,585▼ 62.4%
2023 · €44,121
Working capital
€1,492▼ 93.6%
2023 · €23,288
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

The operating result has fallen two years in a row; 2024 is 52% below 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€30,103 2024 Net result€16,585 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€22,257-€27,118▲ 21.8%-€9,023€71,256€63,286▼ 11.2%€30,103▼ 52.4%
Net result€16,547-€17,988within the sector's middle half▲ 8.7%-€10,980below the sector's middle half€51,744above the sector's middle half€44,121within the sector's middle half▼ 14.7%€16,585within the sector's middle half▼ 62.4%
Equity€26,547-€44,535within the sector's middle half▲ 67.8%€33,555within the sector's middle half▼ 24.7%€85,299within the sector's middle half▲ 154%€129,420within the sector's middle half▲ 51.7%€146,005within the sector's middle half▲ 12.8%
Total assets€59,995-€103,610within the sector's middle half▲ 72.7%€106,403within the sector's middle half▲ 2.7%€164,615within the sector's middle half▲ 54.7%€213,916within the sector's middle half▲ 29.9%€214,125within the sector's middle half▲ 0.1%
Debt€33,449-€59,076▲ 76.6%€72,849▲ 23.3%€79,316▲ 8.9%€84,496▲ 6.5%€68,120▼ 19.4%
Working capital€19,680--€9,914below the sector's middle half-€28,958below the sector's middle half▼ 192%€16,460within the sector's middle half€23,288within the sector's middle half▲ 41.5%€1,492below the sector's middle half▼ 93.6%
Solvency44.2%-43.0%within the sector's middle half▼ 1.3pp31.5%below the sector's middle half▼ 11.4pp51.8%within the sector's middle half▲ 20.3pp60.5%within the sector's middle half▲ 8.7pp68.2%within the sector's middle half▲ 7.7pp
Current ratio1.59-0.78below the sector's middle half▼ 0.810.60below the sector's middle half▼ 0.181.21below the sector's middle half▲ 0.611.38within the sector's middle half▲ 0.171.02below the sector's middle half▼ 0.36
Return on assets (ROA)27.6%-17.4%within the sector's middle half▼ 10.2pp-10.3%below the sector's middle half▼ 27.7pp31.4%above the sector's middle half▲ 41.8pp20.6%within the sector's middle half▼ 10.8pp7.7%within the sector's middle half▼ 12.9pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €214,125
Fixed assets €146,357 ▲ 12.9%
Current assets €67,768 ▼ 19.6%
Equity and liabilities €214,125
Equity €146,005 ▲ 12.8%
Debt €68,120 ▼ 19.4%
Debt's share of the balance-sheet total falls from 39.5% to 31.8%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€63,501▼
2023 · €87,991
Cash flow
€49,982▼
2023 · €68,827
Debt to equity
0.47▼
2023 · 0.65
ROE
11.4%▼
2023 · 34.1%
Interest coverage
42.92▲
2023 · 41.57
Debt ≤ 1 year
€66,276▲
2023 · €60,954
Debt > 1 year
€1,844▼
2023 · €23,542
Income taxes
€12,039▼
2023 · €17,048
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,974 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,974 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
Balance sheet Code20232024
Assets
Total assets20/58€213,916€214,125▲
Fixed assets21/28€129,674€146,357▲
Tangible fixed assets22/27€129,374€146,057▲
Plant, machinery and equipment23€25,554€22,368▼
Furniture and vehicles24€103,820€83,889▼
Assets under construction and advance payments27-€39,800
Financial fixed assets28€300€300=
Current assets29/58€84,242€67,768▼
Amounts receivable within one year40/41€40,780€28,601▼
Trade receivables40€39,827€21,688▼
Other amounts receivable41€952€6,913▲
Cash at bank and in hand54/58€41,246€36,531▼
Deferred charges and accrued income490/1€2,217€2,637▲
Equity and liabilities
Total equity and liabilities10/49€213,916€214,125▲
Equity10/15€129,420€146,005▲
Contributions10/11€10,000€10,000=
Reserves13€119,420€136,005▲
Distributable reserves133€119,420€136,005▲
Amounts payable17/49€84,496€68,120▼
Amounts payable after more than one year17€23,542€1,844▼
Financial debts170/4€23,542€1,844▼
Amounts payable within one year42/48€60,954€66,276▲
Current portion of amounts payable after more than one year42€20,928€21,698▲
Trade debts44€580€5,389▲
Suppliers440/4€580€5,389▲
Taxes, remuneration and social security45€28,987€6,801▼
Taxes450/3€10,101€6,719▼
Remuneration and social security454/9€18,887€83▼
Other amounts payable47/48€10,459€32,388▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,706€33,397▲
Other operating charges640/8€1,326€7,101▲
Gross operating margin9900€89,318€70,602▼
Operating profit (loss)9901€63,286€30,103▼
Financial charges65/66B€2,117€1,479▼
Recurring financial charges65€2,117€1,479▼
Profit (loss) for the period before taxes9903€61,169€28,624▼
Income taxes67/77€17,048€12,039▼
Profit (loss) for the period9904€44,121€16,585▼
Profit (loss) for the period to be appropriated9905€44,121€16,585▼
Appropriation of the result
Profit (loss) to be appropriated9906€119,420€16,585▼
Profit (loss) brought forward from the previous period14P€75,299-
Transfer to equity691/2€119,420€16,585▼
To other reserves6921€119,420€16,585▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,132€11,516€13,522€15,704€24,706€33,397▲ 35.2%
Other operating charges640/8--€878€1,396€1,326€7,101▲ 435%
Gross operating margin9900€27,010€41,802€5,377€88,356€89,318€70,602▼ 21.0%
Operating profit (loss)9901€22,257€27,118-€9,023€71,256€63,286€30,103▼ 52.4%
Recurring financial income75€23€4-----
Financial charges65/66B--€345€261€2,117€1,479▼ 30.1%
Recurring financial charges65€0€529€345€261€2,117€1,479▼ 30.1%
Profit (loss) for the period before taxes9903€22,280€26,593-€9,368€70,995€61,169€28,624▼ 53.2%
Income taxes67/77€5,733€8,605€1,612€19,251€17,048€12,039▼ 29.4%
Profit (loss) for the period9904€16,547€17,988-€10,980€51,744€44,121€16,585▼ 62.4%
Profit (loss) for the period to be appropriated9905€16,547€17,988-€10,980€51,744€44,121€16,585▼ 62.4%
Line201920202021202220232024Change
Assets
Total assets20/58€59,995€103,610€106,403€164,615€213,916€214,125▲ 0.1%
Fixed assets21/28€6,866€68,654€63,612€68,839€129,674€146,357▲ 12.9%
Tangible fixed assets22/27€6,767€68,355€63,312€68,539€129,374€146,057▲ 12.9%
Plant, machinery and equipment23--€24,740€21,740€25,554€22,368▼ 12.5%
Furniture and vehicles24--€38,572€46,799€103,820€83,889▼ 19.2%
Assets under construction and advance payments27-----€39,800-
Financial fixed assets28€100€300€300€300€300€300=
Current assets29/58€53,129€34,956€42,791€95,777€84,242€67,768▼ 19.6%
Amounts receivable within one year40/41€33,524-€24,391€40,243€40,780€28,601▼ 29.9%
Trade receivables40--€24,391€38,127€39,827€21,688▼ 45.5%
Other amounts receivable41---€2,116€952€6,913▲ 626%
Cash at bank and in hand54/58€18,786€33,040€16,403€53,495€41,246€36,531▼ 11.4%
Deferred charges and accrued income490/1--€1,998€2,039€2,217€2,637▲ 19.0%
Equity and liabilities
Total equity and liabilities10/49€59,995€103,610€106,403€164,615€213,916€214,125▲ 0.1%
Equity10/15€26,547€44,535€33,555€85,299€129,420€146,005▲ 12.8%
Contributions10/11--€10,000€10,000€10,000€10,000=
Reserves13----€119,420€136,005▲ 13.9%
Distributable reserves133----€119,420€136,005▲ 13.9%
Profit (loss) carried forward14€16,547€34,535€23,555€75,299---
Amounts payable17/49€33,449€59,076€72,849€79,316€84,496€68,120▼ 19.4%
Amounts payable after more than one year17-€14,206€1,100-€23,542€1,844▼ 92.2%
Financial debts170/4--€1,100-€23,542€1,844▼ 92.2%
Amounts payable within one year42/48€33,449€44,870€71,749€79,316€60,954€66,276▲ 8.7%
Current portion of amounts payable after more than one year42--€13,106€1,100€20,928€21,698▲ 3.7%
Trade debts44€279€2,754€78€2,323€580€5,389▲ 829%
Suppliers440/4--€78€2,323€580€5,389▲ 829%
Taxes, remuneration and social security45--€18,853€26,181€28,987€6,801▼ 76.5%
Taxes450/3--€18,853€22,409€10,101€6,719▼ 33.5%
Remuneration and social security454/9---€3,772€18,887€83▼ 99.6%
Other amounts payable47/48--€39,713€49,713€10,459€32,388▲ 210%
Line201920202021202220232024Change
Profit (loss) for the period9904€16,547€17,988-€10,980€51,744€44,121€16,585▼ 62.4%
+ Depreciation and write-downs630€3,132€11,516€13,522€15,704€24,706€33,397▲ 35.2%
Operating cash flow (approximation)€19,678€29,505€2,542€67,448€68,827€49,982▼ 27.4%
Investment in fixed assets (approximation)--€73,305-€8,480-€20,930-€85,541-€50,080▲ 41.5%
Change in cash-€14,254-€16,638€37,092-€12,249-€4,716▲ 61.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2024 micro format 31-07-2025 2025-00365626
31-12-2023 micro format 11-12-2024 2024-00614189
31-12-2022 micro format 31-07-2023 2023-00307314
31-12-2021 micro format 31-08-2022 2022-20391033
31-12-2020 micro format 30-10-2021 2021-76000189
31-12-2019 micro format 29-07-2020 2020-36900582

Similar companies · same sector, comparable size

Of the 16,988 active companies whose main activity is computer programming (NACE 62100), figures are known for 8,920. 6,940 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.