Skip to content

IT-FACTOR

Active Private limited companyfounded 2005active for 20 yearsVeldovenweg 21, 1800 VilvoordeKBO/BCE: BE 0877.504.263

Annual accounts 2025

micro format, filed on 09-07-2026, 22 days before the deadline
€40,687
▼ 13.0%
€31,228
▼ 17.0%
€18,872
▲ 26.4%
€45,816
▲ 16.4%
43.3%
▲ 4.5 percentage points
2.04
▲ 0.25

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €120,000. Estimated: probably between €71,000 and €160,000.

Balance sheet

balance sheet total €186,213 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

43.3%

Higher than 40% of 39,364 companies in 2025.

2.04

Higher than 49% of 38,048 companies in 2025.

10.1%

Higher than 42% of 38,520 companies in 2025.

IT-FACTOR Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Blue and white collar

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 186,213189,928187,272192,84899,82886,85381,64083,69890,44078,06558,81799,973111,57181,60295,876129,38998,97086,17784,01472,377
21/28 96,311100,709106,222119,39216,64626,42432,14342,57555,78252,16522,06741,20735,74146,37554,19973,46738,27644,54351,37839,188
22/27 96,311100,709106,222119,39216,64626,42432,14342,57555,78252,16522,06741,20735,74146,37554,19973,46738,27644,54351,37839,188
22 74,49577,63280,76883,905----------------
23 7337285681,1368171,170----992971,1192,7924,1259,78211,32812,84118,0733,272
24 17,92722,34924,88634,35115,44124,31330,65139,08751,52345,39712,00027,38317,46322,79527,29237,43511,66121,57723,70532,118
26 3,156--03889401,4933,4884,2596,7679,96813,52717,15820,78822,78326,25015,28610,1259,6003,798
29/58 89,90289,21981,05073,45683,18260,42949,49741,12434,65725,90136,75058,76675,83035,22741,67755,92260,69441,63432,63633,188
29 8,5164,4604,6086,8417,000-02,6684,8642,000----------
291 8,5164,4604,6086,8417,000-02,6684,8642,000----------
40/41 44,84644,58639,51339,96649,61438,45131,00428,28920,61911,12230,53011,15029,74332,24817,50125,17817,61325,45830,67023,593
40 41,79342,63935,83926,15337,23135,55226,50126,09319,83610,99030,3987,03928,78627,31017,48525,17813,78325,44130,65321,979
41 3,0531,9473,67413,81312,3842,8984,5032,1967831311314,1109574,93917-3,83017171,614
50/53 -------------2,0002,0002,0002,0002,000--
54/58 35,72837,28235,41021,85424,90119,50318,09410,1667,86412,7796,22147,61746,08883421,56028,16340,66313,6261,4189,595
490/1 8112,8911,5194,7951,6662,476399-1,310----145616581419550548-
Balance sheet: equity and liabilities
10/49 186,213189,928187,272192,84899,82886,85381,64083,69890,44078,06558,81799,973111,57181,60295,876129,38998,97086,17784,01472,377
10/15 80,57973,55874,90171,88263,31759,30847,45751,18444,18040,53544,44465,42964,47320,47335,47064,41352,81837,16822,48320,535
10/11 12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
13 68,17961,15862,50158,55849,99445,98434,13437,86030,86027,86031,86052,86052,0738,07323,07052,01340,41824,76810,0838,135
130/1 --01,8601,8601,860--------------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,244504407
1311 --01,8601,8601,860--------------
133 68,17961,15862,50156,69848,13444,12432,27436,00029,00026,00030,00051,00050,2136,21321,21050,15338,55823,5249,5797,728
14 000924924924924924920275184169--------
17/49 105,634116,370112,371120,96636,51127,54534,18332,51546,26037,53014,37334,54447,09861,12860,40664,97546,15249,00961,53151,842
17 61,54866,52675,59584,34109504,7278,46624,07122,670---6,4427,15614,2914,38514,27023,62823,607
170/4 61,54866,52675,59584,34109504,7278,46624,07122,670---6,4427,15614,2914,38514,27023,62823,607
42/48 44,08549,84436,77736,62536,51125,96529,45624,04922,18914,86014,37331,20346,84854,43753,00049,59940,87334,07137,45028,235
42 15,22211,43510,43711,8104,3056,4617,34815,60514,43510,564--6,44212,5937,1358,3629,8869,3588,8556,723
44 6,1997,8296,1832,79012,97810,4132,0459472,8742,0872,98127,57711,8991,5602,21910,8561,3662,43612,71510,573
440/4 6,1997,8296,1832,79012,97810,4132,0459472,8742,0872,98127,57711,8991,5602,21910,8561,3662,43612,71510,573
45 9,18112,77410,8959,3917,3613,8621,0633,7661,5291,9293,7483,00028,50719,28411,47314,75515,76617,7268,49510,939
450/3 9,18112,77410,8959,3917,3613,6981,0003,7661,5291,9293,7483,00028,50719,28411,47314,75515,76617,7268,49510,939
454/9 ----016463-------------
47/48 13,48417,8069,26112,63411,8675,23019,0003,7323,3512817,644625-21,00032,17315,62513,8554,5517,386-
492/3 ----0630-----3,3422502502501,086894668452-
Income statement
76A ----------758---------
9900 40,68746,77431,70735,07030,07128,62638,35126,08623,02119,75517,78128,07381,73537,15317,15643,29243,75342,96025,13428,221
62 ----------12,4897,536------1,925-
630 8,2738,09913,17014,1039,7789,17010,43115,15014,94412,6428,00714,53411,38412,85719,26819,26817,20817,28115,68312,399
640/8 1,1861,0581,6799521,0091,1058091,1541,1551,4206681,9297209,0161,4013,6301,1929561,0701,992
66A ----------1,133---------
9901 31,22837,61716,85920,01519,28518,35127,1109,7826,9225,693-3,3834,07469,63115,280-3,51320,39425,35324,7236,45513,830
75/76B 4,6518,4683,94532313913858618116317223974930736033710622335
75 4,6518,4683,94532313913858618116317223974930736033710622335
65/66B 7,21122,9814,5702,5019459086176598629802323066731,1281,4522,7522,5142,4342,9691,773
65 7,21122,9814,5702,5019459086176598629802323066731,1281,4522,7522,5142,4342,9691,773
9903 28,66823,10316,23317,83718,47817,58027,0799,3046,2234,714-3,9843,99169,05614,201-4,65918,00223,17622,3953,50812,392
67/77 9,7968,1736,2146,2738,4695,73010,8052,3012,578-1,3772,0013,03425,0568,1982846,4077,5267,7091,5604,257
9904 18,87214,93110,01911,56410,00911,85116,2747,0043,6456,092-5,98595643,9996,003-4,94311,59515,65014,6851,9488,135
9905 18,87214,93110,01911,56410,00911,85116,2747,0043,6456,092-5,98595643,9996,003-4,94311,59515,65014,6851,9488,135
Appropriation of the result
9906 18,87214,93110,94312,48810,93312,77417,1977,9243,9206,275-5,81695643,9996,003-4,94311,59515,65014,6851,9488,135
14P -0924924924---------------
791/2 11,85116,2747,0003,0006,000020,000--10,00021,00020,000-14,99728,943-----
691/2 18,87214,93110,94311,56410,00911,85116,2747,0003,0006,000-20,78743,999--11,59515,65014,6851,9488,135
6920 ----------------61674097407
6921 18,87214,93110,94311,56410,00911,85116,2747,0003,0006,000-20,78743,999--11,59515,03413,9451,8517,728
694/7 11,85116,2747,0003,0006,000020,000--10,00015,000--21,00024,000-----
694 11,85116,2747,0003,0006,000020,000--10,00015,000--21,00024,000-----
Social balance sheet
9087 ----------0.50.5--------
Hours worked1013 ----------796670--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 09-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 09-07-2026 2026-00274491 PDF
31-12-2024 micro format 11-07-2025 2025-00258812 PDF
31-12-2023 micro format 16-07-2024 2024-00250191 PDF
31-12-2022 micro format 18-07-2023 2023-00245868 PDF
31-12-2021 micro format 19-07-2022 2022-20224471 PDF
31-12-2020 micro format 30-08-2021 2021-61800151 PDF
31-12-2019 micro format 01-09-2020 2020-49800009 PDF
31-12-2018 abbreviated format 28-08-2019 2019-52800463 PDF
31-12-2017 micro format 29-06-2018 2018-26900463 PDF
31-12-2016 micro format 29-08-2017 2017-51500328 PDF
31-12-2015 abbreviated format 30-08-2016 2016-52700489 PDF
31-12-2014 abbreviated format 07-08-2015 2015-40900144 PDF
31-12-2013 abbreviated format 07-07-2014 2014-28500485 PDF
31-12-2012 abbreviated format 14-06-2013 2013-18600375 PDF
31-12-2011 abbreviated format 29-06-2012 2012-25600468 PDF
31-12-2010 abbreviated format 24-06-2011 2011-21100206 PDF
31-12-2009 abbreviated format 25-06-2010 2010-22800105 PDF
31-12-2008 abbreviated format 25-06-2009 2009-31300296 PDF
31-12-2007 abbreviated format 21-08-2008 2008-60100042 PDF
31-12-2006 abbreviated format 18-06-2007 2007-24500018 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
39,50245,71530,02834,11829,06227,52137,54124,93221,86618,3354,62418,60781,01528,13715,75439,66242,56142,00522,13926,230
27,14523,03023,18925,66719,78721,02126,70522,15318,58918,7342,02215,49055,38318,86014,32530,86332,85831,96717,63220,534
3,8762,5850119,94203,45101,94218,56242,7406,04220,00074929,964061,41510,94110,44627,87351,588
-1,5541,87213,557-3,0485,3991,4097,9272,302-4,9156,559-41,3961,52945,254-20,726-6,603-12,50027,03612,208-8,177-
45,81639,37544,27336,83146,67134,46420,04117,07512,46811,04122,37727,56428,982-19,210-11,3236,32319,8217,564-4,8154,954
43.3%38.7%40.0%37.3%63.4%68.3%58.1%61.2%48.9%51.9%75.6%65.4%57.8%25.1%37.0%49.8%53.4%43.1%26.8%28.4%
2.041.792.202.012.282.331.681.711.561.742.561.881.620.650.791.131.481.220.871.18
1.311.581.501.680.580.460.720.641.050.930.320.530.732.991.701.010.871.322.742.52
23.4%20.3%13.4%16.1%15.8%20.0%34.3%13.7%8.2%15.0%-13.5%1.5%68.2%29.3%-13.9%18.0%29.6%39.5%8.7%39.6%
10.1%7.9%5.4%6.0%10.0%13.6%19.9%8.4%4.0%7.8%-10.2%1.0%39.4%7.4%-5.2%9.0%15.8%17.0%2.3%11.2%
5.481.996.5713.6430.74---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Mortgages, amount registered€70,000€70,000€70,000€70,000-
Carrying value of the mortgaged assets€74,495€77,632€80,768€83,905-

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€3,876€2,585-€119,942-
€8,273€8,099€13,170€14,103€9,778

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on IT-FACTOR

The operating result for 2025 is 17% lower than in 2024.

Debt's share of the balance-sheet total falls from 61.3% to 56.7%. Equity is higher and debt is lower.

Next steps