Skip to content

ISOPROC

Active
Private limited companyfounded 200125 yrs activeBoterstraat(HOM) 23, 2811 Mechelen, BelgiumKBO/BCE: BE 0474.142.631

ISOPROC has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €4.14M and a net result of €456k. Equity is growing by ~16.2% per year across the filed fiscal years. Its solvency ranks better than 69% of 3571 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2024
100 / 100
Excellent▲ +5 vs 2023
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability45▲+3
Solvency97▲+1
Growth75▼-2
Stability100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €410k at 30 days acceptable
Liquidity ample (current ratio 2.32 against 2.09 in 2023), and 43.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 25 years 0 30 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
56.2%
Return on assets
6.2%
Age of the figures
20 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 38
Relative position
BE, all sectors
reference
Sector 38
higher
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-06-2025, 31 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
31 d early
2023
9 d early
2022
27 d early
2021
2 d late
2020
31 d early
2019
33 d early
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
€12.89M▲ 5.2%
2023 · €12.26M
2020: €8.48M 2021: €10.53M 2022: €11.49M 2023: €12.26M
2020 → 2024
EBIT margin
4.1%▼ 0.1pp
2023 · 4.1%
2020: 8.3% 2021: 7.6% 2022: 5.7% 2023: 4.1%
2020 → 2024
Net result
€456k▲ 20.6%
2023 · €378k
2018: €224k 2019: €109k 2020: €478k 2021: €571k 2022: €523k 2023: €378k
2018 → 2024
Working capital
€1.70M▲ 25.5%
2023 · €1.35M
2018: €418k 2019: €-272k 2020: €561k 2021: €1.05M 2022: €1.16M 2023: €1.35M
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Turnover€8.48M-€10.53M▲ 24.2%€11.49M▲ 9.1%€12.26M▲ 6.7%€12.89M▲ 5.2%
Equity€2.31M-€2.87M▲ 24.0%€3.35M▲ 16.8%€3.70M▲ 10.7%€4.14M▲ 11.9%
Operating result€700k-€801k▲ 14.4%€660k▼ 17.6%€507k▼ 23.2%€525k▲ 3.6%
Net result€478k-€571k▲ 19.5%€523k▼ 8.4%€378k▼ 27.7%€456k▲ 20.6%
Result per fiscal year
Operating resultNet result
€0€250k€500k€750kOperating result 2020: €700k€700kNet result 2020: €478k€478kOperating result 2021: €801k€801kNet result 2021: €571k€571kOperating result 2022: €660k€660kNet result 2022: €523k€523kOperating result 2023: €507k€507kNet result 2023: €378k€378kOperating result 2024: €525k€525kNet result 2024: €456k€456k20202021202220232024
The operating result recovers in 2024; 2024 is 4% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €7.38M
Fixed assets €4.40M▼ 1.6%
Current assets €2.98M▲ 15.0%
Equity and liabilities €7.38M
Equity €4.14M▲ 11.9%
Debt €3.23M▼ 3.7%
The debt ratio falls from 47.5% to 43.8%: equity grows while debt is paid down.
Key figures and ratios
2024 value · change against 2023
EBITDA
€925k
2023 · €838k
Cash flow
€856k
2023 · €709k
Solvency
56.2%
2023 · 52.5%
Current ratio
2.32
2023 · 2.09
Quick ratio
2.18
2023 · 1.97
Debt / equity
0.78
2023 · 0.91
ROE
11.0%
2023 · 10.2%
ROA
6.2%
2023 · 5.4%
Interest coverage
15.45
2023 · 12.71
Debt
€3.23M
2023 · €3.36M
Debt ≤ 1 year
€1.28M
2023 · €1.24M
Debt > 1 year
€1.89M
2023 · €2.11M
Income taxes
€94k
2023 · €138k
Staff costs
€1.89M
2023 · €1.82M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€7.06M€7.38M
Fixed assets21/28€4.47M€4.40M
Intangible fixed assets21€110k€191k
Tangible fixed assets22/27€3.78M€3.62M
Land and buildings22€3.39M€3.19M
Plant, machinery and equipment23€198k€248k
Furniture and vehicles24€191k€177k
Financial fixed assets28€580k€586k
Affiliated companies280/1€580k€580k=
Participating interests280€580k€580k=
Other financial fixed assets284/8€250€6k
Amounts receivable and cash guarantees285/8€250€6k
Current assets29/58€2.59M€2.98M
Stocks and contracts in progress3€150k€184k
Stocks30/36€150k€184k
Goods purchased for resale34€150k€184k
Amounts receivable within one year40/41€1.06M€1.02M
Trade receivables40€667k€721k
Other amounts receivable41€394k€296k
Current investments50/53-€1.31M
Other investments51/53-€1.31M
Cash at bank and in hand54/58€1.37M€299k
Deferred charges and accrued income490/1€9k€170k
Equity and liabilities
Total equity and liabilities10/49€7.06M€7.38M
Equity10/15€3.70M€4.14M
Contributions10/11€80k€80k=
Outside capital11€80k€80k=
Other1109/19€80k€80k=
Reserves13€27k€27k=
Non-distributable reserves130/1€8k€8k=
Reserves not available under the articles1311€8k€8k=
Tax-exempt reserves132€19k€19k=
Profit (loss) carried forward14€3.33M€3.78M
Investment grants15€270k€253k
Amounts payable17/49€3.36M€3.23M
Amounts payable after more than one year17€2.11M€1.89M
Financial debts170/4€2.11M€1.89M
Credit institutions173€2.11M€1.89M
Amounts payable within one year42/48€1.24M€1.28M
Current portion of amounts payable after more than one year42€210k€213k
Trade debts44€141k€42k
Suppliers440/4€141k€42k
Taxes, remuneration and social security45€424k€618k
Taxes450/3€121k€262k
Remuneration and social security454/9€303k€356k
Other amounts payable47/48€464k€410k
Accrued charges and deferred income492/3€9k€55k
Income statement Code20232024
Operating income70/76A€12.60M€13.57M
Turnover70€12.26M€12.89M
Other operating income74€349k€682k
Operating charges60/66A€12.10M€13.04M
Goods for resale, raw materials and consumables60€8.67M€9.44M
Purchases600/8€8.70M€9.47M
Change in stocks: decrease (increase)609€-34k€-34k
Services and other goods61€1.21M€1.24M
Remuneration, social security and pensions62€1.82M€1.89M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€331k€400k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€10k€-55k
Other operating charges640/8€53k€130k
Operating profit (loss)9901€507k€525k
Financial income75/76B€252k€269k
Recurring financial income75€252k€269k
Income from current assets751€12k€30k
Other financial income752/9€240k€239k
Financial charges65/66B€243k€244k
Recurring financial charges65€243k€244k
Debt charges650€66k€60k
Other financial charges652/9€177k€184k
Profit (loss) for the period before taxes9903€516k€550k
Income taxes67/77€138k€94k
Taxes670/3€138k€94k
Profit (loss) for the period9904€378k€456k
Profit (loss) for the period to be appropriated9905€378k€456k
Appropriation of the result
Profit (loss) to be appropriated9906€3.33M€3.78M
Profit (loss) brought forward from the previous period14P€2.95M€3.33M
Profit to be distributed694/7€4k-
Employees696€4k-
Social balance
Average headcount (FTE)908721.920.9

The notes to these accounts (64 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
30-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
22-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
04-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
02-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 2 days late
2021
31-12
Financial Highest result since 2018net €571k ▲19.5%
Operating result €801k, net result €571k, both a record.
30-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial Equity above €2MEq €2.31M ▲52.7%
3 profitable years in a row build equity to €2.31M.
28-06
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial Weakest financial yearnet €109k ▼51.1%
Net result drops to €109k, the lowest in the series; recovery starts the following year.
20-06
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
25-06
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
21-06
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
30-06
NBB filing Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mechelen · 2 establishment units since 2001
establishment approximate All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Boterstraat(HOM) 232811 Mechelen
Ground area
1.2 ha
Building footprint
2,791 m²
Volume, LiDAR
9,214 m³
3 parcels, Flanders, Wallonia · tallest building 9.4 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
Isoproc
Boterstraat(HOM) 23A, 2811 MechelenNACE 4520002
since 20012.100.183.622
Isoproc
Rue de Gorimont 8, 5590 CineyManufacture of rubber and plastic products
since 20172.261.472.450
3 parcels
Flanders 2 (66.7%) Wallonia 1 (33.3%)
Parcel (capakey) Region Area Buildings Height / fl.
91001D0175/00M002 Wallonia 7,265 m² 1 · 1,361 m² -
12016B0467/00B004 Flanders 4,517 m² 1 · 1,309 m² 9.4 m · 2 fl.
12016B0467/00T003 Flanders 700 m² 1 · 121 m² 7.9 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2025 · 8 entries · 60,071 EUR awarded · 10,502 EUR paid
Year Entries awardedpaid
2025 2 51,789 EUR2,447 EUR
2024 2 1,060 EUR1,133 EUR
2023 2 5,960 EUR5,960 EUR
2022 2 1,262 EUR962 EUR
Schemes
Kmo-groeisubsidie: steun voor groeitrajecten bij kmo's (stopgezet)
1 entry · 49,570 EUR · Fonds voor Innoveren en Ondernemen
Vlaams opleidingsverlof (VOV)
3 entries · 6,347 EUR · 6,347 EUR paid · Departement Werk en Sociale Economie
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
4 entries · 4,154 EUR · 4,155 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 974 companies in sector 38210 we hold annual accounts for 582. 343 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded21-02-2001
Fiscal year end31-12
Activities, NACEBEL
38210Materials recovery from waste
38323Waste collection, recovery and disposal activities
43230Insulation installation
43291Specialised construction activities
43222Installation of electric heating, air conditioning, cooling and ventilation
43320Joinery installation
43410Roofing work
45220
45421
85599Other education
Sources
Crossroads Bank for EnterprisesNational Bank · 24 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

4 entries
Enterprise
E-mail:info@isoproc.be
Enterprise
Phone:015623935
Enterprise
Fax:015623936
Enterprise